|
Report No. : |
313520 |
|
Report Date : |
26.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
MSPL LIMITED |
|
|
|
|
Formerly Known
As : |
MINERAL SALES LIMITED (w.e.f. 01.07.1997) MINERAL SALES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.117, Baldota Bhavan, Maharshi Karve Road, Mumbai – 400020,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
18.10.1961 |
|
|
|
|
Com. Reg. No.: |
11-012160 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.384.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U13100MH1961PLC012160 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRM10132D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM1040N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of mining, processing and sale of iron ore, manufacturing of pellets and generation of electricity through wind power. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 17000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a flagship company of the Karnataka based Baldota Group. It
is an established company having moderate track. The company possesses a below average financial profile marked by
aggressive capital structure along with highly working capital intensive
operations leading to stretched liquidity profile during FY 14. Management has witnessed a better increase in its revenue as well as
has reported an acceptable net profitability as against previous losses. The ratings also take into consideration, the profile of other
businesses such as shipping business which is yet to achieve its breakeven.
However, the wind power business has achieved stable cash flows which may
mitigate the group liquidity issues to certain extent. Trade relations seems to be fair. Business is active. Payment terms
are reported as slow. In view of promoters, strong background and track, the company can be
considered for business dealings with caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = B+ |
|
Rating Explanation |
Risk prone credit quality and high risk of
default. |
|
Date |
20.03.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON CO-OPERATIVE (91-22-22030989)
LOCATIONS
|
Registered Office : |
No.117, Baldota Bhavan, Maharshi Karve Road, Mumbai – 400020,
Maharashtra, India |
|
Tel. No.: |
91-22-22030989 |
|
Fax No.: |
91-22-24133766 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Baldota Enclave, Abheraj Baldota Road, Hospet – 583203, Karnataka,
India |
|
Tel. No.: |
91-8394-232002/3/4 |
|
Fax No.: |
91-8394-232333 |
|
E-Mail : |
|
|
|
|
|
Bangalore Office :: |
Baldota Villa, No.368, No.105, Embassy Square, 148, Infantry Road,
Bangalore – 560001, Karnataka, India |
|
Tel. No.: |
91-80-40301500 |
|
Fax No.: |
91-80-40301533 |
|
E-Mail : |
DIRECTORS
AS ON: 24.09.2014
|
Name : |
Mr. Abheraj Baldota |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Chinar, Baldota Colony, Hospet, Bellary – 583203, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.12.1940 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00130619 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Narendrakumar Rahul Kumar Baldota |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Chinar, Baldota Colony, Hospet, Bellary – 583203, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.12.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00130764 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Narendrakumar Shrehik Kumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Chinar, Baldota Colony, Hospet, Bellary – 583203, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.11.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00130831 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hemappa Ramkrishna Sawkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
292, 5th Block 38th, A Cross Jaya Nagar,
Bangalore – 560041, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.03.1935 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00143273 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravindra Madhava |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 1, B PGP Manor, 29 Barnaby Road, Kilpauk, Chennai – 600010,
Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.07.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01086790 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Venkataiah Meda |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Wholetime Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. OBA, 1019-1, Second Cross MJ Nagar, Hospet, Bellary – 583203,
Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.07.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06404575 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 24.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Abheraj Vasanti Baldota |
|
6716160 |
|
Abheraj Narendrakumar Baldota |
|
9024000 |
|
Narendrakumar Rahulkumar Baldota |
|
19353600 |
|
Rahulkumar Lavina Baldota |
|
9600000 |
|
Narendrakumar Shrenik Kumar Baldota |
|
30442980 |
|
Narendrakumar Chitra Baldota |
|
200 |
|
Shrenik Kumar Rashmi Baldota |
|
3840 |
|
Narendrakumar Baldota HUF |
|
1651200 |
|
Ramgad Minerals and Mining Limited, India |
|
8020 |
|
Total |
|
76800000 |
AS ON: 24.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
|
Percentage |
|
Bodies corporate |
|
0.01 |
|
Directors or relatives of Directors |
|
99.99 |
|
Total |
|
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of mining, processing and sale of iron ore, manufacturing of pellets and generation of electricity through wind power. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Banking Relation: |
|
|
|
|
|
Financial
Institution: |
International Finance Corporation, 2121 Pennsylvania Avenue. N. W., D.C
204433, Washington – 20433, United State of America |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins And Sells LLP Chartered Accountants |
|
Address : |
Tower 3, 27th-32nd, Floor, India bulls Finance Centre, Senapati, Bapat Marg, Elphinstone(West), Mumbai-400013 |
|
PAN No.: |
AACFD4815A |
|
|
|
|
Name : |
S. B. Chhajed and Company Chartered Accountants |
|
Address : |
202, Inder Tower,Kaka Saheb Gadgil Marg, Dadar (West) , Mumbai-400025 |
|
PAN No.: |
ABCFS0439E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Partnership Firm in
which the Company having a 90% share in profit and loss: |
|
|
|
|
|
Enterprises over
which KMP have Significant Influence: |
|
|
|
|
|
Subsidiary: |
|
|
|
|
|
Subsidiary of MSPL
Maritime Pte. Limited: |
|
|
|
|
|
Proprietary concern
of Smt. Chitra N. Baldota: |
|
|
|
|
|
Partnership firm in
which wives of KMPs are partners: |
|
|
|
|
|
Partnership firm in
which wives of KMPs are partners: |
|
CAPITAL STRUCTURE
AS ON: 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000000 |
Equity Shares |
Rs.5/- each |
Rs.500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
76800000 |
Equity Shares |
Rs.5/- each |
Rs.384.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
384.000 |
384.000 |
384.000 |
|
(b) Reserves & Surplus |
5771.815 |
5199.612 |
8308.510 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
6155.815 |
5583.612 |
8692.510 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
3550.132 |
3453.278 |
2076.599 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
25.892 |
28.022 |
17.640 |
|
Total
Non-current Liabilities (3) |
3576.024 |
3481.300 |
2094.239 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
6721.901 |
4905.756 |
5446.603 |
|
(b) Trade payables |
830.583 |
731.221 |
714.212 |
|
(c) Other current liabilities |
835.730 |
2332.070 |
1470.806 |
|
(d) Short-term provisions |
139.981 |
119.899 |
96.610 |
|
Total
Current Liabilities (4) |
8528.195 |
8088.946 |
7728.231 |
|
|
|
|
|
|
TOTAL |
18260.034 |
17153.858 |
18514.980 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
4192.574 |
4788.437 |
5396.644 |
|
(ii) Intangible Assets |
105.700 |
119.667 |
133.634 |
|
(iii) Capital work-in-progress |
187.051 |
157.271 |
147.536 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2332.484 |
2901.378 |
3307.688 |
|
(c) Deferred tax assets (net) |
559.279 |
173.223 |
0.000 |
|
(d) Long-term Loan and Advances |
5624.592 |
4624.060 |
3237.660 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
13001.680 |
12764.036 |
12223.162 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
2457.816 |
1422.514 |
1026.867 |
|
(c) Trade receivables |
579.963 |
477.828 |
2716.597 |
|
(d) Cash and cash equivalents |
1451.497 |
1100.253 |
947.427 |
|
(e) Short-term loans and
advances |
721.398 |
1340.243 |
1560.737 |
|
(f) Other current assets |
47.680 |
48.984 |
40.190 |
|
Total
Current Assets |
5258.354 |
4389.822 |
6291.818 |
|
|
|
|
|
|
TOTAL |
18260.034 |
17153.858 |
18514.980 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
7983.493 |
5559.385 |
7254.267 |
|
|
Other Income |
379.760 |
429.471 |
458.926 |
|
|
TOTAL |
8363.253 |
5988.856 |
7713.193 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
2599.551 |
2367.431 |
1498.211 |
|
|
Purchases of Stock-in-Trade |
0.000 |
95.795 |
273.582 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(99.099) |
(188.488) |
521.844 |
|
|
Employees benefits expense |
402.772 |
447.413 |
563.089 |
|
|
Other expenses |
2277.421 |
2009.764 |
3061.789 |
|
|
