|
Report No. : |
314220 |
|
Report Date : |
25.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
CENTURY ENKA
LIMITED |
|
|
|
|
Registered
Office : |
2nd Floor, Century Arcade, Narangi Baug Road, Pune –
411001, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
17.11.1965 |
|
|
|
|
Com. Reg. No.: |
11-139075 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.218.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24304PN1965PLC139075 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCC2491D |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacture and sale of Synthetic Yarn and Tyre Cord Fabric. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
A (60) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Financial position of the company seems to be sound. Trade relations are fair. Business is active. Payment terms are reported
to be regular and as per commitments. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating =
A+ |
|
Rating Explanation |
Have adequate
degree of safety and carry low credit risk. |
|
Date |
November 11, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating =
A1 |
|
Rating Explanation |
Have very strong
degree of safety and carry lowest credit risk. |
|
Date |
November 11, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Chirag Sancheti |
|
Designation : |
Deputy Manager Accounts |
|
Contact No.: |
91-20-66127300 |
|
Date : |
23.03.2015 |
LOCATIONS
|
Registered Office : |
2nd Floor, Century Arcade, Narangi Baug Road, Pune –
411001, Maharashtra, India |
|
Tel. No.: |
91-20-26166511 / 66127300 |
|
Fax No.: |
91-20-26166511 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
‘Bakhtawar’, 7th Floor, Nariman Point, Mumbai – 400021, Maharashtra, India |
|
Tel. No.: |
91-22-43215300 / 22027375 |
|
Fax No.: |
91-22-43215353 / 22873952 |
|
|
|
|
Kolkata Office : |
Birla Building, 8th Floor 9/1, R. N. Mukherjee Road, Kolkata – 700001, West Bengal, India |
|
Tel. No.: |
91-33-2243 6003 |
|
|
|
|
Factory 1 : |
Bhosari, Pune – 411026, Maharashtra, India |
|
Tel. No.: |
91-20-66127300 / 27120423 |
|
Fax No.: |
91-20-27120113 |
|
|
|
|
Factory 2 : |
Rajashree Polyfil Rajashree Nagar, Post: Umalla, District Bharuch – 393120,
Gujarat, India |
|
Tel. No.: |
91-2640-308555 |
|
Fax No.: |
91-2640-308510 |
|
|
|
|
Factory 3 : |
Raigad Processors (Not
in Operation) Plot No. C-61, Part-A, MIDC Area, Mahad, District Raigad – 402309, Maharashtra, India |
|
Tel. No.: |
91-2145-232136 |
|
|
|
|
Factory 4 : |
Konkan Synthetic
Fibres (Not in Operation) Plot No. C-61, Part-B, MIDC Area Mahad, District Raigad –
402309, Maharashtra, India |
|
Tel. No.: |
91-2145-232137 |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. B.K. Birla |
|
Designation : |
Chairman |
|
Date of Birth/Age : |
93 Years |
|
|
|
|
Name : |
Mrs. Saraladevi Birla |
|
Designation : |
Director |
|
Date of Birth/Age : |
90 Years |
|
|
|
|
Name : |
Mr. R. A. Shah |
|
Designation : |
Director |
|
Date of Birth/Age : |
82 Years |
|
|
|
|
Name : |
Mr. B. S. Mehta |
|
Designation : |
Director |
|
Date of Birth/Age : |
78 Years |
|
|
|
|
Name : |
Mr. S. K. Jain |
|
Designation : |
Director |
|
Date of Birth/Age : |
64 Years |
|
|
|
|
Name : |
Mr. G. M. Singhvi |
|
Designation : |
Whole-time Director |
KEY EXECUTIVES
|
Name : |
Mr. C. B. Gagrani |
|
Designation : |
Secretary |
SHAREHOLDING PATTERN
As on 31.12.2014
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
136130 |
0.62 |
|
|
6722598 |
30.77 |
|
|
6858728 |
31.39 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
6858728 |
31.39 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
8864 |
0.04 |
|
|
41189 |
0.19 |
|
|
1688772 |
7.73 |
|
|
267436 |
1.22 |
|
|
2006261 |
9.18 |
|
|
|
|
|
|
2632935 |
12.05 |
|
|
|
|
|
|
7074814 |
32.38 |
|
|
3187060 |
14.59 |
|
|
90791 |
0.42 |
|
|
90791 |
0.42 |
|
|
