|
Report No. : |
314792 |
|
Report Date : |
25.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
SHRI BAJRANG POWER AND ISPAT LIMITED |
|
|
|
|
Registered
Office : |
Village Borjhar, Guna Road, Urla Growth Center, Raipur – 493221,
Chhattisgarh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
25.07.2002 |
|
|
|
|
Com. Reg. No.: |
015184 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.129.137
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27106CT2002PLC015184 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCB2944D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing, Exporter
and Importer of Sponge Iron, Billets, Pellets, TMT Bars, Wire Rod and Ferro
Alloys and Generation of Power. |
|
|
|
|
No. of Employees
: |
5000 (Approximately) |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: “BBB+” |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
13.01.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities: “A2” |
|
Rating Explanation |
Strong degree of safety and low credit risk.
|
|
Date |
13.01.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Ashok Harlalka |
|
Designation : |
General Manager |
|
Contact No.: |
91-9826160900 |
LOCATIONS
|
Registered Office : |
Village Borjhar, Guna Road, Urla Growth Center, Raipur – 493221,
Chhattisgarh, India |
|
Tel. No.: |
91-771 4288029 / 4288019 / 39 |
|
Mobile No.: |
91-9826160900 (Mr. Ashok Harlalka) |
|
Fax No.: |
91-771-4288123 / 2323601 / 602 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office / TMT Division : |
KH. No 2/3, Village Gondwara, Urla Industrial Area, Raipur – 493221,
Chhattisgarh, India |
|
Tel. No.: |
91-771-4288111 |
|
Fax No.: |
91-771-4288150 |
DIRECTORS
AS ON: 30.09.2013
|
Name : |
Mr. Suresh Goel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Gharonda, Ravi Nagar, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.05.1950 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.01.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACZPG8043L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00115834 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Narendra Goel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F-6, Anupam Nagar, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.10.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHDPG8042M |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00115883 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajendra Goel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ravi Nagar, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.09.1956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01263958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shravan Kumar Goyal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 4C, Block “C”, Mallika Merlin Jaishree Vihar, New Mandir Road,
Raipur – 492001, Chhattisgarh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.05.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E.(Electrical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01829618 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hemandra Nath |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
J - 205, Shivalik Nagar, B.H.E.L., Haridwar – 261005, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.12.1942 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.SC Metallurgical Engineering, DIIT(Heat Treatment Technology) and Ph. D IIT Bombay |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02020546 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hari Anant Ghanekar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A - 13, Alkapuri, Habibganj, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.06.1938 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.SC,BE(Electrical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02027948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raj Kumar Yadava |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C – 13, Staff Colony, Malviya National Institute of Technology, Jaipur
– 302017, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.06.1945 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech, M. Tech |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03177450 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. B. Muralidhaean Iyer |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 17, Arya Bhoomi Housing Complex, Patia, Bhubaneshwar, Odisha
– 751024 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01623494 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ashok Harlalka |
|
Designation : |
General Manager |
MAJOR SHAREHOLDERS
Equity Share Break up (Percentage of Total Equity)
AS ON: 30.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
58.57 |
|
Directors or relatives of directors |
|
39.97 |
|
Other top fifty shareholders |
|
1.46 |
|
TOTAL |
|
100.00 |
%2025-Mar-2015_files/image012.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturing, Exporter
and Importer of Sponge Iron, Billets, Pellets, TMT Bars, Wire Rod and Ferro
Alloys and Generation of Power. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and Manufacturer |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
5000 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
SECURED
LOAN (Rs.
