MIRA INFORM REPORT

 

 

Report No. :

313175

Report Date :

23.03.2015

 

IDENTIFICATION DETAILS

 

Name :

ESSEL MINING AND INDUSTRIES LIMITED

 

 

Registered Office :

Industry House, 18th Floor, 10, Camac Street, Kolkata - 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.04.1950

 

 

Com. Reg. No.:

21-018728

 

 

Capital Investment / Paid-up Capital :

Rs. 5.347 Millions

 

 

CIN No.:

[Company Identification No.]

U51109WB1950PLC018728

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACE6607L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in iron ore, coal, and dolomite mining. It offers calibrated lump iron ore for iron-making; and iron ore fines for making pig iron. The company also provides ferro molybdenum, ferro vanadium, ferro titanium, and vanadium pentoxide. In addition, subject engages in wind power generation

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 188900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

Sales turnover of the company has declined during financial year, 2014.

 

However, the rating reflects EMIL’s large scale of operations supported by healthy financial risk profile and adequate liquidity position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Bank Limits: “A1+”

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

March, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Darpan Pandya

Designation :

--

Contact No.:

91-260-2423199

Date :

19.03.2015

 

 

LOCATIONS

 

Registered Office :

Industry House, 18th Floor, 10, Camac Street, Kolkata - 700017, West Bengal, India

Tel. No. :

91-33-39876000

Fax No. :

91-33-30518482/30518300

E-Mail :

solardiv@adityabirla.com

registered@adityabirla.com

narendra.singh@adityabirla.com

domestic@adityabirla.com

export@adityabirla.com 

Website :

www.esselmining.com

 

 

Corporate Office :

Aditya Birla Centre, S K Ahire Marg, Worli, Mumbai - 400030, Maharashtra, India

Tel. No.:

91-22-66525000

E-Mail :

emil.corporate@adityabirla.com

 

 

Factory 1 :

Mining Division

At P.O. Barbil, District Keonjhar - 758035, Orissa, India

Tel. No.:

91-6767-275224/237

E-Mail :

emil.irondiv@adityabirla.com

 

 

Factory 2 :

Ferro Chem Division

Plot No. 165 and 166, GIDC, District Valsad, Vapi - 396195, Gujarat, India

Tel. No.:

91-260-2423199/2436520

E-Mail :

emil.ferodiv@adityabirla.com

 

 

Factory 3 :

Wind Power Division

Village Khori, Taluka Sakri, District Dhule, Maharashtra, India

E-Mail :

emil.winddiv@adityabirla.com

 

 

DIRECTORS

 

As on 29.08.2014

 

Name :

Mr. Kumar Mangalam Birla

Designation :

Director

Address:

Mangal Adityayan, 20, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth :

14.06.1967

Qualification:

CA, MBA

Date of Appointment :

09.05.2004

PAN No.:

AEFPB5926H

DIN No.:

00012813

 

 

Name :

Mrs. Rajashree Birla

Designation :

Director

Address:

Mangal Adityaayan, 20, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth :

15.09.1945

Qualification:

B.A.

Date of Appointment :

09.05.2004

PAN No.:

AAFPB1583L

DIN No.:

00022995

 

 

Name :

Tuhin Kumar Mukherjee

Designation :

Managing Director

Address:

Flat No. 3505, Imperial South Tower North, BB Nakashe Marg, Tardeo, Mumbai - 400034, Maharashtra, India

Date of Birth :

25.03.1952

Date of Appointment :

21.01.2011

PAN No.:

ABEPM756K

DIN No.:

01163569

 

 

Name :

Mr. Ashwin Kumar Kothari

Designation :

Director

Address:

Gold Cornet, Flat No.4, 1st Floor, 11 Nawroji Gamadia Road, Mumbai – 400026, Maharashtra, India

Date of Birth :

14.09.1942

Qualification:

Graduate in Chemical Sciences from (MIT)

Date of Appointment :

29.08.2014

PAN No.:

AFYPK7068M

DIN No.:

00033730

 

 

Name :

