MIRA INFORM REPORT

 

 

Report No. :

314254

Report Date :

23.03.2015

 

IDENTIFICATION DETAILS

 

Name :

FONTUS WATER PRIVATE LIMITED (w.e.f. 06.01.2012)

 

 

Formerly Known As :

FONTUS WATER LIMITED

 

 

Registered Office :

A-1/152, Ignou Road, Neb Sarai, New Delhi - 110068

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.06.2001

 

 

Com. Reg. No.:

55-111383

 

 

Capital Investment / Paid-up Capital :

Rs.58.140 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL2001PTC111383

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELF02033D

 

 

PAN No.:

[Permanent Account No.]

AAACF5565A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of water treatment plants.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is sound. 

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

23.09.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

23.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

 

Name :

Mr. Rakesh Jain

Designation :

AGM

Contact No.:

91-8826416669

Date :

21.03.2015

 

 

LOCATIONS

 

Registered Office :

A-1/152, Ignou Road, Neb Sarai, New Delhi-110068, India

Tel. No.:

91-11-43100500

Mobile No.:

91-8826416669 (Mr. Rakesh Jain)

Fax No.:

91-11-43100599

E-Mail :

sanjeet@ewgroup.in

sales@fontuswater.com

cs@ewgroup.in

Website :

www.fontuswater.com

Location:

Owned

 

 

Factory:

D4 Nep Sarai, IGNOU Road, New Delhi – 110068, India

Tel. No.:

91-11-43100500

Fax No.:

91-11-43100599

E-Mail :

Sales@fontuswater.com 

Location:

Owned

 

 

Regional Offices / Branch Office :

Located At

 

  • Kolkata
  • Mumbai
  • Pune
  • Ahmedabad
  • Chennai
  • Bangalore
  • New Delhi
  • Noida
  • Gurgaon
  • Chandigarh
  • Jaipur
  • Jammu
  • Dehradun

 

 

 

DIRECTORS

 

As on 19.08.2014

 

Name :

Mr. Sunil Ghorawat

Designation :

Managing Director

Address :

110B, Aralias Golf Link, DLF – V, Gurgaon – 122009, Haryana, India

Date of Birth/Age :

20.09.1968

Date of Appointment :

10.11.2014

DIN No.:

