MIRA INFORM REPORT

 

 

Report No. :

313672

Report Date :

23.03.2015

 

IDENTIFICATION DETAILS

 

Name :

RAJASTHAN DRUGS AND PHARMACEUTICALS LIMITED

 

 

Registered Office :

Road No.12, VKI Area, Jaipur – 302013, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.11.1978

 

 

Com. Reg. No.:

17-001823

 

 

Capital Investment / Paid-up Capital :

Rs.49.861 Million

 

 

CIN No.:

[Company Identification No.]

U24232RJ1978GOI001823

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JPRR00026F

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Medicine.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 31000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a government owned enterprise. It is an established company having satisfactory track record.

 

Company has incurred loss from its operational activities during 2014.

 

However, the rating takes into consideration strong support that company receives from Government of India.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong government support, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities=BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

04.04.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities=A3

Rating Explanation

Moderate degree of safety and higher credit risk. 

Date

04.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinod Singhai

Designation :

Factory Manager

Contact No.:

91-9414447450

Date :

20.03.2015

 

 

 

LOCATIONS

 

Registered Office/ Factory :

Road No.12, VKI Area, Jaipur – 302013, Rajasthan, India

Tel. No.:

91-141-4107108 / 4107104 / 4107109 / 4107105

Mobile No.:

91-9414447450 (Mr. Vinod Singhai)

Fax No.:

91-141-2330461

E-Mail :

support@rdpl-india.com

v.singhai@rdpl-india.com

Website :

www.rdpl-india.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.12.2014

 

Name :

Mr. Suresh Balappa Bhadrannavar

Designation :

Managing Director

Address :

38-A-1,6th Cross, 2nd Main, A.D. Halli, Basaveshwara Nagar, Rajajinagar, Bangalore - 560001, Karnataka, India

Date of Birth/Age :

01.05.1959

Date of Appointment :

15.10.2014

DIN No.:

07013053

 

 

Name :

Mr. Arvind Kumar Gupta

Designation :

Director

Address :

B - 8, 10 - B Scheme, Gopal Pura Bye Pass, Jaipur - 302015, Rajasthan, India

Date of Birth/Age :

07.09.1955

Date of Appointment :

15.04.1996

DIN No.:

00127056

 

 

Name :

Mr. Arun Kumar Panda

Designation :

Director

Address :

C-83, Palaspalli, Bhubaneswar - 751020, Orissa, India

Date of Birth/Age :

30.04.1960

Date of Appointment :

19.08.2011

DIN No.:

00786320

 

 

Name :

Mr. Shambhu Kallolikar

Designation :

Director

Address :

Collector's Bungalow, Mannagudi Road, Tiruvarur - 610001, Tamil Nadu, India

Date of Birth/Age :

19.09.1963

Date of Appointment :

30.04.2014

DIN No.:

00800336

 

 

Name :

Mr. Mukesh Sharma

Designation :

Director

Address :

R-1/ 4,Chambal Gss Colony, Hawa Sarak, Jaipur - 302006, Rajasthan, India

Date of Birth/Age :

05.07.1960

Date of Appointment :

29.10.2014

DIN No.:

02087671

 

 

Name :

Mr. Prakash Tekwani

Designation :

Director

Address :

206, Kanwar Nagar, Jaipur - 302003, Rajasthan, India

Date of Birth/Age :

02.07.1955

Date of Appointment :

11.03.2014

DIN No.:

02219044

 

 

Name :

Dr. Badri Ram Meena

Designation :

Director

Address :

4335, Govind Rao Ji Ka Rasta, Jaipur - 302002, Rajasthan, India

Date of Birth/Age :

15.01.1956

Date of Appointment :

08.08.2011

DIN No.:

03626420

 

 

Name :

Ms. Monika Verma

Designation :

Director

Address :

105, Manak Vihar, Delhi - 110092, India

Date of Birth/Age :

30.01.1968

Date of Appointment :

11.06.2013

DIN No.:

06522079

 

 

Name :

