MIRA INFORM REPORT

 

 

Report No. :

312234

Report Date :

21.03.2015

 

IDENTIFICATION DETAILS

 

Name :

K. N. DIAMOND

 

 

Registered Office :

5/4299, Soniwad, Bilimora, Navsari-396321, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation:

15.08.1997

 

 

Capital Investment / Paid-up Capital :

Rs. 19.558 Million

 

 

IEC No.:

Not Available

 

 

TIN No.:

24240300554

 

 

PAN No.:

[Permanent Account No.]

AADFK3167H

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer and Trader of Diamond Jewellery. (Manufacturer done through job work.)

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 56000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern having satisfactory track.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Urmil Soni

Designation :

Partner

Contact No.:

91-2634-286002

Date :

19.03.2015

 

 

LOCATIONS

 

Registered Office/Factory  :

5/4299, Soniwad, Bilimora, Navsari-396321, Gujarat, India

Tel. No.:

91-2634-286002/288543

Mobile No.:

91-9825121096 (Mr. Urmil Soni)

Fax No.:

91-2634-286002

E-Mail :

info@kndiamond.com

Website :

http://www.kndiamond.com

Location :

Owned

 

 

PARTNERS

 

Name :

Mr. Urmilkumar Rameshchandra Soni

Designation :

Partner

 

 

Name :

Mr. Vijaybhai Ishwarlal Soni

Designation :

Partner

 

 

Name :

Mr. Kishorbhai Ishwarlal Soni

Designation :

Partner

 

 

Name :

Mr. Vinodbhai Kalidas Soni

Designation :

Partner

 

 

Name :

Mr. Rameshchandra Maneklal Soni

Designation :

Partner

 

 

Name :

Mr. Ishwarlal Maneklal Soni

Designation :

Partner

 

 

Name :

Mr. Jayantilal Kikabhai Parekh

Designation :

Partner

 

 

Name :

Mr. Manharlal Kikabhai Soni

Designation :

Partner

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Diamond Jewellery. (Manufacturer done through job work.)

 

 

Products :

Diamond

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Good

Countries :

  • USA
  • Australia

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Abhay and Company
  • Banner Commodities (Impex) Private Limited
  • Bhavik impex
  • Chintan Gems
  • D. Sent Designs
  • DGLA Quality Services Private Limited
  • Disha Diamond
  • Divine Digital
  • Fortune Park Galaxy
  • Jainam Gems

 

Reference :

Ritesh Coproration - Ahmedabad

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

  • C P Jewellers
  • Choksi K M Private Limited
  • Jay Jewellery
  • Jay Bhavani Diamond
  • K.N. Diamond (Australia)
  • Krishna Diamond
  • Laxmi Diamond Private Limited
  • Navneet Jewellers
  • Kanji Bhai Jewellers
  • Shree Mukt Jewellers

 

Reference :

Kala Mandir Jewellers – Surat

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

  • Punjab National Bank

 

Bank Name

HDFC Bank lIMKTED

Branch

Bilimora, Navsari, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Panthaky and Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

 

Partner Name

Amount (Rs. in Million)

Urmilkumar Rameshchandra Soni

2.017

Vijaybhai Ishwarlal Soni

3.489

Kishorbhai Ishwarlal Soni

1.926

Vinodbhai Kalidas Soni

3.259

Rameshchandra Maneklal Soni

1.370

Ishwarlal Maneklal Soni

2.406

Jayantilal Kikabhai Parekh

2.982

Manharlal Kikabhai Soni

2.109

Total :

19.558

 


 

FINANCIAL DATA

[All figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Partner  Capital

 

19.558

12.940

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

19.558

12.940

LOAN FUNDS

 

 

 

1] Secured Loans

 

15.312

13.155

2] Unsecured Loans

 

23.448

24.734

TOTAL BORROWING

 

38.760

37.889

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

58.318

50.829

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

4.085

4.588

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
39.396

32.648

 

Sundry Debtors

 
22.339

27.917

 

Cash & Bank Balances

 
0.072

0.302

 