00189277

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PTC105715

E A WATER PRIVATE LIMITED

Director

16/05/2000

16/05/2000

-

Active

NO

2

U60231DL2000PTC107593

VERA RESOURCES PRIVATE LIMITED

Director

07/09/2000

07/09/2000

22/09/2011

Active

NO

3

U74899DL2000PTC103848

Net Creations Private Limited

Director

21/01/2001

21/01/2001

-

Active

NO

4

U74899DL2001PTC111383

FONTUS WATER Private Limited

Director

10/11/2014

21/06/2001

-

Active

NO

5

U51505DL1997PTC089785

AVENTURA COMPONENTS PRIVATE LIMITED

Director

15/03/2002

15/03/2002

-

Active

NO

6

U85110MH2001PTC132960

TANCLEAN PRIVATE LIMITED

Director

01/04/2005

01/04/2005

31/07/2008

Active

NO

7

U74100MH2005PTC153125

ENVIROCLEAN VENTURES PRIVATE LIMITED

Director

09/05/2005

09/05/2005

31/07/2008

Active

NO

8

L36939DN1989PLC000377

NISSAN COPPER LIMITED

Director

06/11/2006

06/11/2006

02/03/2009

Active

NO

9

U74899DL1982PTC013405

Deolalikar Consultants Private Limited

Director

03/04/2007

03/04/2007

-

Active

NO

10

U40100MH2005PTC156964

POWER ENERGY CONSERVATION (INDIA) PRIVATE LIMITED

Additional director

02/12/2010

02/12/2010

-

Strike off

NO

11

U74140DL2011PTC219187

TAD Arts Private Limited

Director

13/05/2011

13/05/2011

23/08/2011

Active

NO

12

U74994DL2011PTC219186

Ya We Do Design Private Limited

Director

13/05/2011

13/05/2011

23/08/2011

Active

NO

13

U74140HR2011PTC043129

Karabi Artworks Private Limited

Director

06/06/2011

06/06/2011

18/07/2011

Active

NO

14

U85100DL2009PTC227463

Healthpoint Services India Private Limited

Director

23/09/2011

12/09/2011

-

Active

NO

15

U45400DL2010PTC211559

TERRA FIRMA DESIGNS PRIVATE LIMITED

Additional director

26/12/2011

26/12/2011

26/12/2012

Active

NO

16

U73100MH2012NPL226204

INSTITUTE FOR ECONOMIC POLICY ANALYSIS AND RESEARCH

Director

19/01/2012

19/01/2012

-

Active

NO

17

U85100DL2013NPL246905

EARTH WATER FOUNDATION

Director

02/01/2013

02/01/2013

-

Active

NO

18

U24299DL2005PTC142116

GEIST RESEARCH PRIVATE LIMITED

Director

22/04/2013

22/04/2013

-

Active

NO

19

U74140DL2013PTC256104

AJH Advisory Private Limited

Director

31/07/2013

31/07/2013

-

Active

NO

20

U74999DL2014PTC265178

AQUALYNG INDIA PRIVATE LIMITED

Director

21/02/2014

21/02/2014

-

Active

NO

 

 

Name :

Mr. Kewal Krishan Nohria

Designation :

Director

Address :

11, Aryavartha, N D Road, Mumbai - 400026, Maharashtra, India 

Date of Birth/Age :

04.10.1932

Date of Appointment :

02.01.2003

DIN No.:

00060015

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74140PN1986PLC041033

ACCELYA KALE SOLUTIONS LIMITED

Director

25/09/2014

08/10/1988

-

Active

NO

2

U24295GA1988PLC000921

CG-PPI ADHESIVE PRODUCTS LIMITED

Director

04/11/1988

04/11/1988

-

Active

NO

3

U74899DL1993PTC051849

ITRON METERING SOLUTIONS INDIA PRIVATE LIMITED

Director

22/01/1993

22/01/1993

29/10/2010

Active

NO

4

L29142TN1992PLC021997

IGARASHI MOTORS INDIA LIMITED

Director

03/07/1993

03/07/1993

31/07/2014

Active

NO

5

U31404TN1993PTC025779

AGILE CONSUMER ELECTRIC INDIA Private Limited

Director

13/09/1993

13/09/1993

28/03/2011

Active

NO

6

U33112PN1995PTC093837

COLOGICX SYSTEMS Private Limited

Director

14/03/1997

14/03/1997

24/09/2013

Active

NO

7

U60231KA1984PTC006017

MAINI MATERIALS MOVEMENT PRIVATE LIMITED

Director

21/07/2007

24/09/1998

-

Active

NO

8

U27201KA1972PTC002307

MAINI PRECISION PRODUCTS PRIVATE LIMITED

Director

19/09/2007

26/03/1999

-

Active

NO

9

U72200KA1999PTC033050

CoreEl Technologies (India) Private Limited

Director

29/08/2000

29/08/2000

-

Active

NO

10

U74999HR2000PLC035269

GROW TALENT COMPANY LIMITED

Director

09/09/2000

09/09/2000

-

Active

NO

11

U72200DL2001PTC112820

SUKARMA TECHNOLOGIES PRIVATE LIMITED

Director

14/03/2002

14/03/2002

04/08/2008

Active

NO

12

U74899DL2001PTC111383

FONTUS WATER Private Limited

Director

02/01/2003

02/01/2003

-

Active

NO

13

U74899DL2000PTC105715

E A WATER PRIVATE LIMITED

Director

01/07/2003

01/07/2003

-

Active

NO

14

U74999HR2004PLC035286

ACQVIRE TALENT SERVICES LIMITED

Director

14/01/2004

14/01/2004

-

Amalgamated

NO

15

U31102TN2003PTC052057

AGILE ELECTRIC DRIVES TECHNOLOGIES AND HOLDINGS PRIVATE LIMITED

Director

20/05/2004

20/05/2004

-

Amalgamated

NO

16

U74899DL2000PTC103848

Net Creations Private Limited

Director

15/06/2004

15/06/2004

-

Active

NO

17

U29299MH1964PLC013087

C.T.R. MANUFACTURING INDUSTRIES LIMITED

Director

15/07/2004

15/07/2004

-

Active

NO

18

U31102TN2004PTC054140

AGILE ELECTRIC TECHNOLOGIES PRIVATE LIMITED

Director

26/09/2008

19/01/2005

-

Amalgamated

NO

19

U85110MH2001PTC132960

TANCLEAN PRIVATE LIMITED

Director

01/04/2005

01/04/2005

31/07/2008

Active

NO

20

U20200MH1956PLC009899

JOLLY BOARD LIMITED

Director

25/07/2005

25/07/2005

-

Active

NO

21

U51505DL1997PTC089785

AVENTURA COMPONENTS PRIVATE LIMITED

Director

05/10/2005

05/10/2005

-

Active

NO

22

U40100MH2005PTC156964

POWER ENERGY CONSERVATION (INDIA) PRIVATE LIMITED

Director

21/10/2005

21/10/2005

-

Strike off

NO

23

U51505TN2005PTC057898

IGARASHI MOTORS SALES PRIVATE LIMITED

Director

31/10/2006

31/10/2006

26/05/2014

Active

NO

24

L99999MH1982PLC026191

PRADEEP METALS LIMITED

Director

05/09/2008

14/04/2008

-

Active

NO

25

U24134MH1986PTC038671

POLYMERMANN (ASIA) PRIVATE LIMITED

Director

18/06/2010

20/11/2009

-

Active

NO

26

U85100DL2009PTC227463

Healthpoint Services India Private Limited

Director

23/09/2011

12/09/2011

-

Active

NO

27

U80903HR2012NPL045688

Inspired Leadership Gurukul

Director

20/04/2012

20/04/2012

-

Active

NO

28

U24299DL2005PTC142116

GEIST RESEARCH PRIVATE LIMITED

Director

22/04/2013

22/04/2013

-

Active

NO

 

 

Name :

Mr. Kamal Tiwari

Designation :

Director

Address :

House No.A-68, Sector-14, Noida - 201301, Uttar Pradesh, India

Date of Birth/Age :

17.11.1970

Date of Appointment :

09.07.2008

DIN No.:

00119385

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51505DL1997PTC089785

AVENTURA COMPONENTS PRIVATE LIMITED

Director

06/03/2006

06/03/2006

-

Active

NO

2

U74899DL1982PTC013405

Deolalikar Consultants Private Limited

Director

03/04/2007

03/04/2007

31/10/2011

Active

NO

3

U74899DL2001PTC111383

FONTUS WATER Private Limited

Director

09/07/2008

09/07/2008

-

Active

NO

4

U40100MH2005PTC156964

POWER ENERGY CONSERVATION (INDIA) PRIVATE LIMITED

Additional director

02/12/2010

02/12/2010

-

Strike off

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Ruchita Sharma

Designation :

Secretary

Address :

E1/8/33, Sector 15, Rohini, New Delhi - 110068, India

Date of Birth/Age :

04.05.1987

Date of Appointment :

04.07.2011

PAN No.:

DJGPS3575C

 

 

Name :

Mr. Rakesh Jain

Designation :

AGM

 

 

MAJOR SHAREHOLDERS

 

As on 19.08.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Sunil Ghorawat

 

493089

Kewal Krishan Nohria

 

493089

Net Holdings Private Limited, India

 

15268236

Flashnet Info Solutions (India) Limited, India

 

4062447

Aqua Nova Investments Holdings Pte. Limited, Singapore

 

782141

Sanjay Jain

 

29837

Vikram Dhumal

 

1580

Narayan Ramachandran

 

1093

Nikunj Jhaveri

 

73801

Srvind P. Kudchadker

 

1093

Shyam Sunder

 

72708

Dhanvant Lal Mehta

 

19680

Total

 

21298794

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Aqua Nova Investments Holdings Pte. Limited, Singapore

 

1228054

Total

 

1228054

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 19.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

3.67

Bodies corporate

90.75

Directors or relatives of Directors

4.62

Others

0.96

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of water treatment plants.