In Million)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R. K. Singhania and Associates Chartered Accountants |
|
Address : |
205, 1st Floor, Samta Colony, |
|
PAN No.: |
AAGFR3093N |
|
|
|
|
Memberships : |
----- |
|
|
|
|
Collaborators : |
----- |
|
|
|
|
Associate: |
CIN No.: U40101HP2007PTC030762
CIN No.: L27103CT1990PLC005964
CIN No.: U13100CT2006PTC020001
CIN No.: U27100MH1996PLC097544
CIN No.: U65993CT1992PTC007074
CIN No.: L17115UP1984PLC006824
CIN No.: U28910CT2005PLC017828
CIN No.: U40107HP2009PTC031218 · Shri Kishan Rolling Mill · J.J. Re-Rollers · Bajrang Rice Mills · Jainarayan Hariram Goel Charitable Trust |
|
|
|
|
Subsidiary Companies : |
· Shri Bajrang Hydro Energy Private Limited CIN No.: U40101HP2007PTC030762 · Shri Bajrang Energy Private Limited CIN No.: U40101CT2007PTC020484 |
|
|
|
|
Joint Venture Company: |
Chhattisgarh Captive Coal Mining Limited |
CAPITAL STRUCTURE
After 30.09.2013
Authorised Capital : Rs. 600.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 130.712
Million
AS ON: 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
45000000 |
Equity Shares |
Rs.10/- each |
Rs.450.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12913730 |
Equity Shares |
Rs.10/- each |
Rs.129.137
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
129.137 |
112.892 |
107.037 |
|
(b) Reserves & Surplus |
3855.919 |
3148.103 |
2565.671 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
26.630 |
|
Total
Shareholders’ Funds (1) + (2) |
3985.056 |
3260.995 |
2699.338 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
4388.690 |
1753.770 |
743.258 |
|
(b) Deferred tax liabilities
(Net) |
157.796 |
52.971 |
123.366 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
11.974 |
6.718 |
5.702 |
|
Total
Non-current Liabilities (3) |
4558.460 |
1813.459 |
872.326 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
2210.491 |
1715.379 |
1495.560 |
|
(b) Trade payables |
402.954 |
595.416 |
305.768 |
|
(c) Other current liabilities |
1254.233 |
649.870 |
449.552 |
|
(d) Short-term provisions |
31.292 |
50.003 |
40.191 |
|
Total
Current Liabilities (4) |
3898.970 |
3010.668 |
2291.071 |
|
|
|
|
|
|
TOTAL |
12442.486 |
8085.122 |
5862.735 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
6410.745 |
2632.183 |
2642.432 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
1623.510 |
1374.292 |
300.523 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
336.186 |
607.336 |
124.577 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
215.882 |
451.827 |
132.921 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
8586.323 |
5065.638 |
3200.453 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1793.112 |
1625.389 |
1333.390 |
|
(c) Trade receivables |
404.178 |
764.942 |
739.246 |
|
(d) Cash and cash equivalents |
66.808 |
59.575 |
46.047 |
|
(e) Short-term loans and
advances |
1478.784 |
552.744 |
480.804 |
|
(f) Other current assets |
113.281 |
16.834 |
62.795 |
|
Total
Current Assets |
3856.163 |
3019.484 |
2662.282 |
|
|
|
|
|
|
TOTAL |
12442.486 |
8085.122 |
5862.735 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
|
SALES |
|
|
|
|
|
Income |
8103.513 |
8141.590 |
7438.551 |
|
|
Other Income |
15.282 |
44.822 |
23.701 |
|
|
TOTAL
(A) |
8118.795 |
8186.412 |
7462.252 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
6383.023 |
6745.581 |
5823.699 |
|
|
Purchases of Stock-in-Trade |
168.706 |
28.954 |
34.152 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(116.410) |
(220.742) |
6.795 |
|
|
Employees benefits expense |
210.327 |
169.213 |
141.085 |
|
|
Other expenses |
680.398 |
642.245 |
678.238 |
|
|
TOTAL
(B) |
7326.044 |
7365.251 |
6683.969 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (C) |
792.751 |
821.161 |
778.283 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
229.114 |
271.408 |
229.938 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
563.637 |
549.753 |
548.345 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
265.044 |
248.236 |
240.781 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
298.593 |
301.517 |
307.564 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
61.886 |
1.534 |
62.214 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
236.707 |
299.983 |
245.350 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
1989.542 |
1724.973 |
1624.191 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
0.000 |
35.414 |
144.568 |
|
|
Balance
Carried to the B/S |
2226.249 |
1989.542 |
1724.973 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
75.131 |
22.616 |
0.000 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
20.19 |
27.94 |
22.92 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.91 |
3.66 |
3.29 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.68 |
3.70 |
4.13 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.85 |
4.94 |
5.66 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07 |
0.09 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.66 |
1.06 |
0.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.99 |
1.00 |
1.16 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
107.037 |
112.892 |
129.137 |
|
Reserves & Surplus |
2565.671 |
3148.103 |
3855.919 |
|
Net
worth |
2672.708 |
3260.995 |
3985.056 |
