MIRA INFORM REPORT

 

 

Report No. :

314308

Report Date :

24.03.2015

 

IDENTIFICATION DETAILS

 

Name :

TECHNOVISION INDIA PRIVATE LIMITED

 

 

Registered Office :

212/213, Shri Krishna Commercial Centre, 6 Udyog Nagar Near Kamath Club Goregaon West, Mumbai – 400062, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.02.2005

 

 

Com. Reg. No.:

11-151011

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U33200MH2005PTC151011

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT14263E

 

 

PAN No.:

[Permanent Account No.]

AACCT1732D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer and Trader of medical equipment.

 

 

No. of Employees :

12 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 11000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating has taken huge external borrowings, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Samil

Designation :

Technical Director

Contact No.:

91-9820006291

Date :

23.03.2015

 

 

LOCATIONS

 

Registered Office :

212/213, Shri Krishna Commercial Centre, 6 Udyog Nagar Near Kamath Club Goregaon West, Mumbai – 400062, Maharashtra, India

Tel. No.:

91-22-28766871

Mobile No.:

91-9820006291 (Mr. Samil)

Fax No.:

91-22-28765560

E-Mail :

samil@technohand.in

techserv@bom5.vsnl.net.in

Website :

www.technovisionindia.in

 

 

Warehouse :

Kharghar, Mumbai, Maharashtra, India

 

 

Branch Office :

Vapi, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Madhuri Shashi Kumar

Designation :

Director

Address :

A/404, Krishna Heights, Upper Govind, Malad (East), Mumbai - 400097, Maharashtra, India

Date of Appointment :

04.02.2005

DIN No.:

01562358

 

 

Name :

Mr. Sreepriya Pradeep Gupthan

Designation :

Director

Address :

1E, 203/204, Ng Suncity, Near Thakur Public School Thakur Village, Kandivli (East), Mumbai -  400101, Maharashtra, India

Date of Appointment :

04.02.2005

DIN No.:

01567389

 

 

Name :

Mr. Vishwa Samil Pandit

Designation :

Director

Address :

1E, 203/204, Ng Suncity, Near Thakur Public School Thakur Village, Kandivli (East), Mumbai -  400101, Maharashtra, India

Date of Appointment :

04.02.2005

DIN No.:

01567459

 

 

KEY EXECUTIVES

 

Name :

Mr. Samil

Designation :

Technical Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Technohand Services Private Limited, India

20000

40.00

Madhuri Shashi Kumar

10000

20.00

Vishwa Samil Pandit

10000

20.00

Sreepriya Pradeep Gupthan

10000

20.00

Total

50000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

40.00

Directors or relatives of Directors

60.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Trader of medical equipment.

 

 

Products :

Medical equipment

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Medical equipment

Countries :

  • Italy
  • France
  • Singapore
  • Korea

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Optikon, Italy

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Retailers and End Users

 

Reference :

Kokilaben Dhirubhai Ambani Hospital, Andheri, Mumbai, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

12 (Approximately)

 

 

Bankers :

Kotak Mahindra Bank, Valsad Branch

 

Bank Name

Corporation Bank

Branch

CTS - 836, Pratiksha Apts., Opposite Filmistan Studio, S.V. Road, Goregaon (West), Mumbai - 400062,

Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Overdraft : Rs. 50.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Bank OD facility from Corporation Bank

(Secured against Hypothecation of office Premises, Certain Stock in Hand and guarantee from Associate Concern)

9.660

7.032

Total

9.660

7.032

 

Auditors :

 

Name :

D.L. Thakur and Company

Chartered Accountants

Address :

Shop No-3, Corporate Arena, Piramal Nagar Road Goregaon West, Mumbai – 400062, Maharashtra, India

Mobile No.:

91-9820092542

E-Mail :

thakurjifilemyreturn@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAPT3053G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

The related enterprises / persons are :

Technohand Services Private Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

3.232

2.309

1.782

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.732

2.809

2.282

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.431

23.137

11.833

(b) Deferred tax liabilities (Net)

0.000

0.096

0.023

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

28.431

23.233

11.856

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.660

7.032

4.092

(b) Trade payables

3.818

6.515

7.431

(c) Other current liabilities

3.034

2.087

1.864

(d) Short-term provisions

0.798

0.928

0.553

Total Current Liabilities (4)

17.310

16.562

13.940

 

 

 

 

TOTAL

49.473

42.604

28.078

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.217

2.628

1.857

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.027

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.136

0.000

0.000

(d)  Long-term Loan and Advances

0.065

0.065

0.025

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.418

2.693

1.909

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.089

0.082

0.076

(b) Inventories

35.724

29.447

19.868

(c) Trade receivables

8.396

4.840

2.877

(d) Cash and cash equivalents

1.760

4.214

1.475

(e) Short-term loans and advances

1.086

1.328

1.873

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

47.055

39.911

26.169

 

 

 

 

TOTAL

49.473

42.604

28.078

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

58.704

52.999

15.826

 

Other Income

0.025

0.026

0.085

 

TOTAL (A)

58.729

53.025

15.911

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases

42.878

41.097

9.985

 

Employees Benefit Expenses

6.357

4.131

1.211

 

Operating and Other Expenses

4.711

4.200

2.785

 

TOTAL (B)

53.946

49.428

13.981

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

4.783

3.597

1.930

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

3.003

2.259

0.712

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1.780

1.338

1.218

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.666

0.363

0.577

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.114

0.975

0.641

 

 

 

 

 

Less

TAX (I)

0.191

0.448

0.245

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

0.923

0.527

0.396

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.009

0.007

0.006

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.900

0.525

0.395

 

Balance Carried to the B/S

0.032

0.009

0.007

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Commission received

NA

0.385

0.000

 

TOTAL EARNINGS

NA

0.385

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.46

10.54

7.92

 

 

Expected Sales (2014-2015) : Rs.100.000 Million

 

The above information has been parted by Mr. Samil

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.57

0.99

2.50

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.15

6.79

12.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.26

2.29

2.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.35

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

10.21

10.74

6.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.72

2.41

1.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

1.782

2.309

3.232

Net worth

2.282

2.809

3.732

 

 

 

 

long-term borrowings

11.833

23.137

28.431

Short term borrowings

4.092

7.032

9.660

Total borrowings

15.925

30.169

38.091

Debt/Equity ratio

6.979

10.740

10.207

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

15.826

52.999

58.704

 

 

234.886

10.764

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

15.826

52.999

58.704

Profit

0.396

0.527

0.923

 

2.50%

0.99%

1.57%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from 210/211, Shri Krishna Commercial Centre, 6 Udyog Nagar Near Kamath Club Goregaon West, Mumbai – 400062, Maharashtra, India to the present address w.e.f. 05.10.2010

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loan from related parties

17.936

11.891

Others

10.495

11.246

Total

28.431

23.137

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10386180

19/06/2013 *

15,000,000.00

CORPORATION BANK

S.V. ROAD, GOREGOAN WEST, MUMBAI, MAHARASHTRA - 4
00062, INDIA

B79229233

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

  • Computer Systems
  • Furnitures and Fixtures
  • Office Premises
  • Jigs and Die
  • Office Equiptments
  • Motor Car and Cycle
  • Computer Systems

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.29

UK Pound

1

Rs.93.02

Euro

1

Rs.67.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.