MIRA INFORM REPORT

 

 

Report No. :

314688

Report Date :

25.03.2015

 

IDENTIFICATION DETAILS

 

Name :

ASHISH DIAMOND BVBA

 

 

Registered Office :

Hoveniersstraat  2-Bus  343 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

11.07.1989

 

 

Com. Reg. No.:

437765552

 

 

Legal Form :

Private Limited Company (BL/LX)

 

 

LINE OF BUSINESS :

WHOLESALE OF DIAMONDS AND OTHER PRECIOUS STONES

 

 

No. of Employee :

2

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

BELGIUM ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international FINANCIALhttps://cdncache-a.akamaihd.net/items/it/img/arrow-10x10.png crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

Company summary

 

Business number                                 437765552

Branche Unit Number                           2044077931

Company name                                    ASHISH DIAMOND BVBA

Address                                               HOVENIERSSTRAAT 2-BUS 343

2018 ANTWERPEN

Number of staff                                    2

Date of establishment                           11/07/1989

Telephone number                               032310403

Fax number                                          032343554

 

 

Commentary

 

The business was established over 25 years ago.

The business has 1 employees.

Number of employees in the latest trading period increased 100% on the previous trading period.

The business has been at the address for over 17 years.

The credit rating for this business has increased from 89 to 91.

The credit limit for this business has increased from €865000 to €1050000.

The business saw an increase in their Cash Balance of 53% during the latest trading period.

Turnover in the latest trading period increased 28% on the previous trading period.

 

 

Accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2013

43,507,859

97,044

5,974,254

5,035,234

31/12/2012

33,891,098

108,152

6,145,142

5,187,365

31/12/2011

36,488,151

482,397

6,156,471

5,170,254

 

ACCOUNTS

 

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2013

14,558,597

2

5,148,210

130,473

31/12/2012

12,567,373

1

5,381,090

139,068

31/12/2011

11,375,047

1

5,487,590

507,634

 

 

Trends

 

Profitability

Liquidity

Net worth

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

38.92

Industry  average  payment

126.95

Industry  average  day  sales

186.10

expectation  days

 

outstanding

 

Day  sales  outstanding

100.73

 

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court action type                       No

 

PROTESTED BILLS

Bill amount                                -

 

NSSO DETAILS

Date of summons                     20/12/2011

 

 

Company information

 

Business  number

437765552

Company  name

ASHISH  DIAMOND  BVBA

Fax  number

032343554

Date  founded

11/07/1989

Company  status

active

Company  type

Private  Limited  Company

 

 

 

(BL/LX)

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2013

Activity  code

46761

Liable  for  VAT

yes

Activity  description

Wholesale  of  diamonds  and

VAT  Number

BE.0437.765.552  Check  VAT

 

other  precious  stones

 

number

Belgian  Bullettin  of  Acts

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

 

PERSONNEL  (NSSO  CLASSIFICATION)

Code

-

Description

-

 

 

JOINT INDUSTRIAL COMMITTEE (JIC)

 

Event Date                    18/12/2008

Event Description

Event Details                Als vergoeding voor de inbreng in het kapitaal, worden 313 nieuw volledig afbetaalde aandelen toegekend aan: Bhansali Kejal en als vergoeding voor de inbreng in het kapitaal, worden 424 nieuwe volstorte aandelen toegekend aan Mody Setul.

 

 

Company accounts

 

ASSETS

 

Annual  accounts

31-12-2013

%

31-12-2012

%

31-12-2011

%

31-12-2010

%

31-12-2009

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

939,020

-1.96

957,777

-2.88

986,217

13.36

869,981

55.34

560,058

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

938,547

-1.96

957,282

-2.90

985,913

13.36

869,686

55.36

559,786

Land  &  building

785,374

-5.61

832,042

-3.24

859,871

1.93

843,616

63.50

515,988

Plant  &  machinery

4,646

-23.61

6,082

145

2,473

298

621

-61.36

1,607

Furniture  &  Vehicles

62,013

271

16,687

-20.16

20,901

-17.87

25,449

-39.68

42,190

Leasing  &  Other  Similar  Rights

-

-

-

-

-

-

-

-

-

Other  tangible  assets

86,514

-15.57

102,471

-0.19

102,668

-

0

-100

1

Financial  fixed  assets

473

-4.44

495

62.30

305

3.74

294

7.69

273

Total  current  assets

13,619,577

17.31

11,609,596

11.75

10,388,830

18.15

8,793,102

5.73

8,316,424

Inventories

1,590,226

0.25

1,586,216

-56.37

3,635,846

42.29

2,555,170

123

1,142,223

Raw  materials  &  consumables

-

-

-

-

-

-

-

-

-

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

1,590,226

0.25

1,586,216

-56.37

3,635,846

42.29

2,555,170

123

1,142,223

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

12,007,515

19.93

10,011,932

49.06

6,716,492

8.08

6,214,369

-5.02

6,542,832

Other  amounts  receivable

6,138

399

1,229

-80.36

6,257

39.63

4,481

-50.48

9,048

Cash

15,698

53.62

10,219

-66.20

30,234

58.43

19,083

-96.93

622,322

Miscellaneous  current  assets

0

-

0

-100

1

100

-1

-

0

Total  Assets

14,558,597

15.84

12,567,373

10.48

11,375,047

17.72

9,663,083

8.86

8,876,482

 