|
|
|
|
|
|
long-term borrowings |
743.258 |
1753.770 |
4388.690 |
|
Short term borrowings |
1495.560 |
1715.379 |
2210.491 |
|
Total
borrowings |
2238.818 |
3469.149 |
6599.181 |
|
Debt/Equity
ratio |
0.838 |
1.064 |
1.656 |
%2025-Mar-2015_files/image014.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
7438.551 |
8141.590 |
8103.513 |
|
|
|
9.451 |
(0.468) |
%2025-Mar-2015_files/image015.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
7438.551 |
8141.590 |
8103.513 |
|
Profit |
245.350 |
299.983 |
236.707 |
|
|
3.30% |
3.68% |
2.92% |
%2025-Mar-2015_files/image016.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER
(SRN) |
|
1 |
10457676 |
24/10/2013 |
14,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT
MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B88573449 |
|
2 |
10455080 |
25/09/2013 |
750,000,000.00 |
BANK OF BARODA |
MID CORPORATE BRANCH, 2ND
FLOOR, LIC INVESTMENT B |
B87565701 |
|
3 |
10446991 |
19/08/2013 |
140,000,000.00 |
KARNATAKA BANK LTD. |
PLOT NO.2, FAFADIH
CHOWK,, JAIL ROAD, RAIPUR - 492009, CHHATTISGARH, INDIA |
B84009984 |
|
4 |
10437261 |
05/07/2013 |
1,278,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B79779864 |
|
5 |
10428363 |
15/05/2013 |
33,500,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT
MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B75955146 |
|
6 |
10411441 |
27/02/2013 |
13,400,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B70658851 |
|
7 |
10407698 |
25/02/2013 |
1,320,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B69444677 |
|
8 |
10413137 |
25/02/2013 |
1,800,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B71237010 |
|
9 |
10397873 |
04/01/2013 |
9,950,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT
MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B66190059 |
|
10 |
10354928 |
26/04/2012 |
6,595,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
B39396197 |
* Date of charge modification
UNSECURED
LOAN
Rs.
In Million
|
Particulars |
As on 31.03.2013 |
As on 31.03.2012 |
|
Long Term
Borrowings |
|
|
|
Loans and advances from related parties |
111.570 |
23.620 |
|
Total |
111.570 |
23.620 |
OPERATIONAL REVIEW:
During the year, the
Revenue for the Current financial year stood at Rs. 8118.797 Million as against
Rs.8186.412 Million in the previous financial year and profit before tax stood
at Rs.298.594 Million during the current year as against Rs. 301.517 Million in
the previous financial year. The profit after tax stood at Rs. 236.707 Million
in the current financial year as against Rs. 299.983 Million in the previous
financial year. The Profits during the year were declined by Rs. 63.276 Million
as compared to previous year’s profit.
ECONOMIC REVIEW:
The Steel Industry is an
economic indicator in India, as it plays a crucial role in infrastructure and overall
economic development. The world economy is expected to have grown by 3.3% by
2012 and by 3.6% in 2013. This growth is primarily driven by the BRICS nations,
with most of this growth coming from China and India. They have grown at a rate
of 7.6% and 5.1% in 2012 and at a rate of 7.8% and 5.8% in 2013. As per World
Steel Association forecasts, the world’s steel demand is expected to grow by
2.9% in 2013 and reach a level of 1454 million tones. A recovery in global
steel demand can be expected to kick off by the second half, led by the
emerging economies with some of the global crisis settling down. Emerging and
developing economies will continue to drive global recovery with a growth of
3.9% as compared to (-1.9%) in the developed economies.
In general, the steel
drives the roll industry. The effect of severe downturn in 2008 did lift to
some extent during Financial Year 2011-12. But the economy not doing well in
USA, Europe and other developed nations last year, has reduced the volume of
export of all Indian roll manufacturers resulting in higher allocation of
capacities for the domestic market by all the roll manufacturers. Also the
overseas roll manufacturers are now looking more and more towards India. This
is putting a lot of pressure on the roll industry both in terms of volume and
realization. The unstable economy in the last year and continuing in current
year is expected to have an adverse effect on the roll industries in the coming
year.
The Company has built
strong fundamentals over the years and is appropriately positioned to benefit
from the expected increasing demand in the country for steel. The steel
production capacity is being enhanced by setting up Backward Integrated Steel
Plant at Tilda. The Company is procuring state-of-the-art technology for these
projects. The proposed enhancement in the production capacity of steel making
is in line with the increasing consumption of steel and the Company will be in
a position to market its products. Marketing department has been strengthened
appropriately which is exploring various market segments in India and abroad.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.19 |
|
|
1 |
Rs. 93.93 |
|
Euro |
1 |
Rs. 68.03 |
INFORMATION DETAILS
|
Information Gathered
by : |
DPA |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
PNM |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.