12985600 |
59.43 |
|
Total Public
shareholding (B) |
14991861 |
68.61 |
|
Total (A)+(B) |
21850589 |
100.00 |
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
21850589 |
0.00 |

Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Promoter and
Promoter Group
|
Sl.No. |
Name of the
Shareholder |
Details of Shares held |
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
||
|
1 |
TGS Investment and Trade Private Limited |
3114970 |
14.26 |
|
2 |
Kesoram Industries Limited |
1340680 |
6.14 |
|
3 |
Century Textiles and Industries Limited |
1266887 |
5.80 |
|
4 |
Prakash Educational Society |
277360 |
1.27 |
|
5 |
Trapti Trading and Investments Private Limited |
260820 |
1.19 |
|
6 |
Turquoise Investment and Finance Private Limited |
242900 |
1.11 |
|
7 |
Parvati Tea Company Private Limited |
100000 |
0.46 |
|
8 |
Birla Education Trust |
75000 |
0.34 |
|
9 |
Sarala Devi Birla |
49000 |
0.22 |
|
10 |
Aditya Vikram Kumar Mangalam Birla HUF |
29760 |
0.14 |
|
11 |
Padmavati Investment Limited |
28891 |
0.13 |
|
12 |
Rajashree Birla |
26080 |
0.12 |
|
13 |
Basant Kumar Birla |
22360 |
0.10 |
|
14 |
B K Birla Foundation |
15090 |
0.07 |
|
15 |
Vasavadatta Bajaj |
8930 |
0.04 |
|
|
Total |
6858728 |
31.39 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Public and holding more than
1% of the total number of shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
1 |
Life Insurance Corporation of India |
1515302 |
6.93 |
|
|
2 |
Hitesh Ramji Javeri |
619900 |
2.84 |
|
|
3 |
Harsha Hitesh Javeri |
472000 |
2.16 |
|
|
4 |
Larsin Enterprises Corporation |
450000 |
2.06 |
|
|
5 |
Malingos International Holdings Limited |
450000 |
2.06 |
|
|
6 |
French Wilbert Limited |
250000 |
1.14 |
|
|
|
Total |
3757202 |
17.19 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons (together with PAC) belonging to the category
“Public” and holding more than 5% of the total number of shares of the company
|
Sl. No. |
Name(s) of the shareholder(s) and the Persons
Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of Total No. of Shares |
|
|
1 |
Life Insurance Corporation of India |
1515302 |
6.93 |
|
|
|
Total |
1515302 |
6.93 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacture and sale
of Synthetic Yarn and Tyre Cord Fabric. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountants |
|
|
|
|
Solicitors : |
|
|
Name : |
Crawford Bayley and Company Chartered Accountants |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Other Related
Parties : |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
33000000 |
Equity Shares |
Rs.10/- each |
Rs.330.000 Million |
|
|
|
|
|
|
100000 |
Redeemable Cumulative Preference Shares |
Rs.100/- each |
Rs.10.000 Million |
|
|
|
|
|
|
100000 |
Unclassified Shares |
Rs.100/- each |
Rs.10.000 Million |
|
|
Total |
|
Rs.350.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21850589 |
Equity Shares |
Rs.10/- each |
Rs.218.500
Million |
Reconciliation of the
Number of Shares and amount outstanding:
|
Particulars |
As at 31st March, 2014 |
|
|
Number of Shares |
Rs. In Million |
|
|
Balance at the
beginning / end of the year |
21850589 |
218.500 |
The details of
Shareholders holding more than 5% shares:
|
Name of Shareholder |
As at 31st March, 2014 |
|
|
Number of Shares held |
% of Shares held |
|
|
TGS Investment and Trade Private Limited |
3114970 |
14.26 |
|
Life Insurance Corporation of India |
1515302 |
6.93 |
|
Kesoram Industries Limited |
1340680 |
6.14 |
|
Century Textiles and Industries Limited |
1266887 |
5.80 |
Rights, Preferences and
Restrictions attached to Equity Shares:
The Company has one class of Equity Shares having a par value of Rs.10 per share. Each Shareholder is eligible for one vote per share held. The dividend of Rs.6.00 per share proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting.
