MIRA INFORM REPORT

 

 

Report No. :

309452

Report Date :

23.03.2015

 

IDENTIFICATION DETAILS

 

Name :

EVEREST HOLIVISIONS LIMITED (w.e.f. 25.02.1998)

 

 

Formerly Known As :

OJASMIT HOLOVISIONS LIMITED

 

 

Registered Office :

201 Vardhaman Market Sector 17 DBC, Vashi, Navi Mumbai – 400705

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.01.1997

 

 

Com. Reg. No.:

11-104866

 

 

Capital Investment / Paid-up Capital :

Rs. 9.000 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH1997PLC104866

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME04227G

 

 

PAN No.:

[Permanent Account No.]

AAACE3622P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Holograms, Holographic film, Holographic Stripe, Holographic wads, Holographic Paper, Holographic Shrink Sleeve, and Metalliced Paper.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 70000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of continues losses incurred by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long- Term Bank Facilities (B+)

Rating Explanation

High risk of default

Date

04.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Niranjan Ghosh

Designation :

General Manager

Contact No.:

91-9324966674

Date :

16.03.2015

 

 

LOCATIONS

 

Registered Office :

201, Vardham Market, Sector 17, DBC, Vashi, Navi Mumbai – 400705, Maharashtra India

Tel. No.:

91-22-61611359

Mobile No.:

91-9324966674 (Mr. Niranjan)

Fax No.:

91-22-27892673

E-Mail :

ranjanamimani@yahoo.com

everesth@vsnl.com

sales@everestholovisions.com

Website:

http://www.everestholovisions.com

Location :

Owned

 

 

Factory

GI, Haveli Industrial Estate behind essel propack, Near Piparia Police chowki, Amli Silvassa, UT Dadra and Nagar Haveli

Tel. No.:

91-260-3296005/2632488

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajendra Dagdulal Surana

Designation :

Managing Director

Address :

603/604, Vardhaman Palace, Sector-17, Vashi, Navi Mumbai-400705, Maharashtra, India

Date of Birth/Age :

08.07.1960

Date of Appointment :

01.09.2011

DIN No.:

00519429

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1997PLC104866

EVEREST HOLOVISIONS LIMITED

Managing director

01/09/11

03/01/97

-

Active

NO

2

AAA-0374

NEELKANTH ASSOCIATES LLP

Designated Partner

16/11/09

16/11/09

-

Active

NO

3

AAA-0403

U S NEELKANTH REALTIES LLP

Body corporate as Designated Partner

20/11/09

20/11/09

-

Active

NO

 

 

Name :

Mr. Kailesh Yogendra Shah

Designation :

Whole Time Director

Address :

“Amani”, Plot No. 52, Vanmali Park, CHS, Samarwani, Silvassa-396230, Dadra and Nagar Haveli, India

Date of Birth/Age :

22.03.1964

Date of Appointment :

01.04.2012

DIN No.:

00519558

 

 

Name :

Mr. Nanda Rajendra Surana

Designation :

Whole Time Director

Address :

603/604, Vardhaman Palace, Sector-17, Vashi, Navi Mumbai-400705, Maharashtra, India

Date of Birth/Age :

22.03.1964

Date of Appointment :

01.04.2014

DIN No.:

00519478

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1997PLC104866

EVEREST HOLOVISIONS LIMITED

Whole-time director

01/04/14

01/01/08

-

Active

NO

 

 

Name :

Mrs. Rita Kailesh Shah

Designation :

Whole Time Director

Address :

“Amani”, Plot No. 52, Vanmali Park, CHS, Samarwani, Silvassa-396230, Dadra and Nagar Haveli, India

Date of Birth/Age :

04.06.1963

Date of Appointment :

01.04.2014

DIN No.:

01245612

 

 

Name :

Smitahsya K. Shah

Designation :

Director

Address :

“Amani”, Plot No. 52, Vanmali Park, CHS, Samarwani, Silvassa-396230, Dadra and Nagar Haveli, India

Date of Birth/Age :

12.09.1986

Date of Appointment :

01.02.2012

DIN No.:

03038090

 

Name :

Mr. Smitesh Rajendra Surana

Designation :

Whole Time Director

Address :

603/604, Vardhaman Palace, Sector-17, Vashi, Navi Mumbai-400705, Maharashtra, India

Date of Birth/Age :

03.04.1989

Date of Appointment :

01.09.2013

DIN No.:

02993670

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1997PLC104866

EVEREST HOLOVISIONS LIMITED

Whole-time director

01/09/13

30/09/09

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Niranjan

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Rajendra Dagdulal Surana

91002

Kailesh Yogendra Shah

170000

Punamchand Uttamchand Singavi

1002

Pushpalata Punamchand Singavi

1002

Nanda Rajendra Surana

16994

Dilipkumar Dagdulal Surana

5000

Rita Kailesh Shah

170000

Smitesh Rajendra Surana

395000

Pooja Rajendra Surana

30000

Ojasvi Kailesh Shah

10000

Smitahsya Kailesh Shah

10000

 

 

Total

900000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

99.78

Other top fifty shareholders

00.22

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Holograms, Holographic film, Holographic Stripe, Holographic wads, Holographic Paper, Holographic Shrink Sleeve, and Metalliced Paper.

 

 

Products :

  • Holograms
  • Holographic film
  • Holographic Stripe
  • Holographic wads
  • Holographic Paper
  • Holographic Shrink Sleeve
  • Metalliced Paper Ec.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

  • Holograms
  • Holographic film
  • Holographic Stripe
  • Holographic wads
  • Holographic Paper
  • Holographic Shrink Sleeve
  • Metalliced Paper Ec.

