MIRA INFORM REPORT

 

 

Report No. :

314477

Report Date :

25.03.2015

 

IDENTIFICATION DETAILS

 

Name :

R.E.C. ISPAT PRIVATE LIMITED

 

 

Registered Office :

D. No. 9-17-52, Plot No.1,  Pent House Sri Satya Sai Complex, CBM Compound, Visakhapatnam – 530003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.2004

 

 

Com. Reg. No.:

01-042526

 

 

Capital Investment / Paid-up Capital :

Rs. 19.537 Million

 

 

CIN No.:

[Company Identification No.]

U27310AP2004PTC042526

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCR7376K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Buyers, Sellers, Retailers and Distributor of all kinds of ferrous and no-ferrous metals, alloy steel, special steel, mild steel, Ferro alloy, pig iron, wrought iron, steel converts, rolled steel, steel billets, steel rods, steel ingots, steel sheets, steel wires coke and coal and in all kinds of steel products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

As per registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

As per available financial of 2013, Profitability of the company seems to be low.

 

However, trade relation are fair. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities (B+)

Rating Explanation

Have high risk of default.

Date

June 5, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (TEL No. 91-891-2569028)

 

 

LOCATIONS

 

Registered Office :

D. No. 9-17-52, Plot No.1,  Pent House Sri Satya Sai Complex, CBM Compound, Visakhapatnam – 530003, Andhra Pradesh

Tel. No.:

91-891-2513248/2569028/6663248/3090266

Fax No.:

91-891-2513248

E-Mail :

recispatpvtltd@yahoo.com

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Subhash Bhararia

Designation :

Managing Director

Address :

B-101, Vuda Apartments, Mmtc Colony, Seethammadhara, Visakhapatnam - 530022, Andhra Pradesh, IndiA

Date of Birth/Age :

24.10.1974

Date of Appointment :

29.01.2004

PAN No.:

ABLPB6829Q

DIN No.:

00163226

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310AP2004PTC042526

R.E.C. ISPAT PRIVATE LIMITED

Managing director

29/01/2004

29/01/2004

-

Active

NO

2

U01119AP2011PTC074644

R.E.C. AGRO PRIVATE LIMITED

Director

25/05/2011

25/05/2011

-

Active

NO

 

 

Name :

Mr. Surya Sudhakar Koduri

Designation :

Director

Address :

Door No.54-11-59/1, Near Dr. V.S. Krishna College, Maddilapalem, Visakhapatnam-530013, Andhra Pradesh, India

Date of Birth/Age :

17.02.1966

Date of Appointment :

29.01.2004

PAN No.:

AGMPK8439M

DIN No.:

00163278

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

 

 

 

 

 

 

 

 

 

1

U27310AP2004PTC042526

R.E.C. ISPAT PRIVATE LIMITED

Director

29/01/2004

29/01/2004

-

Active

NO

2

U27109AP1995PTC019763

RANDSUN ENGINEERING COMPANY PRIVATE LIMITED

Director

04/11/2006

04/11/2006

-

Active

NO

3

U01119AP2011PTC074644

R.E.C. AGRO PRIVATE LIMITED

Director

25/05/2011

25/05/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

No. of Shares

SUBHASH Bhararia

 

500000

K. Surya Sudhakar

 

500000

Ch. Prasada Rao

 

85000

E. Satyanayana Rao

 

20000

K. Annapurna

 

25000

K. Rama Chandra Rao

 

60000

K.S. Dora

 

60000

K. Sunita

 

50000

A. Apparao

 

9975

A. Prakash

 

9975

A. Varahalu

 

9975

B. Madhu

 

9975

B. Mohan Kumar

 

9975

B. Shankar Rao

 

9975

Ch. Narasimha Rao

 

9975

Ch. Ramesh

 

9975

Ch. Sekhar

 

9975

K. Rama Das

 

9975

M. Bhaskar Rao

 

9975

M. satya Vathi

 

9975

N. Prakash

 

9975

N. Venkata Rao

 

9975

Y. Prakash Rao

 

9975

O. Sharda

 

504100

Total

 

1953725

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

66.54

Other top fifty shareholders

33.46

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Buyers, Sellers, Retailers and Distributor of all kinds of ferrous and no-ferrous metals, alloy steel, special steel, mild steel, Ferro alloy, pig iron, wrought iron, steel converts, rolled steel, steel billets, steel rods, steel ingots, steel sheets, steel wires coke and coal and in all kinds of steel products.