Exceptional items |
811.681 |
2505.306 |
2376.170 |
|
|
TOTAL |
5992.326 |
7237.221 |
8294.685 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
2370.927 |
(1248.365) |
(581.492) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1385.654 |
1218.485 |
1032.808 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
985.273 |
(2466.850) |
(1614.300) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
765.141 |
888.483 |
1406.128 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
220.132 |
(3355.333) |
(3020.428) |
|
|
|
|
|
|
|
Less |
TAX |
(386.056) |
(173.223) |
(343.563) |
|
|
|
|
|
|
|
|
PROFIT
(LOSS) FOR PERIOD FROM CONTINUING OPERATIONS |
606.188 |
(3182.110) |
(2676.865) |
|
|
|
|
|
|
|
|
SHARE
OF PROFIT (LOSS) OF ASSOCIATES |
33.985 |
73.212 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
572.203 |
(3108.898) |
(2676.865) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3327.953 |
6436.851 |
9113.717 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
3900.156 |
3327.953 |
6436.852 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
7.45 |
(40.48) |
(34.86) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Net Profit Margin (PAT/Sales) |
(%) |
7.17 |
(55.92) |
(36.90) |
|
|
|
|
|
|
|
Operating Profit Margin (PBITD/Sales) |
(%) |
29.70 |
(22.46) |
(8.02) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.45 |
(24.10) |
(20.06) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
(0.60) |
(0.35) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.67 |
1.50 |
0.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.62 |
0.54 |
0.81 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
384.000 |
384.000 |
384.000 |
|
Reserves & Surplus |
8308.510 |
5199.612 |
5771.815 |
|
Net
worth |
8692.510 |
5583.612 |
6155.815 |
|
|
|
|
|
|
long-term borrowings |
2076.599 |
3453.278 |
3550.132 |
|
Short term borrowings |
5446.603 |
4905.756 |
6721.901 |
|
Total
borrowings |
7523.202 |
8359.034 |
10272.033 |
|
Debt/Equity
ratio |
0.865 |
1.497 |
1.669 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
7254.267 |
5559.385 |
7983.493 |
|
|
|
(23.364) |
43.604 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
7254.267 |
5559.385 |
7983.493 |
|
Profit |
(2676.865) |
(3108.898) |
572.203 |
|
|
(36.90%) |
(55.92%) |
7.17% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
OPERATIONS:
Developed economies were gaining traction during 2013 whereas emerging economies loosing ground. The global recovery was led by fiscal stimulus, low interest rates and reassurance by central banks. US recovery witnessed so far is represented by improved metrics showing encouraging employment numbers and up move in spending and these have resulted into tapering of quantitative easing program whereas emerging economies have been suffering from currency slide. The euro zone dispelled recessionary fears on the back of eased up credit flow and improved resilience while growth in China has been trying to rebound in the second half of 2013 on account of acceleration in investment. The global economy concluded the year with a better move compared to the beginning of the year and growth momentum is expected to march towards further improvement during 2014. Global GDP is expected to grow at 3.70% in 2014 and 3.90% in 2015 as compared to 3.00% in 2013 based on estimate of IMF.
The Indian economy has been going through most challenging times which culminated in lower than 5.00% growth in GDP for two consecutive years i.e. 2012-13 and 2013-14. The slowdown is generally in line with trends in other emerging economies but rather deeper, especially when they compare with the average growth of 8.30% p.a. during 2004-05 to 2011-12. The slowdown in growth was significantly marked in manufacturing sector with the output in capital goods also declining for the third year in a row from 2011-12. A sharp deterioration in current account deficit (CAD) has been arrested recently by a sizeable drop in imports and moderate growth in export in 2013-14 and year has ended with a CAD of 1.70% of GDP as against 4.70% in 2012-13. The fiscal deficit as a proportion of GDP also declined in a row with 4.90% and 4.50% in 2012-13 and 2013-14 respectively from 5.70% of GDP in 2011-12. Moderation in inflation has been noticed although albeit mild would help ease the monetary policy stance and revive the investors confidence and Indian economy can look forward to a better growth momentum in FY 2014-15 and beyond especially due to expected pragmatic policy approach of the present government garnering a sweeping mandate from the electorate.
