MIRA INFORM REPORT

 

 

Report No. :

313974

Report Date :

25.03.2015 

 

IDENTIFICATION DETAILS

 

Name :

APP (INDIA) PAPER PRIVATE LIMITED (w.e.f. 12.11.2014)

 

 

Formerly Known As :

APP (INDIA) PAPER TRADERS PRIVATE LIMITED

 

 

Registered Office :

Time Tower, 308, 3rd Floor, DLF Phase - II, Gurgaon Mehrauli Road, Gurgaon – 122 002, Haryana, India

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

08.04.2008

 

 

Com. Reg. No.:

05-038958

 

 

Capital Investment / Paid-up Capital :

Rs.1.743 million

 

 

CIN No.:

[Company Identification No.]

U22220HR2008PTC038958

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of printing papers and tissue papers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 273600

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office :

Time Tower, 308, 3rd Floor, DLF Phase - II, Gurgaon Mehrauli Road, Gurgaon – 122 002, Haryana, India

Tel. No. :

91-124-4909500-10

Fax No. :

91-124-4909515

E-Mail :

info@sckonline.net

appindiatraders@gmail.com

Website :

https://www.asiapulppaper.com

 

 

Plant :

122-B, Sector-6, HSIIDC Industrial Growth Centre, Bawal, Rewari – 123 501, Haryana, India 

 

 

Branch Office 1 :

705, Kesar Solitaire, Plot No.5, Sector-19, Sanpada, Palm Beach Road, Navi Mumbai – 400 705, Maharashtra, India

Tel. No. :

91-22-67922244

Fax No. :

91-22-67922243

 

 

Branch Office 2 :

Century Plaza, New No.526 (Old No.560/562), Anna Salai, Chennai – 600 018, Tamilnadu, India

Tel. No. :

91-44-24343490/ 91

 


 

DIRECTORS

 

AS ON 30.06.2014

 

Name :

Mr. Rohit Raina

Designation :

Director

Address :

104/17, West DLF, Phase-1, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

30.08.1969

Date of Appointment :

05.09.2009

DIN No. :

01062215

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL2006PTC144726

SURYA KIRAN INFRASTRUCTURE AND REAL ESTATES PRIVATE LIMITED

Director

12-01-2006

12-01-2006

-

Active

NO

2

U22220HR2008PTC038958

APP (INDIA) PAPER PRIVATE LIMITED

Director

05-09-2009

01-06-2008

-

Active

NO

3

U70101DL2011PTC212974

VICEROY ESTATES PRIVATE LIMITED

Director

21-01-2011

21-01-2011

-

Strike off

NO

4

U70102DL2011PTC215494

TANGLIN ESTATES PRIVATE LIMITED

Director

09-03-2011

09-03-2011

-

Active

NO

 

 

Name :

Chi Mi Chung

Designation :

Director

Address :

8, Xing Gang Dong Road, Dagang Zhejiang, Jiangsu, China 212132

Date of Birth/Age :

17.09.1959

Date of Appointment :

05.09.2009

DIN No. :

02274908

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22220HR2008PTC038958

APP (INDIA) PAPER PRIVATE LIMITED

Director

05-09-2009

01-08-2008

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2014

 

Names of Shareholders

 

No. of Shares

Bina Sinar Amity Transportation Services Singapore Pte. Limited, Singapore

283931

Arcapuri Global Holdings Pupl and Papers Limited, British Virgin Island

1

Total

283932

 

AS ON 30.06.2014

 

Equity Share Break up (Percentage of Total Equity)

Category

Percentage of Holding

Foreign holdings [(Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

100.00

 

                 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of printing papers and tissue papers.