No bonus shares have been issued during five years immediately preceding 31st March 2014.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
218.500 |
218.500 |
218.500 |
|
(b) Reserves &
Surplus |
6792.800 |
6319.800 |
6257.400 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
7011.300 |
6538.300 |
6475.900 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
482.200 |
671.300 |
1450.200 |
|
(b) Deferred tax
liabilities (Net) |
940.600 |
1029.800 |
1072.100 |
|
(c) Other long term
liabilities |
27.800 |
37.900 |
37.700 |
|
(d) long-term provisions |
78.800 |
87.000 |
77.000 |
|
Total Non-current
Liabilities (3) |
1529.400 |
1826.000 |
2637.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1276.800 |
1269.300 |
1827.000 |
|
(b) Trade payables |
371.400 |
248.300 |
747.800 |
|
(c) Other current
liabilities |
292.800 |
1029.900 |
399.200 |
|
(d) Short-term provisions |
218.300 |
183.400 |
152.900 |
|
Total Current Liabilities
(4) |
2159.300 |
2730.900 |
3126.900 |
|
|
|
|
|
|
TOTAL |
10700.000 |
11095.200 |
12239.800 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
5957.600 |
6699.100 |
7013.700 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
222.300 |
30.200 |
206.600 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
85.200 |
31.900 |
31.900 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
104.100 |
84.900 |
127.800 |
|
(e) Other Non-current
assets |
77.600 |
0.100 |
30.900 |
|
Total Non-Current Assets |
6446.800 |
6846.200 |
7410.900 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
2120.500 |
2073.000 |
2446.200 |
|
(c) Trade receivables |
1906.300 |
1699.000 |
1633.700 |
|
(d) Cash and cash
equivalents |
61.100 |
48.500 |
42.100 |
|
(e) Short-term loans and
advances |
109.000 |
270.800 |
603.000 |
|
(f) Other current assets |
56.300 |
157.700 |
103.900 |
|
Total Current Assets |
4253.200 |
4249.000 |
4828.900 |
|
|
|
|
|
|
TOTAL |
10700.000 |
11095.200 |
12239.800 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
14667.900 |
15521.700 |
16495.100 |
|
|
Other Income |
123.600 |
121.500 |
182.300 |
|
|
TOTAL |
14791.500 |
15643.200 |
16677.400 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
9448.700 |
10423.200 |
11638.200 |
|
|
Purchases of
Stock-in-Trade |
141.500 |
5.400 |
37.400 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
37.100 |
469.900 |
208.500 |
|
|
Power and Fuel |
1644.200 |
1784.300 |
2062.100 |
|
|
Employees benefits
expense |
557.900 |
566.200 |
587.900 |
|
|
Other expenses |
1029.700 |
915.400 |
1148.300 |
|
|
TOTAL |
12859.100 |
14164.400 |
15682.400 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
1932.400 |
1478.800 |
995.000 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
245.200 |
294.600 |
317.200 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION |
1687.200 |
1184.200 |
677.800 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
707.100 |
719.100 |
674.300 |
|
|
|
|
|
|
|
Less |
EXCEPTIONAL ITEMS |
22.000 |
150.300 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
958.100 |
314.800 |
3.500 |
|
|
|
|
|
|
|
Less |
TAX |
328.800 |
95.900 |
-84.300 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
629.300 |
218.900 |
87.800 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
2334.600 |
2292.100 |
2340.100 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
63.000 |
22.000 |
8.800 |
|
|
Dividend |
131.100 |
131.100 |
109.300 |
|
|
Tax on Dividend |
22.800 |
23.300 |
17.700 |
|
|
Total |
216.900 |
176.400 |
135.800 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
2747.000 |
2334.600 |
2292.100 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
247.400 |
84.500 |
91.600 |
|
|
Recovery of Freight and
other charges |
17.000 |
0.000 |
0.000 |
|
|
Sale on Commission Basis |
3.400 |
3.000 |
2.400 |
|
|
TOTAL EARNINGS |
267.800 |
87.500 |
94.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
3130.600 |
1154.400 |
793.500 |
|
|
Components and Stores
parts |
38.800 |
59.200 |
89.500 |
|
|
Capital Goods |
239.300 |
75.200 |
98.400 |
|
|
TOTAL IMPORTS |
3408.700 |
1288.800 |
981.400 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
28.80 |
10.02 |
4.02 |
QUARTERLY RESULTS
|
Particulars (Rs.