 

LIABILITIES

 

Total  shareholders  equity

5,974,254

-2.78

6,145,142

-0.18

6,156,471

12.04

5,494,819

10.36

4,978,860

Issued  share  capital

5,148,210

-4.33

5,381,090

-1.94

5,487,590

3.27

5,313,640

7.81

4,928,820

Share  premium  account

-

-

-

-

-

-

-

-

-

Revaluation  reserve

-

-

-

-

-

-

-

-

-

Reserves

826,044

8.11

764,052

14.23

668,881

269

181,179

262

50,040

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

-

-

-

-

-

-

-

-

-

Creditors

8,584,343

33.67

6,422,231

23.06

5,218,576

25.20

4,168,265

6.94

3,897,622

Other  long  term  loans

-

-

-

-

-

-

-

-

-

Long  term  group  loans

-

-

-

-

-

-

-

-

-

Other  long  term  liabilities

0

-

0

-

0

0

-1

-

0

Total  long  term  debts

0

-

0

-

0

0

-1

-

0

Current  portion  of  long  term  debt

-

-

-

-

-

-

393

7.97

364

Financial  debts

3,917,761

1.47

3,860,861

46.50

2,635,330

9.51

2,406,571

-5.30

2,541,263

Trade  creditors

4,599,686

82.61

2,518,815

1.16

2,489,998

45.86

1,707,163

28.42

1,329,401

Amounts  Payable  for  Taxes,

24,315

257

6,803

-76.91

29,469

227

8,995

156

3,506

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

42,581

19.10

35,752

-43.94

63,779

41.28

45,143

95.53

23,088

Total  current  liabilities

8,584,343

33.67

6,422,231

23.06

5,218,576

25.20

4,168,265

6.94

3,897,622

Total  Liabilities

14,558,597

15.84

12,567,373

10.48

11,375,047

17.72

9,663,083

8.86

8,876,482

 

 

RATIO ANALYSIS

 

TRADING  PERFORMANCE

Profit  Before  Tax

0.22

-31.25

0.32

-75.76

1.32

676

0.17

9.94

-1.71

Return  on  capital  employed

1.62

-7.95

1.76

-77.55

7.84

959

0.74

13.48

-5.49

Return  on  total  assets  employed

0.67

-22.09

0.86

-79.72

4.24

909

0.42

13.64

-3.08

Return  on  net  assets  employed

1.62

-7.95

1.76

-77.55

7.84

959

0.74

13.48

-5.49

Sales  /  net  working  capital

8.64

32.31

6.53

-7.51

7.06

36.56

5.17

42.82

3.62

Stock  turnover  ratio

3.66

-21.79

4.68

-53.01

9.96

-6.83

10.69

49.72

7.14

Creditor  days

38.92

42.10

27.39

8.00

25.36

-3.46

26.27

-12.87

30.15

Debtor  days

100.73

-6.58

107.83

60.49

67.19

-29.23

94.94

-36.42

149.33

SHORT  TERM  STABILITY

Current  ratio

1.59

-12.15

1.81

-9.05

1.99

-5.69

2.11

-0.94

2.13

Liquidity  ratio  /  acid  ratio

1.40

-10.26

1.56

20.93

1.29

-14.00

1.50

-18.48

1.84

Current  debt  ratio

1.44

37.14

1.05

23.53

0.85

11.84

0.76

-2.56

0.78

Liquidity  ratio  reprocessed

-

-

-

-

-

-

-

-

-

Cashflow

130,473

-6.18

139,068

-72.60

507,634

216

160,513

62.91

-255,132

Net  worth

5,974,254

-2.78

6,145,142

-0.18

6,156,471

12.04

5,494,819

10.36

4,978,860

LONG  TERM  STABILITY

Gearing

65.58

4.38

62.83

46.76

42.81

-2.26

43.80

-14.20

51.05

Equity  in  percentage

41.04

-16.07

48.90

-9.65

54.12

-4.82

56.86

1.37

56.09

Total  debt  ratio

1.44

37.14

1.05

23.53

0.85

11.84

0.76

-2.56

0.78

Working  capital

5,035,234

-2.93

5,187,365

0.33

5,170,254

11.79

4,624,837

4.66

4,418,802

 

 

PROFIT  &  LOSS

 