Countries :

  • USA
  • Africa
  • Australia
  • Germany
  • Gulf

 

 

Imports :

 

Products :

  • Specialty Chemical
  • Plastic Films
  • Master Plats

Countries :

  • China
  • Germany
  • Thailand
  • USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Bank Name

Corporation Bank

Branch

1st Floor, Banking Complex, Plot No. 179, APMC Market, Unit No. 6, Sector 19, Turbhe-Vashi, Navi Mumbai-400705, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Yes bank car Loan – Innova

0.310

0.792

Corporation Bank Term Loan

13.747

9.961

 

 

 

Short-term borrowings

 

 

Corporation Bank Cash Credit

(Secured against stock and book debts)

27.033

24.924

Corporation Bank Buyers Credit

0.000

6.128

 

 

 

Total

41.090

41.805

 

Auditors :

 

Name :

Mr. Ravi Mulchandani

Chartered Accountants

Address :

Singavi Outrkar and Kelkar Chartered Accountants, 1st Floor, Narayan Niwas, Gokhale Road, Naupada, Thane – 400602, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFS8002L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900,000

Equity Shares

Rs.10/- each

Rs.9.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900,000

Equity Shares

Rs.10/- each

Rs.9.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.000

9.000

9.000

(b) Reserves & Surplus

17.307

30.503

37.030

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.307

39.503

46.030

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.057

10.753

0.000

(b) Deferred tax liabilities (Net)

1.702

2.130

1.193

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.736

3.173

2.226

Total Non-current Liabilities (3)

19.495

16.056

3.419

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.033

34.053

16.404

(b) Trade payables

14.389

8.159

2.651

(c) Other current liabilities

6.722

3.948

0.835

(d) Short-term provisions

2.099

1.755

2.983

Total Current Liabilities (4)

53.243

47.915

22.873

 

 

 

 

TOTAL

99.045

103.474

72.322

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

47.164

51.551

27.927

(ii) Intangible Assets

0.000

0.000

0.063

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.063

0.062

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.584

5.051

3.431

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

52.811

56.664

31.421

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.470

21.198

17.962

(c) Trade receivables

19.207

20.422

19.835

(d) Cash and cash equivalents

1.556

2.753

1.123

(e) Short-term loans and advances

2.001

2.437

1.981

(f) Other current assets

0.000

0.000

 

Total Current Assets

46.234

46.810

40.901

 

 

 

 

TOTAL

99.045

103.474

72.322

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

181.077

149.418

145.834

 

Other Income

0.987

1.029

0.421

 

TOTAL (A)

182.064

150.447

146.255

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

126.874

100.077

87.433

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.031)

(2.649)

2.415

 

Employees benefits expense

22.829

19.311

17.263

 

Other expenses

37.744

29.554

26.728

 

TOTAL (B)

182.416

146.293

133.839

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(0.352)

4.154

12.416

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

6.146

4.797

2.144

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(6.498)

(0.643)

10.272

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

7.125

4.964

3.676

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(13.623)

(5.607)

6.596

 

 

 

 

 

Less

TAX (I)

(0.428)

0.920

2.114

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(13.195)

(6.527)

4.482

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(14.66)

(7.25)

4.98

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(7.29)

(4.37)

3.07

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(0.19)

2.78

8.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(13.76)

(5.42)

9.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.52)

(0.14)

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.68

1.13

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

0.98

1.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.000

9.000

9.000

Reserves & Surplus

37.030

30.503

17.307

Net worth

46.030

39.503

26.307

 

 

 

 

long-term borrowings

0.000

10.753

14.057

Short term borrowings

16.404

34.053

30.033

Total borrowings

16.404

44.806

44.090

Debt/Equity ratio

0.356

1.134

1.676

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

145.834

149.418

181.077

 

 

2.458

21.188

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

145.834

149.418

181.077

Profit/ (Loss)

4.482

(6.527)

(13.195)

 

3.07%

(4.37%)

(7.29%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FUTURE OUTLOOK:

 

Deposit of increase in the competition in the market, input cost, company has been able to achieve growth in the sales. The company has continued its expansion in operation and continued to achieve success by capturing new market. The product of the company is well received in the market. The company is regular in repayment of loans and other obligations.

 

All the assets of the company are adequately insured and Directors hopes to present the better results in the coming year by giving infusion on Research and Development.

 

The company continued to have cordial and harmonious relations with its employees. Initiatives on training and development of human resource were undertaken.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

From Debtors

Mr. N.R. Surana

3.000

3.000

Total

3.000

3.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10141440

30/08/2012 *

91,700,000.00

CORPORATION BANK

CORPORATION BANK BLDG., 1ST FLOOR, BANKING COMPLE, PLOT NO. 179, APMC MARKET, UNIT NO. 6, SECTOR-1 9C, MUMBAI, Maharashtra - 400705, INDIA

B58307026

 

 

 

FIXED ASSETS

 

  • Land
  • Factory Land
  • Office Premises
  • Factory Building
  • Factory Shed
  • Plant and Machinery
  • Air Handling System
  • Factory Equipments
  • Office Equipments
  • Air Conditioners
  • Borewell
  • Furniture and Fixture
  • Cycle
  • Motor Cycle
  • Motor Car
  • Telephone Instrument
  • Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.49

UK Pound

1

Rs.92.26

Euro

1

Rs.66.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

GTA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.