MIRA INFORM REPORT

 

 

Report No. :

314135

Report Date :

26.03.2015 

 

IDENTIFICATION DETAILS

 

Name :

MADURA INDUSTRIAL TEXTILES LIMITED

 

 

Registered Office :

1, Janki Centre, Off Veera Desai Road, Andheri (West), Mumbai – 400 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.09.2010

 

 

Com. Reg. No.:

11-207473

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 million

 

 

CIN No.:

[Company Identification No.]

U17120MH2010PLC207473

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM38978C

 

 

PAN No.:

[Permanent Account No.]

AAGCM7939P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of treated industrial fabrics for the tires, conveyor belts and mechanical rubber goods industry.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of a loss incurred by the company during FY 14 and also the borrowings recorded by the company are huge and increasing over years.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Manoj

Designation :

Finance Manager

Contact No.:

91-22-26730890

Date :

25.03.2015

 

 

LOCATIONS

 

Registered Office/ Head Office :

1, Janki Centre, Off Veera Desai Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-26730890 (4 Lines)/ 32168400/ 32168401/ 32168402

Mobile No.:

91-9820700070 (Mr. Gautam Kalra)

Fax No.:

91-22-26730889/ 66916245

E-Mail :

sanil@maduratex.com

info@maduratex.com

Website :

www.maduratex.com

Location :

Owned

 

 

Factory :

Plot No.60/1 and 60/2, Demni Village, Near UCPL, Dadra – 396 193, Dadra and Nagar Haveli, India

Tel./ Fax No.:

91-260-2669005/ 6

 


 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Anil Radheshyam Kalra

Designation :

Whole-time director

Address :

12, Royal Accord, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

30.09.1959

Date of Appointment :

05.02.2011

PAN No.:

AABPK9375R

DIN No.:

00119633

 

 

Name :

Mr. Sanil Radheshyam Kalra

Designation :

Whole-time director

Address :

11, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

18.06.1962

Date of Appointment :

05.02.2011

PAN No.:

AACPK8369A

DIN No.:

00119674

 

 

Name :

Mrs. Promilla Raman Kalra

Designation :

Whole-time director

Address :

22, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

03.06.1956

Date of Appointment :

05.02.2011

PAN No.:

AACPK8364P

DIN No.:

00119711

 

 

Name :

Mr. Rishi Raman Kalra

Designation :

Managing Director

Address :

22, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

14.06.1983

Date of Appointment :

05.02.2011

PAN No.:

AIWPK0548D

DIN No.:

00122132

 

 

Name :

Mr. Vipan Ramnath Kalra

Designation :

Whole-time director

Address :

21, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

10.10.1953

Date of Appointment :

05.02.2011

PAN No.:

AABPK9377P

DIN No.:

00122168

 

 

Name :

Mr. Gautam Vipan Kalra

Designation :

Managing director

Address :

21, Royal Accord, III, Lokhandwala Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

09.07.1982

Date of Appointment :

05.02.2011

PAN No.:

ANBPK2995A

DIN No.:

03052859

 

 

Name :

Mr. Varun Anil Kalra

Designation :

Whole-time director

Address :

12, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

04.01.1985

Date of Appointment :

05.02.2011

PAN No.:

AMHPK0056B

DIN No.:

03052960

 

 

Name :

Mr. Jitesh Sanil Kalra

Designation :

Director

Address :

11, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

27.04.1989

Date of Appointment :

19.12.2011

DIN No.:

03421617

 

 

Name :

Ms. Richa Vipan Kalra

Designation :

Director

Address :

21, Royal Accord III, Lokhandwala, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

24.10.1987

Date of Appointment :

19.12.2011

DIN No.:

03421618

 

 

Name :

Mr. Raghav Raman Kalra

Designation :

Director

Address :

22, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

20.04.1989

Date of Appointment :

19.12.2011

DIN No.:

03421621

 

 

Name :

Mr. Tarun Anil Kalra

Designation :

Additional Director

Address :

12, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

17.08.1991

Date of Appointment :

23.12.2013

DIN No.:

06607384

 

 

Name :

Mr. Sahil Sanil Kalra

Designation :

Director

Address :

11, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

25.01.1993

Date of Appointment :

22.02.2014

DIN No.:

06814372

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Vipan Ramnath Kalra

 

250000

Anil Radheshyam Kalra

 

250000

Sanil Radheshyan Kalra

 

1250000

Promilla Raman Kalra

 

250000

Gautam Vipan Kalra

 

1000000

Rishi Raman Kalra

 

1000000

Varun Anil Kalra

 

1000000

Sahil Sanil Kalra

Sucheta Sanil Kalra

 

625000

Anil Radheshyam Kalra

Asha Anil Kalra

 

500000

Tarun Anil Kalra

Asha Anil Kalra

 

750000

Jitesh Sanil Kalra

Sucheta Sanil Kalra

 

625000

Gautam Vipan Kalra

Ashna Gautam Kalra

 

250000

Promilla Raman Kalra

Rishi Raman Kalra

 

500000

Raghav Raman Kalra

Promilla Raman Kalra

 

750000

Vipan Ramnath Kalra

Rachna Vipan Kalra

 

1000000

Total

 

10000000

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of treated industrial fabrics for the tires, conveyor belts and mechanical rubber goods industry.

 

 

Products :

  • PA 6/ Nylon 6 – Chips
  • PA 6/ Nylon 6 – Yarns
  • Tire Fabrics
  • Conveyor Belting Fabrics
  • Specialty Fabrics
  • Coated Fabrics

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Countries :

China

 

 

Terms :

 

Selling :

Credit (30 days)

 

 

Purchasing :

Credit (30 days)

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

DSM Formosa

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Others (Tyre Companies)

 

Reference :

Apollo Tyres Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Banker Name

The Shamrao Vithal Co-Operative Bank Limited

Branch Address

Versova, 7, Sarkar Corner, J.P Road, Near Andheri Sports Complex, Andheri (West), Mumbai – 400 058, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         The Saraswat Co-operative Bank Limited, SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

·         HDFC Bank Limited, Andheri (East), Mumbai, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from Banks

1094.989

1044.437

SHORT TERM BORROWINGS

 

 

Rupee term loans from Banks

386.015

280.245

Working Capital loans from Banks

90.808

0.000

Loans and advances from directors

786.686

606.035

Total

2358.498

1930.717

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J & K Agarwal and Company

Chartered Accountants

Address :

204, Camy House, 3, Dhus Wadi, Dr. C.H. Street, Mumbai – 400 002, Maharashtra, India

PAN No.:

AAAFJ1781F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Mitkord Steel Private Limited, India

·         Ravasco Transmission and Packing Private Limited, India

·         Hindustan Rubbers (Silvassa), India

·         Hindustan Rubbers Industries Private Limited, India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

100.000

100.000

100.000

(b) Reserves & Surplus

228.047

335.756

249.406

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

328.047

435.756

349.406

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1094.989

1044.437

660.019

(b) Deferred tax liabilities (Net)

144.523

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.013

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1239.512

1044.437

660.032

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1263.509

886.280

768.012

(b) Trade payables

872.487

693.971

772.682

(c) Other current liabilities

184.163

290.275

16.873

(d) Short-term provisions

0.000

0.585

52.723

Total Current Liabilities (4)

2320.159

1871.111

1610.290

 

 

 

 

TOTAL

3887.718

3351.304

2619.728

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1808.935

401.169

392.998

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

397.910

1776.854

1159.193

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.528

0.027

0.025

(c) Deferred tax assets (net)

0.000

3.243

7.527

(d)  Long-term Loan and Advances

50.885

20.368

32.997

(e) Other Non-current assets

0.000

0.000

0.631

Total Non-Current Assets

2259.258

2201.661

1593.371

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

438.111

304.322

197.306

(c) Trade receivables

723.981

435.645

425.362

(d) Cash and cash equivalents

145.383

102.481

63.445

(e) Short-term loans and advances

288.498

295.792

340.244

(f) Other current assets

32.487

11.403

0.000

Total Current Assets

1628.460

1149.643

1026.357

 

 

 

 

TOTAL

3887.718

3351.304

2619.728

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

2888.532

2454.700

2442.101

 

 

Other Income

28.521

8.784

5.970

 

 

TOTAL                                     (A)

2917.053

2463.484

2448.071

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2148.656

1917.041

1842.967

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(159.812)