Operating  Income

43,510,702

28.26

33,923,433

-7.03

36,488,403

52.72

23,891,919

49.28

16,004,786

Turnover

43,507,859

28.38

33,891,098

-7.12

36,488,151

52.72

23,891,839

49.40

15,992,285

Total  operating  expenses

43,141,480

28.51

33,571,826

-6.31

35,833,993

51.06

23,720,934

47.39

16,094,003

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

43,144,323

28.39

33,604,161

-6.22

35,834,246

51.07

23,721,014

47.28

16,106,504

Employee  costs

54,651

55.51

35,142

-1.47

35,668

240

10,490

-

-

Wages  and  salary

50,439

69.56

29,747

16.36

25,565

265

6,999

-

-

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

4,156

-22.97

5,395

-46.60

10,103

189

3,491

-

-

Other  employee  costs

57

-

0

-

0

-

0

-

0

Director  remuneration

33,365

0.06

33,346

-14.03

38,788

-7.66

42,005

-4.09

43,794

Amortization  and  depreciation

35,415

14.55

30,916

19.54

25,863

-22.29

33,281

36.98

24,297

Operating  result

366,379

14.75

319,272

-51.19

654,158

282

170,905

168

-101,718

Total  financial  income

129

-54.90

286

-94.93

5,644

1732

308

833

33

Total  financial  expenses

269,464

27.46

211,406

19.17

177,405

35.97

130,475

-23.92

171,504

Results  on  ordinary  operations

97,044

-10.27

108,152

-77.58

482,397

1084

40,739

14.91

-273,189

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

-

-

-

-

86,493

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

0

-

0

-

0

-100

86,493

-

0

Results  for  the  Year  Before

97,044

-10.27

108,152

-77.58

482,397

279

127,232

46.57

-273,189

Taxation

 

 

 

 

 

 

 

 

 

Other  appropriations

-

-

-

-

-

-

-

-

-

Taxation

1,986

-

-

-

626

-

-

-

6,241

Results  on  ordinary  operations

95,058

-12.11

108,152

-77.55

481,771

1082

40,739

14.58

-279,430

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

95,058

-12.11

108,152

-77.55

481,771

278

127,232

45.53

-279,429

Profit  (Loss)  for  the  Year  to  be appropiated

95,058

-12.11

108,152

-77.55

481,771

278

127,232

45.53

-279,429

Dividends

-

-

-

-

-

-

-

-

-

 

Social Balance Sheet Details

 

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2013

 

Full-time  Employees

1

Part-time  Employees

1

Total  Fte  Employees

2

Number  of  hours  worked

 

Full-time  Employees

2,310

Part-time  Employees

928

Total

3,238

Personnel  Charges

 

Full-time  Employees

38,986

Part-time  Employees

15,665

Total

54,651

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

1

Actual  working  hours

2,090

Personnel  Charges

33,621

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

2

1

3

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

2

-

2

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

1

1

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

1

2

Blue  collar  worker

1

-

1

Other

-

-

-

 

 

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

1

-

1

Leavers

-

-

-

 

 

Industry comparison

 

Activity code                            46761

Activity description                  Wholesale of diamonds and other precious stones

industry average credit

rating                                       64.48

Industry average credit limit     140177.31

 

 

Payment Information

 

Suspension  of  payments  /  moratorium  history

 

Amount

-

Details

-

 

 

PAYMENT  EXPECTATIONS

 

Payment  expectation  days

38.92

Day  sales  outstanding

100.73

 

 

INDUSTRY  COMPARISON

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

126.95

Industry  average  day  sales outstanding

186.10

 

 

Industry quartile analysis

 

Payment expectations

Company result            38.92

Lower                           120.34

Median                         74.93

Upper                           46.53

 

 

Day sales outstanding

 

Company result            100.73

Lower                           102.27

Median                         54.07

Upper                           24.31

 

 

Shareholder Details

 

SUMMARY

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

GROUP STRUCTURE

No group structure for this company.

 

MINORITY SHAREHOLDERS

No minority shareholders found

 

MINORITY INTERESTS

No minority interests found

 

 

Individual  Shareholders

 

SHAREHOLDER  NAME

 

Forename

Setul

Middle  name

-

Surname

Mody

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

15/01/2009(estimated)

End  date

-

Percentage  owned

-

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

-

House  number

-

Minor  town

-

Postal  town

-

Post  code

-

Country

-

SHAREHOLDER  NAME

 

 

 

Forename

Kejal

Middle  name

-

Surname

Bhansali

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

15/01/2009(estimated)

End  date

-

Percentage  owned

-

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

-

House  number

-

Minor  town

-

Postal  town

-

Post  code

-

Country

-

 

 

COMPANIES THAT MATCH THIS ADDRESS

 

No Companies Match this address

 

 

Linked Companies

 

SUMMARY

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

SUMMONS

 

Legal  event  type

Social  Security  Summons

 

Event  date

20/12/2011

 

Court  type

Court  name

Antwerpen

Creditor's  name

3rd  party  type

 

 

 

PROTESTED BILLS

there is no data for this company

 

 

BANKRUPTCY AND OTHER LEGAL EVENTS

there is no data for this company

 

 

 

DIRECTOR DETAILS

 

Current director details

 

Name

ASHISH  BHANSALI

Position

Principal  Manager

Start  Date

10/10/1996

Street

170 BELGIËLEI  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

Former director details

 

--

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.92.93

Euro

1

Rs.68.03

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.