Other Current Assets

 
0.000

0.000

 

Deposits

 
0.922

0.922

Total Current Assets

 
62.729

61.789

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
8.302

15.095

 

Other Current Liabilities

0.195

0.453

 

Provisions

 
 

 

Total Current Liabilities

 
8.497

15.548

Net Current Assets

 
54.232

46.241

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

58.318

50.829

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Sales

 

100.346

108.667

 

 

Other Income

 

10.952

0.622

 

 

VAT Account (Sales)

 

0.694

0.815

 

 

TOTAL

 

111.992

110.104

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

84.654

92.430

 

 

Job Work

 

3.287

2.599

 

 

Packing Expenses

 

0.103

0.137

 

 

Vat Account

 

0.345

0.490

 

 

Advising Expenses

 

1.062

0.527

 

 

Audit Fees

 

0.028

0.027

 

 

Bank  Charges

 

0.096

0.105

 

 

Certification Charges

 

0.654

0.407

 

 

Computer Expenses

 

0.021

0.016

 

 

Computer Service Charges

 

0.016

0.007

 

 

Courier Charges

 

0.125

0.051

 

 

Depreciation Charges

 

0.632

0.732

 

 

Design Expense

 

0.213

0.023

 

 

Donation (80)

 

0.000

0.027

 

 

Donation Expense

 

0.000

0.027

 

 

Electricity Charges

 

0.125

0.103

 

 

Exhibition Charges

 

0.812

0.313

 

 

Export Expenses

 

0.228

0.315

 

 

Freight and octrees

 

0.001

0.000

 

 

Gem and Jewellery Export Promotion

 

0.017

0.000

 

 

Gold Loan Service Charges

 

0.011

0.011

 

 

Hallmarking Expenses

 

0.003

0.000

 

 

Municipal Tax

 

0.000

0.005

 

 

Insurance Premium

 

0.173

0.193

 

 

Interest Expanse

 

0.000

0.002

 

 

Interest on Bank

 

1.957

1.809

 

 

Interest on Car Loan

 

0.012

0.030

 

 

Interest to Partner capital

 

1.492

1.245

 

 

Interest to Unsecured Loan

 

2.272

3.790

 

 

Legal and Professional Fees

 

0.060

0.047

 

 

Partner Remuneration

 

1.100

1.500

 

 

Petrol and Repairing

 

0.088

0.110

 

 

Printing and Stationery

 

0.075

0.156

 

 

Professional Tax

 

0.006

0.016

 

 

Rent Expenses

 

0.100

0.100

 

 

Repairing and Maintained

 

0.173

0.104

 

 

Salary Expenses

 

1.040

0.945

 

 

Shop Expense

 

0.086

0.057

 

 

Stamping Charges of Electronic

 

0.002

0.000

 

 

Subscripting Fees

 

0.004

0.000

 

 

telephone Charges

 

0.174

0.046

 

 

Traveling Expenses

 

0.138

0.029

 

 

Vat Tax

 

0.349

0.315

 

 

TOTAL

 

101.734

108.846

 

 

 

 

 

 

NET PROFIT

 

10.258

1.258

 

 

Expected Sales (2014-2015): Rs.105.000 Million

 

The above information has been parted by Mr. Urmil Soni (Partner)

 

Note: Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

 

10.22

1.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

15.35

1.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.52

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.98

2.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

7.38

3.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Partner Capital

12.940

19.558

Reserves & Surplus

0.000

0.000

Net worth

12.940

19.558

 

 

 

Secured Loan

13.155

15.312

Unsecured Loan

24.734

23.447

Total borrowings

37.889

38.759

Debt/Equity ratio

2.928

1.982

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

108.667

100.346

 

 

(7.657)

 

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

108.667

100.346

Profit

1.258

10.258

 

1.16%

10.22%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and Jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

FIXED ASSETS:

 

·         Air Condition

·         Vehicle

·         Mobile

·         Computer

·         TV

·         Refrigerator

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.42

UK Pound

1

Rs.92.99

Euro

1

Rs.67.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.