(17.117)

(67.462)

 

 

Employee benefit expense

122.289

80.077

52.398

 

 

Other expenses

417.245

216.897

257.494

 

 

TOTAL                                     (B)

2528.378

2196.898

2085.397

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

388.675

272.586

362.674

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

257.386

117.722

110.274

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

131.289

154.864

252.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

92.198

43.455

46.731

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

39.091

111.409

205.669

 

 

 

 

 

Less

TAX                                                                  (H)

147.765

24.788

46.336

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(108.674)

86.621

159.333

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

336.360

249.410

92.400

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

NA

0.500

2.000

 

 

Tax on Dividend

NA

0.090

0.320

 

BALANCE CARRIED TO THE B/S

NA

336.360

249.410

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(10.87)

8.75

15.93

 

Expected Sales (2014-2015): Rs.3800.000 million

 

The above information has been parted by Mr. Manoj (Finance Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(3.76)

3.53

6.52

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

13.46

11.10

14.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.12

7.09

14.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.26

0.59

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

7.19

4.43

4.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.70

0.61

0.64

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

100.000

100.000

100.000

Reserves & Surplus

249.406

335.756

228.047

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

349.406

435.756

328.047

 

 

 

 

Long Term borrowings

660.019

1044.437

1094.989

Short Term borrowings

768.012

886.280

1263.509

Total borrowings

1428.031

1930.717

2358.498

Debt/Equity ratio

4.087

4.431

7.190

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from Operation

2,442.101

2,454.700

2,888.532

 

 

0.516

17.674

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from Operation

2,442.101

2,454.700

2,888.532

Profit

159.333

86.621

(108.674)

 

6.52%

3.53%

(3.76%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for the last 3 Years

Yes

12]

Profitability for the last 3 Years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10470338

01/01/2014

10,600,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B93534618

2

10451257

23/09/2013

35,600,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B85796753

3

10430103

22/05/2013

119,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B76675487

4

10422501

12/04/2013

60,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B73948614

5

10422503

06/04/2013

58,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B73948143

6

10401462

18/01/2013

69,300,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B67338442

7

10383485

18/09/2012

36,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B60903606

8

10443347

31/08/2012

37,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

VERSOVA : 7 SARKAR CORNER, J.P ROAD, NEAR ANDHERI SPORTS COMPLEX, ANDHERI (WEST), MUMBAI, MAHARASHTRA 
- 400058, INDIA

B77652790

9

10377601

31/08/2012

243,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B58487109

10

10355488

11/05/2012

53,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B39555842

11

10354758

05/05/2012

180,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B39319629

12

10353711

14/11/2013 *

52,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

7, SARKAR CORNER, J.P ROAD, NEAR ANDHERI SPORTS, COMPLEX, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400005, INDIA

B89987077

13

10353542

14/11/2013 *

150,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

7, SARKAR CORNER, J.P ROAD, NEAR ANDHERI SPORTS, COMPLEX, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400005, INDIA

B89986392

14

10353531

14/08/2012 *

400,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

7, SARKAR CORNER, J.P ROAD, NEAR ANDHERI SPORTS, COMPLEX, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400005, INDIA

B57138430

15

10353707

27/04/2012

60,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

7, SARKAR CORNER, J.P ROAD, NEAR ANDHERI SPORTS, COMPLEX, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400005, INDIA

B38929253

16

10346025

13/03/2012

144,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B36478022

17

10323514

28/05/2012 *

61,800,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B40834616

18

10323511

28/05/2012 *

27,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B40834541

19

10322078

28/05/2012 *

146,300,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B40834673

20

10320117

28/05/2012 *

239,900,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B40834715

21

10278863

31/03/2011

360,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B10176964

22

10274872

23/03/2011 *

245,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA 
- 400057, INDIA

B10176535

23

10272944

11/02/2011

2,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC BORIVLI WEST BRANCH, SHOBHANA APARTMENT, CHANDAVARKAR ROAD, BORIVLI (WEST), MUMBAI, MAHARASHTRA 
- 400092, INDIA

B07204746

24

10244716

13/03/2014 *

2,182,650,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA - 400057, INDIA

C00284869

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.92.65

Euro

1

Rs.68.12                                                    

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

-- PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.