 

 

Products :

Water treatment plants

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Credit (30 Days)

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

Customers :

End Users

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name

Oriental Bank of Commerce

Branch

A-2/40 Safdarjung Enclave, New Delhi - 110029, Delhi, India

Person Name (With Designation)

Not Available

Contact Number

Tel No.: 91-11-26103833/26176037/26193101

Fax No.: 91-11-26166486

 

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Credit Limit: Rs. 110.000 Million

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Bank Name

Union Bank of India

Branch

(Lead Bank), F14-15,Connaught Place, New Delhi - 110001, India

Person Name (With Designation)

Not Available

Contact Number

Tel No.: 91-11-23354234/ 23310119/23314777/ 23326648

Fax No.: 91-11-23323809

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Credit Limit: Rs. 110.000 Million

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

145.098

197.274

Total

145.098

197.274

 

Auditors :

 

Name :

O P Tulsyan and Company

Chartered Accountant

Address :

B-27/5, (D-S) Near Raja Garden Flyover, Ramesh Nagar, New Delhi-110015, India

Tel. No.:

91-124-2368884

E-Mail :

rakesh@optulsyan.com

PAN No.:

AAAF00729Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary :

  • Aventura Components Private Limited

CIN No.: U51505DL1997PTC089785

Address: New Delhi, India

Line of business: Components

 

  • E A Water Private Limited 

CIN No.: U74899DL2000PTC105715

Address: New Delhi, India

Line of business: Knowledge and Marketing Solutions. 

 

  • Deolalikar Consultants Private Limited

CIN No.: U74899DL1982PTC013405

  • Geist Research Private Limited

CIN No.: U24299DL2005PTC142116

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Re.1/- each

Rs.25.000 Million

1234000

Preference Shares

Rs.30/- each

Rs.37.020 Million

 

Total

 

Rs.62.020 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21298794

Equity Shares

Re.1/- each

Rs.21.299 Million

1228054

Preference Shares

Rs.30/- each

Rs.36.841 Million

 

Total

 

Rs.58.140 Million


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

58.140

37.780

21.098

(b) Reserves & Surplus

903.563

428.616

43.254

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

961.703

466.396

64.352

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.020

(c) Other long term liabilities

0.000

0.000

10.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

10.020

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

146.598

201.774

130.068

(b) Trade payables

388.184

179.687

140.681

(c) Other current liabilities

30.264

21.399

9.664

(d) Short-term provisions

1.695

17.050

8.000

Total Current Liabilities (4)

566.741

419.910

288.413

 

 

 

 

TOTAL

1,528.444

886.306

362.785

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.197

18.811

14.359

(ii) Intangible Assets

0.970

0.329

0.158

(iii) Capital work-in-progress

0.000

0.000

10.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

191.821

115.688

0.000

(c) Deferred tax assets (net)

0.447

0.790

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

212.435

135.618

25.017

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

100.000

0.000

0.000

(b) Inventories

57.799

20.842

42.301

(c) Trade receivables

820.675

509.062

255.281

(d) Cash and cash equivalents

43.074

164.660

14.966

(e) Short-term loans and advances

288.313

46.435

23.576

(f) Other current assets

6.148

9.689

1.644

Total Current Assets

1,316.009

750.688

337.768

 

 

 

 

TOTAL

1,528.444

886.306

362.785

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

713.913

589.691

450.968

 

Other Income

27.312

10.556

1.216

 

TOTAL (A)

741.225

600.247

452.184

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

447.662

347.943

323.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(36.957)

21.459

(12.761)

 

Employees benefits expense

93.286

76.254

59.455

 

Other expenses

193.240

113.122

50.658

 

 

0.000

0.193

0.510

 

TOTAL (B)

697.231

558.971

420.862

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

43.994

41.276

31.322

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

21.675

21.452

12.845

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

22.319

19.824

18.477

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.365

2.097

1.783

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

18.954

17.727

16.694

 

 

 

 

 

Less

TAX (I)

5.812

6.913

5.617

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

13.142

10.814

11.077

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.62

0.51

0.53

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.84

1.83

2.46

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.16

7.00

6.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.42

2.30

4.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.04

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.15

0.43

2.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.32

1.79

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

21.098

37.780

58.140

Reserves & Surplus

43.254

428.616

903.563

Share Application money pending allotment

0.000

0.000

0.000

Net worth

64.352

466.396

961.703

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

130.068

201.774

146.598

Total borrowings

130.068

201.774

146.598

Debt/Equity ratio

2.021

0.433

0.152

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

450.968

589.691

713.913

 

 

30.761

21.066

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

450.968

589.691

713.913

Profit

11.077

10.814

13.142

 

2.46%

1.83%

1.84%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

1.500

4.500

Total

1.500

4.500

 

 

INDUSTRY REVIEW

 