Mr. Naveen Kumar Jain

Designation :

Director

Address :

79/1, Shipra Path, Mansarovar, Jaipur - 302020, Rajasthan, India

Date of Birth/Age :

15.04.1975

Date of Appointment :

15.09.2014

DIN No.:

06915352

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Singhai

Designation :

Factory Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.12.2014

 

Names of Shareholders

 

No. of Shares

 

The President of India (Though Ministry of Chemicals and Fertilizers and Pharmaceuticals, GOI), New Delhi

2544996

Rajasthan State Industrial Development and Investment Corporation Limited, Jaipur

2441097

Ms. Monika Verma

2

Mr. Harn K. A.

1

Mr. Suresh Balappa Bhadrannavar

1

Mr. Arvind Kumar Gupta

1

Mr. Anil Sharma

1

Mr. Alok Kumar

1

 

 

Total

4986100

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.12.2014

 

Category

 

Percentage

Government [Central and State]

51.00

Government companies

49.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Medicine.

 

 

Products :

Medicine

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C, Cash

 

 

Purchasing :

L/C, Cash

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Pragati Chem Impex – Mumbai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

G. D. Agencies – Chandigarh 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Banker Name :

Bank of Baroda

Branch :

VKI Area, Jaipur, Rajasthan, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Working Capital Term Loan

2.923

15.423

 

 

 

Short Term Borrowings

 

 

Cash Credit facility

152.523

161.277

 

 

 

Total

155.446

176.700

 

NOTES:

 

Long Term Borrowings

 

The Working Capital Term Loan is secured by Hypothecation of all the fixed assets (present / future viz. plant and Machineries, Equipments and Other Miscellaneous Fixed Assets and Equitable Mortgage of existing factory Land and Building situated at Road No. 12, VKI Area and Stocks and Book-Debts of the company.

 

Short Term Borrowings

 

The Cash Credit facility is secured by hypothecation of all the stocks including Raw Materials, Packing Materials, Stock-in-process, Finished Goods, Hypothecation of Book Debts and hypothecation of all Fixed Assets (present/ future) viz. Plant 8 Machineries, Equipments and Other Miscellaneous Fixed Assets and Equitable Mortgage of existing factory Land and Building situated at Road No. 12, VKI Area, Jaipur.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. K. Singhal and Company

Chartered Accountants

Address :

B-144-A, 1st Floor, Mangal Marg , Bapu Nagar, Jaipur – 302015, India

Tel. No.:

91-141-4050920

Fax No.:

91-141-4050921

E-Mail :

jksinghal_co@rediffmail.com

PAN No.:

ALRPS7910B

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 29.12.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4986100

Equity Shares

Rs.10/- each

Rs.49.861 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.861

49.861

49.861

(b) Reserves & Surplus

(38.918)

155.055

147.067

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10.943

204.916

196.928

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.923

15.423

30.365

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

45.500

45.500

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

48.423

60.923

30.365

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

152.523

161.277

100.515

(b) Trade payables

271.218

393.217

392.782

(c) Other current liabilities

62.144

60.466

74.333

(d) Short-term provisions

65.083

55.514

45.957

Total Current Liabilities (4)

550.968

670.474

613.587

 

 

 

 

TOTAL

610.334

936.313

840.880

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

163.786

140.895

106.025

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.278

30.464

59.146

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

18.000

18.292

16.825

(d)  Long-term Loan and Advances

76.788

69.196

57.612

(e) Other Non-current assets

0.000

0.169

1.109

Total Non-Current Assets

262.852

259.016

240.717

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.356

66.612

89.443

(c) Trade receivables

257.211

517.052

489.126

(d) Cash and cash equivalents

22.367

86.055

14.807

(e) Short-term loans and advances

4.566

6.571

5.085

(f) Other current assets

0.982

1.007

1.702

Total Current Assets

347.482

677.297

600.163

 

 

 

 

TOTAL

610.334

936.313

840.880

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

412.005

820.991

799.187

 

 

Other Income

2.259

3.481

1.624

 

