MIRA INFORM REPORT

 

 

Report No. :

313915

Report Date :

26.03.2015

 

IDENTIFICATION DETAILS

 

Name :

GAL ALUMINIUM EXTRUSION PRIVATE LIMITED

 

 

Registered Office :

Gat No 180/3/1 Nagar Kalyan Road, At Post Bhalwani, Taluka Parner, Ahmednagar – 414003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.02.1992

 

 

Com. Reg. No.:

11-065647

 

 

Capital Investment / Paid-up Capital :

Rs. 9.920 Million

 

 

CIN No.:

[Company Identification No.]

U27106PN1992PTC065647

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Aluminium Section.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has incurred a loss from its operations during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating: B+

Rating Explanation

Have high risk of default.

Date

30.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Omprakash

Designation :

Marketing Executive

Contact No.:

91-9881018000

Date :

24.03.2015

 

 

LOCATIONS

 

Registered Office / Factory:

Gat No 180/3/1 Nagar Kalyan Road, At Post Bhalwani, Taluka Parner, Ahmednagar – 414003, Maharashtra, India

Tel. No.:

91- 2488-271268

Mobile No.:

91-9881018000 (Mr. Omprakash)

Fax No.:

91-2488-271268

E-Mail :

accounts@galco.in

marketing@dalco.in

info@galco.in

Website :

www.galco.in

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Paresh Paras Lodha

Designation :

Director

Address :

Jai Moti Estate, Manik Nagar, Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

28.04.1981

Date of Appointment :

25.03.2000

DIN No.:

01138077

 

 

Name :

Mr. Pritesh Paras Lodha

Designation :

Director

Address :

Jai Moti Estate, Manik Nagar, Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

03.12.1982

Date of Appointment :

12.02.2004

DIN No.:

01735708

 

 

Name :

Mr. Jitendra Parasmal Lodha

Designation :

Director

Address :

Jai Moti Estate, Manik Nagar, Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

21.03.1984

Date of Appointment :

12.02.2004

DIN No.:

01138046

 

 

Name :

Mr. Sandesh Rajendra Lodha

Designation :

Director

Address :

Jai Moti Estate, Bl No.2, Manik Nagar, Near Anand Rushiji Hospital,  Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

04.09.1982

Date of Appointment :

01.10.2009

DIN No.:

00558027

 

 

KEY EXECUTIVES

 

Name :

Mr. Omprakash

Designation :

Marketing Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Savita Paras Lodha

20047

20.21

Sujata Rajendra Lodha

15350

15.47

Jitendra Paras Lodha

14258

14.37

Pritesh Paras Lodha

13972

14.08

Dipika Sandesh Lodha

500

0.50

Rakhi Pritesh Lodha

500

0.50

Hema Paresh Lodha

688

0.69

Sandesh Rajendra Lodha

33885

34.16

Total

99200

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Aluminium Section.

 

 

Products :

Aluminium Section

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • US
  • Canada
  • Sri Lanka

 

 

Imports :

 

Products :

Raw Material

Countries :

UAE

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

T G K Steels, Kolkata, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers, OEMS and Manufacture

 

Reference :

Bharat Earth Movers Limited, Bangalore, Karnataka, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

  • Bank of Baroda, Ahmednagar Main Branch, Hotel Tulsi Vihar Building, Manik Chowk, Ahmedngar - 414001, Maharashtra, India
  • HDFC BANK limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Secured loan from banks

6.920

14.245

Short-term borrowings

 

 

From Bank of Baroda

50.553

34.908

Total

57.473

49.153

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. S. Barmecha and Company 

Chartered Accountants

Address :

201/B, Mutha Chambers, Market Yard Road, Ahmednagar – 414001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AEHPB8677D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises where key Management personnel and their relative excise significant influence.  :

  • J M Industries
  • Galco Extrusion Private Limited
  • Gal Impex

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99200

Equity Shares

Rs.10/- each

Rs. 9.920 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.920

9.920

9.920

(b) Reserves & Surplus

100.202

102.131

99.162

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

110.122

112.051

109.082

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

29.075

34.539

43.327

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.815

1.782

1.164

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

29.890

36.321

44.491

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.553

34.908

35.503

(b) Trade payables

45.418

23.792

20.856

(c) Other current liabilities

12.368

13.044

11.796

(d) Short-term provisions

2.330

2.535

1.013

Total Current Liabilities (4)

110.669

74.279

69.168

 

 

 

 

TOTAL

250.681

222.651

222.741

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

57.085

36.173

35.544

(ii) Intangible Assets

0.002

0.003

0.003

(iii) Capital work-in-progress

0.000

11.926

0.198

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.106

0.106

0.106

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

35.504

36.915

53.263

(e) Other Non-current assets

13.844

0.369

0.000

Total Non-Current Assets

106.541

85.492

89.114

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.986

27.995

36.190

(c) Trade receivables

88.063

82.049

63.416

(d) Cash and cash equivalents

1.660

3.742

3.191

(e) Short-term loans and advances

20.458

18.749

18.427

(f) Other current assets

1.973

4.624

12.403

Total Current Assets

144.140

137.159

133.627

 

 

 

 

TOTAL

250.681

222.651

222.741

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

485.894

508.933

557.890

 

Other Income

 

 

 

 

TOTAL

485.894

508.933

557.890

 

 

 

 

 

 

EXPENSES

487.595

504.290

545.397

(Including Depreciation)

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

5.075

10.940

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

6.775

6.296

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX)

(1.700)

4.643

12.493

 

 

 

 

 

 

TAX (I)

0.000

1.435

3.861

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(1.700)

3.208

8.632

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

17.14

NA

NA

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(0.68)

2.20

5.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.04

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.72

0.62

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.85

1.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.920

9.920

9.920

Reserves & Surplus

99.162

102.131

100.202

Net worth

109.082

112.051

110.122

 

 

 

 

long-term borrowings

43.327

34.539

29.075

Short term borrowings

35.503

34.908

50.553

Total borrowings

78.830

69.447

79.628

Debt/Equity ratio

0.723

0.620

0.723

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

557.890

508.933

485.894

 

 

(8.775)

(4.527)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

557.890

508.933

485.894

Profit

8.632

3.208

(1.700)

 

1.55%

0.63%

(0.35%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATING REVIEW / BUSINESS PERFORMANCE

 

The directors are confident that the company will continue to maintain its good quality products and services and directors are optimistic for a bright future of the company.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Unsecured loans from

Finance Institutions

0.000

0.888

Unsecured loans from

Others 

4.675

0.000

From key management personnel

0.249

2.026

From relatives of Key management

4.444

3.958

Deferred Payment Liabilities

Sales tax deferral

12.787

13.422

Total

22.155

20.294

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10548847

04/02/2015

90,000,000.00

THE AHMEDNAGAR MERCHANT'S CO-OP.BANK LIMITED

R.O.PLOT NO.33,MARKET YARD, STATION ROAD, AHMEDNA
GAR, MAHARASHTRA - 414001, INDIA

C43458082

2

10367039

30/05/2012

660,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B44101244

 

 (

 

FIXED ASSETS

  • Freehold Land
  • Windmill
  • Factory Building
  • Plant and Machinery
  • Computer
  • Office equipment
  • Furniture and Fixtures
  • Vehicles
  • Lab Equipment
  • Trade mark

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.92.65

Euro

1

Rs.68.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.