 

 

Products :

Paper and Paper Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Not Available

Branch Address

Not Available

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singhi Chugh and Kumar

Chartered Accountants

Address :

B-7/107A, Ground Floor, Safdarjung Enclave Extension, New Delhi – 110 029, India

PAN No.:

AAXFS9370A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Bina Sinar Amity Transportation Services Singapore Pte. Limited, Singapore

 

 

CAPITAL STRUCTURE

 

AFTER 30.06.2014

 

Authorised Capital : Rs.15.000 million

 

Issued, Subscribed & Paid-up Capital : Rs.13.827 million

 

AS ON 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1500000

Equity Shares

Rs.10/- each

Rs.15.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

283932

Equity Shares

Rs.10/- each

Rs.2.839 million

 

 

 

 

 

AS ON 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

174312

Equity Shares

Rs.10/- each

Rs.1.743 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1.743

0.100

0.100

(b) Reserves & Surplus

63.323

9.107

(0.055)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

30.694

46.007

0.000

Total Shareholders’ Funds (1) + (2)

95.760

55.214

0.045

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.333

0.182

0.000

Total Non-current Liabilities (3)

0.333

0.182

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

28.057

25.749

0.033

(c) Other current liabilities

5.466

2.891

0.000

(d) Short-term provisions

5.192

5.000

0.000

Total Current Liabilities (4)

38.715

33.640

0.033

 

 

 

 

TOTAL

134.808

89.036

0.078

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.625

1.180

0.000

(ii) Intangible Assets

0.018

0.000

0.000

(iii) Capital work-in-progress

1.590

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.330

0.045

0.000

(d)  Long-term Loan and Advances

16.445

3.977

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

21.008

5.202

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.052

35.424

0.000

(c) Trade receivables

36.022

25.285

0.000

(d) Cash and cash equivalents

26.505

22.651

0.078

(e) Short-term loans and advances

21.898

0.345

0.000

(f) Other current assets

0.323

0.129

0.000

Total Current Assets

113.800

83.834

0.078

 

 

 

 

TOTAL

134.808

89.036

0.078

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Revenue from Operations (Net)

125.468

36.971

0.000

 

 

Other Income

0.001

0.000

0.000

 

 

TOTAL                                    

125.469

36.971

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

47.246

3.552

0.000

 

 

Employee benefit expense

35.062

11.138

0.000

 

 

Other expenses

27.193

8.100

0.021

 

 

TOTAL                                    

109.501

22.790

0.021

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

15.968

14.181

(0.021)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.131

0.017

0.012

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

15.837

14.164

(0.033)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.065

0.047

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

14.772

14.117

(0.033)

 

 

 

 

 

Less

TAX                                                                 

4.920

4.954

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

9.852

9.163

(0.033)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

57.00

916.00

NA

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT/Sales)

(%)

7.85

24.78

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

12.73

38.36

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.12

15.86

(42.31)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.26

(0.73)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.94

2.49

2.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

0.100

0.100

1.743

Reserves & Surplus

(0.055)

9.107

63.323

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

46.007

30.694

Net worth

0.045

55.214

95.760

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from Operations (Net)

0.000

36.971

125.468

 

 

 

239.369

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from Operations (Net)

0.000

36.971

125.468

Profit

(0.033)

9.163

9.852

 

 

24.78%

7.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from JMD Tower, Regent Square, 521/522, 5th Floor, Regus Centre, DLF Phase II, Gurgaon Mehrauli Road, Gurgaon – 122 001, Haryana  to the present address w.e.f. 07.02.2010.

 

 

RESULTS OF OPERATIONS

 

The year witnessed an unprecedented sale of paper and other related products. Despite of suffering losses in the last few financial years, the company grew profitably by expanding its consumer base in India and driving efficiencies across all cost elements of the supply chain. Consequently the company earned a profit of Rs.9.852 million for the Financial Year ended 31st December, 2013 as compared to profit of Rs.9.163 million.

 

 

INDEX OF CHARGES

 

No Charges Exist for Company.

 

 

FIXED ASSETS

 

Tangible Assets

·         Office Equipments

·         Vehicle-Car

·         Office Furniture

·         Computers

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.92.93

Euro

1

Rs.68.03                                                    

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

-- PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.