In Million) |
30.06.2014 1st Quarter |
30.09.2014 2nd Quarter |
31.12.2014 3rd Quarter |
|
UnAudited |
UnAudited |
UnAudited |
UnAudited |
|
Net Sales |
3048.400 |
3121.700 |
2927.100 |
|
Total Expenditure |
2729.200 |
2773.600 |
2610.900 |
|
PBIDT (Excl OI) |
319.200 |
348.100 |
316.200 |
|
Other Income |
17.100 |
14.300 |
27.700 |
|
Operating Profit |
336.300 |
362.400 |
343.900 |
|
Interest |
50.600 |
38.300 |
45.500 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
285.700 |
324.100 |
298.400 |
|
Depreciation |
164.900 |
73.600 |
92.400 |
|
Profit Before Tax |
120.800 |
250.500 |
206.000 |
|
Tax |
34.200 |
125.200 |
66.300 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
86.600 |
125.300 |
139.700 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
86.600 |
125.300 |
139.700 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
4.29 |
1.41 |
0.53 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
13.17 |
9.53 |
6.03 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.22 |
2.85 |
0.03 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.05 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.25 |
0.30 |
0.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.97 |
1.56 |
1.54 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
218.500 |
218.500 |
218.500 |
|
Reserves & Surplus |
6257.400 |
6319.800 |
6792.800 |
|
Net worth |
6475.900 |
6538.300 |
7011.300 |
|
|
|
|
|
|
long-term borrowings |
1450.200 |
671.300 |
482.200 |
|
Short term borrowings |
1827.000 |
1269.300 |
1276.800 |
|
Total borrowings |
3277.200 |
1940.600 |
1759.000 |
|
Debt/Equity ratio |
0.506 |
0.297 |
0.251 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
16495.100 |
15521.700 |
14667.900 |
|
|
|
(5.901) |
(5.501) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
16495.100 |
15521.700 |
14667.900 |
|
Profit |
87.800 |
218.900 |
629.300 |
|
|
0.53% |
1.41% |
4.29% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG TERM DEBT
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Rupee Term Loan |
121.500 |
149.600 |
124.300 |
|
Foreign Currency Loan |
0.000 |
0.000 |
94.400 |
|
Buyers Credit for Capital Goods |
67.600 |
677.100 |
26.400 |
|
Total |
189.100 |
826.700 |
245.100 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if
available |
Yes |
LITIGATION DETAILS
|
HIGH COURT OF BOMBAY |
|||||||
|
Bench:-
Bombay Presentation Date:-02.06.2009 |
|||||||
|
Stamp No. : |
SAST/15395/2009 |
Failing Date:- |
02.07.2009 |
Reg. No.:- |
SA/497/2011 |
Reg. Date:- |
26.08.2011 |
|
Petitioner:- |
THE PIMPRI CHINCHWAD MUNICIPAL CORPORATION |
Respondent:- |
CENTURY ENKA LIMITED THROUGH SHR |
||||
|
Petn.Adv:- |
SHRI DEEPAK R. MORE |
Resp. Adv.: |
PDS LEGAL FOR RESPDT. |
||||
|
District:- |
PUNE |
||||||
|
Bench:- |
SINGLE |
||||||
|
Status:- |
Admitted (Unready) |
Stage:- |
FOR ADMISSION - FRESH |
||||
|
Last Date:- |
09.09.2011 |
||||||
|
Last Coram:- |
HON’BLE SHRI JUSTICE G.S. GODBOLE |
||||||
|
|
|
||||||
|
Act. : |
Bombay Municipal Corporation Act |
||||||
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
SHORT TERM
BORROWING |
|
|
|
From Banks |
|
|
|
Buyers Import Credit for Raw Materials |
190.300 |
483.500 |
|
From Others |
|
|
|
Fixed Deposits from Employees |
10.000 |
9.700 |
|
Total |
200.300 |
493.200 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10505597 |
17/06/2014 |
350,000,000.00 |
BANK OF MAHARASHTRA |
LOKMANGAL, 1501 SHIVAJINAGAR, PUNE, Maharashtra - 411005, INDIA |
C09030727 |
|
2 |
10377605 |
03/09/2012 |
400,000,000.00 |
The Hong Kong and Shanghai Banking Corporation Limited |
5/60 MAHATMA GANDHI ROAD, FORT, MUMBAI, Maharashtra - 400001, INDIA |
B58499427 |
|
3 |
10252695 |
08/06/2013 * |
579,000,000.00 |
Axis Bank Limited |
Corporate Banking Branch,214-215,City Mall, Ganeshkhind Road,Near Pune Universiry, Pune, Maharashtra - 411007, INDIA |
B78707965 |
|
4 |
80065052 |
09/04/2012 * |
4,000,000,000.00 |
BANK OF MAHARASHTRA |
BHOSARIGAON BRANCH, PUNE, Maharashtra - 411039, INDIA |
B37993482 |
* Date of charge modification
OVERALL REVIEW
The year was an eventful year. Among the major things happened during the year; closing down of Mahad site, transfer of part of the plant and machinery from Mahad to other sites of the Company and sale of a major part of the remaining machineries, suspension of Continuous Polymer Operation (Polyester) at Bharuch site in November 2013 which continued till the year end, reengineering and modification work in Continuous Polyester Plant at Bharuch on large scale by making a part of it as non-continuous plant, taking effective steps in implementing the project of doubling the dipping plant capacity, receipt of an order from Central Excise Department raising a demand of Rs. 2292.700 Million along with equal amount of penalty and interest thereon were the important events.