Mr. Sunil Kumar Daga

Designation :

Director

Address:

Rajanigandha, 25 Ballygunge Park, Kolkata - 700019, West Bengal, India

Date of Birth :

06.03.1941

Qualification:

B.COM

Date of Appointment :

29.08.2014

PAN No.:

ACUPD8176C

DIN No.:

00441579

 

 

Name :

Mr. Manish Kumar Newar

Designation :

Director

Address:

Kusum Apartments, 11 Gurusaday Road, 6th Floor, Flat No. 63/64, Kolkata – 700019, West Bengal

Date of Birth :

30.03.1969

Qualification:

B.COM, MBA

Date of Appointment :

08.12.1993

PAN No.:

ABKPN2310B

DIN No.:

00469539

 

 

Name :

Mr. Nagendra Chandra Shah

Designation :

Director

Address:

1, Burdwan Road, Alipore, Kolkata - 700027, West Bengal, India

Date of Birth :

10.08.1935

Qualification:

B.COM, L.L.B

Date of Appointment :

29.08.2014

PAN No.:

AMKPS3622A

DIN No.:

00442180

 


 

KEY EXECUTIVES

 

Name :

Mr. Narendra Singh

Designation :

Company Secretary

Address :

T2/F3/G2, Eastern High, Society New Town, Kolkata – 700156, West Bengal, India

Date of Birth/Age :

26.05.1972

Date of Appointment :

25.06.2012

PAN No.:

AOLPS3188L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.08.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

 

As on 29.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Public financial companies

0.01

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

7.86

Bodies corporate

86.51

Directors or relatives of Directors

3.19

Other top fifty shareholders

2.43

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in iron ore, coal, and dolomite mining. It offers calibrated lump iron ore for iron-making; and iron ore fines for making pig iron. The company also provides ferro molybdenum, ferro vanadium, ferro titanium, and vanadium pentoxide. In addition, subject engages in wind power generation

 

 

Products :

Item Code No. (ITC Code)

Product Description

26011130

Non Agglomerated Iron Ore Fines

72027000

Ferro Molybednum

72029200

Ferro Vanadium

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

 

·         State Bank of India, Corporate Accounts Group Branch, Reliance House, 2nd Floor, 34, Jawaharlal Nehru Road, Kolkata - 700071, West Bengal, India

 

·         Axis Bank Limited, Trishul 3rd Floor Opposites Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India

 

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         HDFC Bank Limited,  Central Plaza Branch

Account Number:  00140110000244

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Fully convertible debentures intercorporate

10001.000

10001.000

Rupee term loans from banks

769.412

0.000

Rupee term loans from others

1000.000

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

1140.000

Loans repayable on demand from banks

52.421

11.229

Other loans and advances, others

0.000

303.492

Total

11822.833

11455.721

 

Banking Relations :

--

 

 

Finance Institutions:

·         IDBI Trusteeship Services Limited, Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

·         Unit Trust of India Investment Advisory Services Limited, Uti Tower Gn Blockbandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, India

 

·         Citicorp Finance (India) Limited, 8th Floor, First International Financial Centre, C-54 and C-55, G-Block, Bandra Kurla Complex Bandra (East), Mumbai, Maharashtra - 400051, India

 

·         CITI Financial Consumer Finance India Limited, 3 Local Shopping Complex, Pushp Vihar, New Delhi, Delhi - 110062, India

 

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

22, Camac Street, Block C, 3rd Floor, Kolkata – 700016, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

·         IGH Holdings Private Limited

CIN No.: U64200MH2000PTC129356

 

·         Bhubaneswari Coal Mining Limited

CIN No.: U10102WB2010PLC153242

 

·         Electrotherm Renewables Private Limited

CIN No.: U31900GJ2008PTC055471

 

·         Rajmahal Coal Mining Limited

CIN No.: U10300WB2012PLC181325

 

·         AB Metal Mining Company Private Limited

CIN No.: U13209WB2007PTC120293

 

·         SL Base Metal Mining Company Private Limited

CIN No.: U13209WB2007PTC120292

 

