MIRA INFORM REPORT

 

 

Report No. :

314169

Report Date :

25.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SATMETRIX SOFTWARE AND SYSTEMS INDIA PRIVATE LIMITED

 

 

Registered Office :

G – 1, Thejaswani, Technopark Campus, Kariavattom P.O., Trivandrum – 695581, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.06.2007

 

 

Com. Reg. No.:

09-020959

 

 

Capital Investment / Paid-up Capital :

Rs. 19.360 Million

 

 

CIN No.:

[Company Identification No.]

U72200KL2007PTC020959

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To  design, prepare, develop, test buy, sell, supply, distribute, import, export and deal in computer software and hardware and Information Technology  enable services and carrying on the business of rending business services, solutions and consultancy, research and development and conducting business management analysis and providing application design, analytical support and solutions along with design, development and analysis of research data for running various business solution models.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s  healthy operational risk profile marked by sound liquidity position and decent profitability margins of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Avinash

Designation :

Finance Department

Contact No.:

91-80-49030927

Date :

25.03.2015

 

 

LOCATIONS

 

Registered Office :

G – 1, Thejaswani, Technopark Campus, Kariavattom P.O., Trivandrum – 695581, Kerala, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

gnanendrakumar2009@gmail.com

indiafinance@satmetrix.com 

 

 

DIRECTORS

 

AS ON 16.09.2014

 

Name :

Nageswara Rao Sadhureddy

Designation :

Director

Address :

E-203, Adarsh Residency, 47th Cross, 8th Block, Jayanagar, Bangalore – 560082, Karnataka, India

Date of Birth/Age :

22.08.1963

Date of Appointment :

31.12.2011

DIN No.:

00557428

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900KA2002PTC030428

AGILE SOFTWARE ENTERPRISE PRIVATE LIMITED

Whole-time director

06/06/2003

06/06/2003

28/09/2007

Amalgamated

NO

2

U72200KL2007PTC020959

SATMETRIX SOFTWARE AND SYSTEMS INDIA PRIVATE LIMITED

Director

31/12/2011

20/10/2011

07/01/2015

Active

NO

3

U72900KA2015PTC078755

BuildDirect Technologies India Private Limited

Director

06/02/2015

06/02/2015

-

Active

NO

 

 

Name :

Richard Mark Owen

Designation :

Director

Address :

930 Hayne  Road, Hillsborough, CA, Hillsborough United States of America 94010

Date of Birth/Age :

18.05.1965

Date of Appointment :

19.06.2007

DIN No.:

00912325

 

 

Name :

Raj Kumar Bhargava

Designation :

Director

Address :

3120, Waverley ST, Palo Alto, CA Calfornia United States of America 94306

Date of Birth/Age :

09.10.1956

Date of Appointment :

31.12.2011

DIN No.:

05243144

 

 

Name :

Robert Alan Promn

Designation :

Director

Address :

14079, Arcadia Palms DR,  Saratoga, CA Calfornia United States of America 95070

Date of Birth/Age :

01.08.1951

Date of Appointment :

31.12.2011

DIN No.:

05243154

 

 

Name :

Mahesh Sreenivasa Prabhu

Designation :

Additional Director 

Address :

A 206, Noble House Apartments, Main Road, Basavanagar, Bangalore – 560037, Karnataka, India

Date of Birth/Age :

09.02.1980

Date of Appointment :

26.08.2013

DIN No.:

06671578

 

 

KEY EXECUTIVES

 

Name :

Mr. Avinash

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 16.09.2014

 

Names of Shareholders

 

No. of Shares

Satmetrix India Development Inc

 

1935980

Satmetrix Systems Inc

 

10

 

 

 

Total

 

1935990

 

AS ON 16.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

To  design, prepare, develop, test buy, sell, supply, distribute, import, export and deal in computer software and hardware and Information Technology  enable services and carrying on the business of rending business services, solutions and consultancy, research and development and conducting business management analysis and providing application design, analytical support and solutions along with design, development and analysis of research data for running various business solution models.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

HDFC Bank

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Roy Varghese and Associates

Chartered Accountants

Address :

Chartered Accountants, T.C. III/2332, Indian Bank Building, Pattom Palace – P.O. Trivandrum – 695004, Kerala, India

PAN No.:

AADFR2916B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company:

Satmetrix Systems Inc.

 

 

Holding Company :

Satmetrix India Development  Inc.

 

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 16.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1935990

Equity Shares

Rs. 10/- each

Rs. 19.360 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.360

19.360

19.360

(b) Reserves & Surplus

73.708

37.363

5.587

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

93.068

56.723

24.947

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.501

2.331

1.358

Total Non-current Liabilities (3)

8.501

2.331

1.358

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.317

0.000

0.000

(b) Trade payables

1.823

3.050

1.394

(c) Other current liabilities

1.704

23.324

78.614

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

4.844

26.374

80.008

 

 

 

 

TOTAL

106.413

85.428

106.313

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.742

23.048

25.305

(ii) Intangible Assets

0.142

0.220

0.367

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

7.115

0.681

0.000

(d)  Long-term Loan and Advances

7.919

9.282

6.169

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

19.918

33.231

31.841

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.362

47.505

66.057

(c) Trade receivables

75.827

0.063

0.000

(d) Cash and cash equivalents

2.632

1.544

6.116

(e) Short-term loans and advances

1.674

3.085

2.299

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

86.495

52.197

74.472

 

 

 

 

TOTAL

106.413

85.428

106.313

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

328.027

261.539

90.842

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

39.193

35.708

4.931

 

 

 

 

 

Less

TAX                                                                 

2.849

3.932

(0.192)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

36.344

31.776

5.124

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.77

16.41

2.65

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

11.08

12.15

(0.21)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

39.47

42.13

4.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.63

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

0.01

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

17.86

1.98

0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.360

19.360

19.360

Reserves & Surplus

5.587

37.363

73.708

Net worth

24.947

56.723

93.068

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

1.317

Total borrowings

0.000

0.000

1.317

Debt/Equity ratio

0.000

0.000

0.014

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

90.842

261.539

328.027

 

 

187.905

25.422

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

90.842

261.539

328.027

Profit

5.124

31.776

36.344

 

5.64%

12.15%

11.08%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

---------

22]

Litigations that the firm / promoter involved in

---------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------

26]

Buyer visit details

---------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: Registered office of the company has been shifted from C-8, Thejaswini, Technopark Campus Karivattom P.O. Trivadrum – 695581, Kerala, India to the present address w.e.f. 16.07.2007.

 

 

INDEX OF CHARGES

 

NO CHARGES EXIST FOR THE COMPANY.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

From Bank (HDFC Bank)

1.317

0.000

 

 

 

Total

1.317

0.000

 

 

FIXED ASSETS

 

  • Computer and Peripharals
  • Office Equipments
  • Airconditioner
  • Leasehold Improvment

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.20

UK Pound

1

Rs. 92.93

Euro

1

Rs. 68.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.