 

TOTAL                                              (A)

414.264

824.472

800.811

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

228.803

340.600

323.821

 

 

Cost of Packing Material Consumed

41.323

48.275

60.559

 

 

Purchase of Stock-in-trade

55.276

176.463

165.475

 

 

Direct Manufacturing Expenses

16.383

19.619

21.634

 

 

Changes in inventories of finished goods,

work-in-progress and stock in trade

0.570

20.066

4.771

 

 

Employee benefit expense

136.498

122.052

108.016

 

 

Other expenses

56.323

57.471

63.676

 

 

Prior Period Items

0.290

(1.189)

0.039

 

 

Exceptional Items

38.042

0.000

0.000

 

 

TOTAL                                              (B)

573.508

783.357

747.991

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(159.244)

41.115

52.820

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

25.151

25.947

29.137

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(184.395)

15.168

23.683

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

9.957

7.419

6.224

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(194.352)

7.749

17.459

 

 

 

 

 

Less

TAX                                                                  (H)

(0.378)

(0.238)

2.982

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(193.974)

7.987

14.477

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(38.90)

1.60

2.90

 

Expected Sales (2014-2015): Rs.350.000 Million (Due to less order)

 

The above information has been parted by Mr. Vinod Singhai (Factory Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

(47.08)

0.97

1.81

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(38.65)

5.01

6.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(33.05)

0.87

2.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(17.76)

0.04

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

14.21

0.86

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.63

1.01

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

49.861

49.861

49.861

Reserves & Surplus

147.067

155.055

(38.918)

Net worth

196.928

204.916

10.943

 

 

 

 

long-term borrowings

30.365

15.423

2.923

Short term borrowings

100.515

161.277

152.523

Total borrowings

130.880

176.700

155.446

Debt/Equity ratio

0.665

0.862

14.205

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

799.187

820.991

412.005

 

 

2.728

(49.816)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

799.187

820.991

412.005

Profit

14.477

7.987

(193.974)

 

1.81%

0.97%

(47.08%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10235158

05/08/2010

50,000,000.00

BANK OF BARODA

ROAD NO-1, V. K. I. AREA, JAIPUR, RAJASTHAN - 302013, INDIA

A92899020

2

10064843

16/08/2007

30,000,000.00

BANK OF BARODA

ROAD NO 12, VKI AREA, JAIPUR, RAJASTHAN - 302013, INDIA

A21790134

3

80024051

27/01/2006

35,000,000.00

BANK OF BARODA

VKIA, JAIPUR, RAJASTHAN - 302015, INDIA

-

4

90071418

09/02/2005

7,500,000.00

BANK OF BARODA

VKI AREA, JAIPUR, RAJASTHAN, INDIA

-

5

90071149

25/08/2004 *

30,000,000.00

BANK OF BARODA

V.K.I AREA, JAIPUR, RAJASTHAN, INDIA

-

6

90070874

03/01/2004 *

25,000,000.00

BANK OF BARODA

V.K.I AREA, JAIPUR, RAJASTHAN, INDIA

-

7

90070310

26/03/2002 *

20,000,000.00

BANK OF BARODA

V.K.I AREA, JAIPUR, RAJASTHAN, INDIA

-

8

80024053

24/12/2013 *

228,000,000.00

BANK OF BARODA

VKI AREA BRANCH, JAIPUR, RAJASTHAN - 302013, INDIA

B92460575

9

90069808

19/01/1999 *

15,000,000.00

BANK OF BARODA

V.K.I AREA, JAIPUR, RAJASTHAN, INDIA

-

10

90258061

27/01/2006 *

30,000,000.00

BANK OF BARODA

V.K.I. AREA, JAIPUR, RAJASTHAN, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Air Conditioning and Ventilation

·         Office Equipments

·         Electrical Installations

·         Pollution Control Equipments

·         Computers and Peripherals

·         Water Supply  and Sewerage

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.49

UK Pound

1

Rs.92.26

Euro

1

Rs.66.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.