·         SL PGM Mining Company Private Limited

CIN No.: U10200WB2007PTC120295

 

·         EMIL Coal Mining Limited

CIN No.: U10300WB2013PLC198443

 

·         AB Metal Mining Company Private Limited

CIN No.: U13209WB2007PTC120293

 

·         AB PGM Mining Company Private Limited

CIN No.: U13209WB2007PTC120296

 

 

Associate :

·         Palace Solar Energy Private Limited

CIN No.: U40102MH2007PTC175289

 

·         Aditya Birla Ports Limited

CIN No.: U45203OR2010PLC012703

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

HGI Industries Limited

CIN No.: L40200WB1944PLC011754

 

 

CAPITAL STRUCTURE

 

As on 29.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

299,000,000

Preference Shares

Rs.100/- each

Rs. 29900.000 Millions

 

 

 

 

 

Total

 

Rs. 30000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

534,735

Equity Shares

Rs.10/- each

Rs. 5.347 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.347

2997.347

2997.347

(b) Reserves & Surplus

66122.087

62013.819

54906.288

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

66127.434

65011.166

57903.635

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27835.412

10001.000

12993.000

(b) Deferred tax liabilities (Net)

556.392

634.699

440.405

(c) Other long term liabilities

193.500

193.500

96.700

(d) long-term provisions

43.305

40.368

37.786

Total Non-current Liabilities (3)

28628.609

10869.567

13567.891

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9552.421

9162.846

954.570

(b) Trade payables

1906.099

2595.207

2204.940

(c) Other current liabilities

1992.574

1277.954

2085.785

(d) Short-term provisions

378.106

379.313

391.237

Total Current Liabilities (4)

13829.200

13415.320

5636.532

 

 

 

 

TOTAL

108585.243

89296.053

77108.058

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6109.520

4872.736

4894.572

(ii) Intangible Assets

20.475

32.826

0.000

(iii) Capital work-in-progress

660.154

759.192

653.177

(iv) Intangible assets under development

2.242

0.000

20.633

(b) Non-current Investments

49244.847

33383.936

32809.331

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

49043.881

47082.112

34871.672

(e) Other Non-current assets

8.603

1.546

1.493

Total Non-Current Assets

105089.722

86132.348

73250.878

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.169

0.000

0.200

(b) Inventories

951.376

929.511

1134.474

(c) Trade receivables

455.052

661.933

610.784

(d) Cash and cash equivalents

11.047

334.568

621.125

(e) Short-term loans and advances

1785.764

1067.790

1355.117

(f) Other current assets

292.113

169.903

135.480

Total Current Assets

3495.521

3163.705

3857.180

 

 

 

 

TOTAL

108585.243

89296.053

77108.058

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

16547.484

22189.769

15159.645

 

 

Other Income

823.405

424.701

444.495

 

 

TOTAL                                     (A)

17370.889

22614.470

15604.140

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1589.994

1444.878

1414.648

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

-41.170

250.590

-238.482

 

 

Employees benefits expense

1058.440

933.458

773.766

 

 

Other expenses

6139.179

6874.662

7415.594

 

 

TOTAL                                     (B)

8746.443

9503.588

9365.526

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8624.446

13110.882

6238.614

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2674.383

1964.707

1816.303

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

5950.063

11146.175

4422.311

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

444.174

441.461

367.621

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)           

5505.889

10704.714

4054.690

 

 

 

 

 

Less

TAX                                                                  (H)

1441.693

3263.704

1203.019

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

4064.196

7441.010

2851.671

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

615.220

2243.900

6407.387

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7583.47

13297.54

4780.32

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

24.56

33.53

18.81

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

52.12

59.09

41.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.38

19.41

9.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.16

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

0.29

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.25

0.24

0.68

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2997.347

2997.347

5.347

Reserves & Surplus

54906.288

62013.819

66122.087

Net worth

57903.635

65011.166

66127.434

 

 

 