Subject operates in the Indian water and wastewater treatment market space. This is a fast-growing market, with immense potential. The main drivers of the business are:

 

Worsening ground water and surface water quality everywhere

 

· Falling supply and increasing demand for water

· Rising cost of water, particularly for industrial and commercial users

· Stricter regulatory guidelines for wastewater discharge and reuse

· Rising awareness about water quality

 

 

While the overall market for water treatment is over Rs.125000.000 Million Fontus Water’s predominant focus is on the industrial, commercial and small municipal markets as these are more desirable. This market is about INR 4,000 crores in size. The directly addressed market by Fontus Water currently would be around 700 to 800 crores, giving it a market share of about 8 to 10 percent in that space.

 

The water treatment market is highly fragmented and unorganized, with over 4000 system integrators mostly small and medium in size. The last year saw a slight slowing down of their market due to the industrial and economic slowdown. Some sectors like power and automotive were particularly affected badly.

 

 

BUSINESS REVIEW

 

Fontus Water is into the three broad businesses of Projects, Products and Services.

 

The Project business involves building customized solutions for industrial, commercial or government users for their water treatment needs. The scope of activity includes design, engineering, construction, installation, commissioning and sometimes operation & maintenance of the plant. A range of technologies are involved, and process understanding is important. The projects are secured through bidding, followed by techno-commercial discussion with the client

 

The Product business involves sale of a standardized set of plants which are packaged and usually skid-mounted in nature. These are pickedoff-the-catalog and sold. Standardization helps in less lead times, reduced costs and easier operation

 

The Services business includes maintenance contracts, operation & maintenance services, breakdown maintenance and spare sales.

 

Fontus Water has also been able to increase its presence in specific industrial segments like power generation, automotive and food & beverages, which are seeing significant project expansion. The expectation for higher quality and technical strength in these segments, ensures relatively lesser competition and higher margins in these segments. They expect a growth in the industrial customer segment this year, as they increase their exposure to that market.

 

Fontus is well placed to take advantage of these ample opportunities. In the last few years, they have established a national footprint with a customer base all over India. With offices in Delhi, Mumbai, Kolkata, Pune, Bangalore, Chennai and Hyderabad, there is a reach and presence across the nation.

 

Some of the major orders secured by the company recently, which will get executed and completed this year include: Larsen & Toubro, Lanco, Essar Oil, Madhya Pradesh Power Generation Company, Reliance Industries, NHPC, Nuclear Power Corporation of India, NTPC, Voltas, Mumbai International Airport, Military Engineering Services, etc.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10515124

23/07/2014

950,000.00

Union Bank Of India

F-14/15,, Connaught Place Branch, New Delhi, Delhi - 110001, India

C16539678

2

10542845

20/06/2014

90,000,000.00

Oriental Bank Of Commerce

A-2/49, SAFDARJUNG ENCLAVE, NEW DELHI, Delhi - 110029, INDIA

C35083435

3

10503344

21/05/2014

160,000,000.00

Union Bank Of India

Connaught Place Branch, F14/15,Connaught Place, New Delhi, Delhi -110001, India

C06815062

4

10495594

15/02/2014

30,000,000.00

Union Bank Of India

Connaught Place Branch, F14-15,Connaught Place, New Delhi, Delhi - 110001, India

C03976727

5

10408629

11/02/2013

20,000,000.00

Union Bank Of India

F14-15,Connaught Place, New Delhi, New Delhi, Delhi - 110001, India

B69840296

6

10397957

26/11/2012

140,000,000.00

Union Bank Of India(Lead Bank)

F14-15,Connaught Place, New Delhi, New Delhi, Delhi - 110001, India

B66215583

7

10318122

26/11/2012 *

140,000,000.00

Union Bank Of India(Lead Bank)

F14-15,Connaught Place, New Delhi, New Delhi, Delhi - 110001, India

B66213026

8

10075571

12/07/2014 *

110,000,000.00

Union Bank Of India

Connaught Place Branch, F-14/15, Connaught Place, New Delhi, Delhi - 110001, India

C14798847

9

10001641

23/03/2006

39,500,000.00

Union Bank Of India

Connaught Place Branch, F14/15,Connaught Place, New Delhi, Delhi - 110001, India

A00450916

 

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.49

UK Pound

1

Rs.92.26

Euro

1

Rs.66.80

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.