In addition to this, the Company concentrated on energy saving, higher production of dipped tyrecord fabric, change in product mix with an eye on high value added products and prioritising various activities in the plant to improve the overall operational efficiency. The combined outcome of the above events and the initiatives taken by the Management as stated above, the financial performance of the Company improved with a net profit of Rs.629.300 Million for the year 2013-14 as against net profit of Rs.218.900 Million in the previous year.
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND NINE MONTHS
ON 31.12.2014
[RS.
IN MILLION]
|
PARTICULARS |
Quarter Ended |
9 Months Ended |
|
|
31.12.2014 [Unaudited] |
30.09.2014 [Unaudited] |
31.12.2014 [Unaudited] |
|
|
Income
from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
2910.300 |
3106.000 |
9050.600 |
|
b) Other operating income |
16.800 |
15.700 |
46.600 |
|
Total
Income from Operations (net) |
2927.100 |
3121.700 |
9097.200 |
|
|
|
|
|
|
Expenditure |
|
|
|
|
Cost of material consumed |
2063.800 |
1959.200 |
6009.200 |
|
Purchases of Stock-in-Trade |
2.000 |
11.700 |
16.400 |
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(300.100) |
(49.000) |
(446.500) |
|
Employees benefits expense |
167.100 |
162.600 |
515.600 |
|
Power and Fuel |
424.700 |
432.500 |
1270.800 |
|
Depreciation |
92.400 |
73.600 |
330.900 |
|
Other expenses |
253.400 |
256.600 |
748.200 |
|
Total expenses |
2703.300 |
2847.200 |
8444.600 |
|
|
|
|
|
|
Profit
from operations before other income, and financial costs and Exceptional
Items |
223.800 |
274.500 |
652.600 |
|
Other income |
27.700 |
14.300 |
59.100 |
|
Profit
from ordinary activities before finance costs |
251.500 |
288.800 |
711.700 |
|
Finance costs |
45.500 |
38.300 |
134.400 |
|
Net profit/(loss) from
ordinary activities after finance costs but before exceptional items |
206.00 |
250.500 |
577.300 |
|
Exceptional item |
--- |
--- |
--- |
|
Profit from ordinary activities
before tax Expense: |
206.000 |
250.500 |
577.300 |
|
Tax expenses |
66.300 |
125.200 |
225.700 |
|
Net Profit / (Loss) from
ordinary activities after tax |
139.700 |
125.300 |
351.600 |
|
Paid-up equity share capital (Nominal value Rs.10 per
share) |
2185 |
2185 |
2185 |
|
Reserve excluding Revaluation Reserves as per
balance sheet of previous accounting year |
--- |
--- |
--- |
|
Earnings
per Share (EPS) Basic/Diluted
EPS before and after extraordinary items for the period |
6.39 |
5.74 |
16.09 |
|
|
|
|
|
|
A.
PARTICULARS OF SHAREHOLDING |
|
|
|
|
1.
Public Shareholding |
|
|
|
|
- Number of shares |
14991861 |
14991861 |
14991861 |
|
- Percentage of shareholding |
68.61 |
68.61 |
68.61 |
|
2. Promoters
and Promoters group Shareholding |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
1340680 |
1340680 |
1340680 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
19.55 |
19.55 |
19.55 |
|
Percentage of shares (as a % of total share capital of the
company) |
6.14 |
6.14 |
6.14 |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
5518048 |
5518048 |
5518048 |
|
Percentage of shares (as a % of total shareholding of the promoter
and promoter group) |
80.45 |
80.45 |
80.45 |
|
Percentage of shares (as a % of total share capital of the
company) |
25.25 |
25.25 |
25.25 |
|
|
PARTICULARS |
Quarter Ended 31.12.2014 |
|
B |
Investor
complaints (Nos.) |
|
|
|
Pending at the beginning of the quarter |
1 |
|
|
Received during the Quarter |
3 |
|
|
Disposed of during the quarter |
4 |
|
|
Remaining unresolved at the end of the quarter |
Nil |
Note:
As a result:
a) An amount of Rs 41.900 Million (Net of Deferred tax Credit of Rs 21.600 Million) has been charged to the opening retained earnings as of 1st April, 2014
b) The depreciation expense for the quarter and nine months ended 31st December, 2014 is lower by Rs.78.100 Million and Rs.180.100 Million respectively on account of the revision.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.19 |
|
|
1 |
Rs.92.93 |
|
Euro |
1 |
Rs.68.03 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
60 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.