 

long-term borrowings

12993.000

10001.000

27835.412

Short term borrowings

954.570

9162.846

9552.421

Total borrowings

13947.570

19163.846

37387.833

Debt/Equity ratio

0.241

0.295

0.565

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

15159.645

22189.769

16547.484

 

 

46.374

(25.427)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

15159.645

22189.769

16547.484

Profit

2851.671

7441.010

4064.196

 

18.81%

33.53%

24.56%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

CASE STATUS     :   PENDING

 

STATUS OF          INCOME TAX APPEAL TENDERED   57        OF    2014      COMMISSIONER OF INCOME TAX, KOL-II, KOLK   VS.                  M/S. ESSEL MINING & INDUSTRIES LTD.

 

PET'S ADV.        :   MADHULIKA G. UPADHYAY                   

 

RES'S ADV.       :       

 

COURT NO.        :  4    

LAST LISTED ON :  

   TUESDAY, AUGUST 19, 2014     

 

CATEGORY           :   INCOME TAX : REVENUE

 

CONNECTED APPLICATION (S)                                                         CONNECTED MATTER (S)


   GA     1702    OF   2014                                                                               NO CONNECTED MATTER

 

CASE UPDATED ON: TUESDAY, JULY 22, 2014

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10507749

02/07/2014

1,827,800,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C10329217

2

10490267

24/03/2014

1,000,000,000.00

CITICORP FINANCE (INDIA) LIMITED

8TH FLOOR, FIRST INTERNATIONAL FINANCIAL CENTRE,
C-54&C-55, G-BLOCK, BANDRA KURLA COMPLEX BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

C03812336

3

10490021

21/03/2014

1,095,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

C03765856

4

10479349

31/01/2014

1,095,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B97105308

5

10475842

23/01/2014

500,000,000.00

CITIFINANCIAL CONSUMER FINANCE INDIA LIMITED

3 LOCAL SHOPPING COMPLEX, PUSHP VIHAR, NEW DELHI,
DELHI - 110062, INDIA

B95587762

6

10392661

01/12/2012

400,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

B64403090

7

10123016

10/04/2013 *

7,950,000,000.00

STATE BANK OF INDIA (LEAD BANK)

CORPORATE ACCOUNTS GROUP BRANCH, RELIANCE HOUSE,
34, JAWAHARLAL NEHRU ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B74695453

8

10096826

27/09/2013 *

10,001,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G
ARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B86520624

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Fully convertible debentures intercorporate

16065.000

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

830.000

Loans repayable on demand from banks

0.000

189.111

Loans repayable on demand from others

0.000

19.000

Commercial paper

9500.000

6000.000

Other loans and advances, others

0.000

670.014

Total

25565.000

7708.125

 

 

OVERVIEW AND REVIEW OF OPERATIONS

 

The net revenue from operations of the Company declined by 25.43%, from Rs. 22189.800 Millions to Rs.16547.500 Millions. For FY 2013-14, The Company’s profit after tax stood at Rs. 4064.200 MIllions visits Rs.7441.000 Millions in the previous year, registering a decline of 45.38%. The Company’s Mining Division continues to be the key contributor to the profit. It recorded a total EBITDA of Rs. 8994.000 Millions visits Rs. 13455.000 Millions achieved in the previous year. The Noble Ferro Alloys Division posted growth in com prison to the last fiscal, with an EBITDA of Rs. 115.400 Millions as against Rs. 98.400 Millions. The EBIT DA of the Wind Power Division also grew to Rs. 708.600 Millions in FY 2013-14 from Rs. 485.100 Millions in FY 2012-13. The lease rent al income (EBITDA) of the Company’s Solar Business stood at Rs. 120.400 Millions as against Rs. 115.600 Millions in FY 2012-13. The 22 MWP Solar Project at Raja s than also contributed a revenue of Rs 13.400 Millions during the year. During the second half of FY 2013-14, regulator y constraints affected mining operations significantly.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Other Equipments

·         Railway Sidings

 

Intangible Assets

·         Computer Software

·         Mining Rights

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.49

UK Pound

1

Rs.92.26

Euro

1

Rs.66.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.