 

 

Products :

  • ferrous metals
  • alloy steel
  • special steel
  • mild steel
  • Ferro alloy
  • pig iron
  • wrought iron
  • steel converts
  • rolled steel
  • steel billets
  • steel rods
  • steel ingots
  • steel sheets
  • steel wires coke

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Lakshmi Vilas Bank Limited, D. No.9-1-248, 1st Floor, C.B.M. Compound, Rama  Talkies Road, Visakhapatnam - 530003, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Loans repayable on demand from banks

216.674

235.008

Other loans and advances

1.809

1.820

Total

218.483

236.828

 

Auditors :

 

Name :

Somayajulu and Associates

Chartered Accountants

Address :

Flat No.102, Sai Towers , Rednam Gardens, Visakhapatnam, Andhra Pradesh, India

E-Mail :

ersomayajulu@yahoo.co.in

PAN N Income-tax PAN of auditor or auditor's firm :

ABCFS0120Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1,953,725

Equity Shares

Rs.10/- each

Rs. 19.537 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.537

19.537

19.537

(b) Reserves & Surplus

85.384

69.046

65.559

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

104.921

88.583

85.096

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

218.483

236.828

194.980

(b) Deferred tax liabilities (Net)

1.387

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

219.870

236.828

194.980

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

310.271

80.740

64.218

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

1.218

60.669

0.756

Total Current Liabilities (4)

311.489

141.409

64.974

 

 

 

 

TOTAL

636.280

466.820

345.050

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.000

12.523

9.287

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.600

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

38.000

12.523

9.887

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

61.882

82.070

110.054

(c) Trade receivables

514.306

303.985

219.631

(d) Cash and cash equivalents

13.455

1.599

1.130

(e) Short-term loans and advances

8.637

6.643

4.348

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

598.280

394.297

335.163

 

 

 

 

TOTAL

636.280

406.820

345.050

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2006.811

1939.324

1249.034

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

2006.811

1939.324

1249.034

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

2004.079

1934.698

1246.295

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

16.618

26.013

19.125

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.466

19.461

14.750

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.152

6.552

4.375

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.924

1.178

0.843

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.228

5.374

3.532

 

 

 

 

 

Less

TAX                                                                  (H)

1.890

1.887

1.396

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.338

3.487

2.136

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.68

1.78

1.09

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

0.51

1.32

1.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.06

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.08

2.67

2.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.92

2.79

5.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.537

19.537

19.537

Reserves & Surplus

65.559

69.046

85.384

Net worth

85.096

88.583

104.921

 

 

 

 

long-term borrowings

194.980

236.828

218.483

Short term borrowings

0.000

0.000

0.000

Total borrowings

194.980

236.828

218.483

Debt/Equity ratio

2.291

2.674

2.082

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income

1249.034

1939.324

2006.811

 

 

55.266

3.480

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income

1249.034

1939.324

2006.811

Profit

2.136

3.487

1.338

 

0.17%

0.18%

0.07%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL RESULTS:

 

The company has earned an income of Rs.2006.811 Million as compared to Rs.1939.324 Million during the previous year. Profit before depreciation and finance charges was Rs.16.618 Million as compared to Rs.26.013 Million during the previous year.

 

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10004012

19/01/2012 *

230,000,000.00

LAKSHMI VILAS BANK LIMITED

D. NO.47-14-4, 47-14-5, ESWAR PARADISE, DWARAKANAGAR, VISAKHAPATNAM - 530016, ANDHRA PRADESH, INDIA

B32237315

* Date of charge modification

 

 

 

FIXED ASSETS:

 

  • Land
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.92.93

Euro

1

Rs.68.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.