The company has restarted mining operation in its Vysanakere Iron Ore mine from 2013 as permitted by the order of the Supreme Court after satisfactory completion of R and R planned activities as leader in Hospet-Bellary belt and has successfully mined 9 lakhs tones of Iron Ore during the year as allowed against its full capacity of 25 lakhs tones p.a. It can be well conceived that profitability has suffered due to scalability on account of quantitative restrictions in spite of readiness with full infrastructure and facilities. The company looks forward to relaxation of this restrictive operation in due course by the competent authority having regard to the brisk demand for iron ore domestically and basic need for reinstituting free play of demand and supply as is the precondition for economic growth.
The following are the performance highlights of the company for the financial year 2013-14.
This is the first year the company has achieved the positive bottom line after a continued loss for four years due to cessation of its operation and its resultant unforeseen adversaries.
The total income of the company stands at Rs.8363.254 Million for the year 2013-14 compared to the total income of Rs.5988.855 Million for the previous year registering a growth of 39.96%.
The profit before interest, depreciation and including exceptional items for the year stood at Rs.2336.942 Million as compared to the loss of Rs.1175.153 Million for the previous year.
The net profit after taxes (PAT) stood at Rs.572.203 Million for the year as against the whopping loss of Rs.3108.898 Million for the previous year clearly shows the turn around of its performance.
IRON ORE MINING
The ban on export of Iron Ore is continuing in Karnataka. Iron ore mines in states like Goa, Orissa, Jharkhand and Chhattisgarh are under the scrutiny of commissions appointed by the court for irregularities and violations of the laws. The Mine at Goa and Orissa are stopped pending the court orders. The export of iron ore has reduced. The mines in the state of Goa and Orissa are stopped and mining came to a stand still. The sale of Iron ore at Karnataka is as per e-auction procedure under the control of Monitoring Committee. MSPL Limited could sell 6.52 lac tons of ore in the e-auction during 2013-14. It may take another year to have full production from all Category A and B mines as the completion of R and R plans and clearances from the Monitoring Committee are pending.
The Production during 2013-14 is 0.91 Million Ton as restricted. The R and R works are being carried as per prescription and being monitored. The Company adopted a policy to continue to do systematic and scientific mining with a high concern on environment and safety. MSPL Limited has revised proved resources by additional drilling at Vyasanakere Iron Ore Mines. Thus there is possibility of enhancing production limit from 0.91 Million Ton to 1.0 Million Ton. However necessary approval is pending.
As part of Zero waste management and scientific conservation, MSPL has already established suitable technology to beneficiate low grade iron ores occurring in the lease.
The efforts to open the mines in the State of Kerala are continued. The Low Grade Iron Ore deposit of this mine will be beneficiated and pellets will be made. Mining Plan is approved and application for forest clearance is being submitted.
PERFORMANCE OF OTHER
PROJECTS
WIND ENERGY
The wind energy generation for the year 2013-14 was 248.72 Million units as compared to 250.906 Million units in the previous year. This fall in generation was due to inconsistent wind in 2013-14 as compared to previous year. The revenue realized on sale of wind power was Rs.911.228 Million during the Financial Year 2013-14 as compared to Rs.906.107 Million in the previous year.
CORPORATE
INFORMATION:
Subject is a public company domiciled in India and incorporated under the provision of the Companies Act, 1956. Its shares are not listed on any stock exchange in India. The Company is engaged in the business of mining, processing and sale of iron ore, manufacturing of pellets and generation of electricity through wind power. Registered office of the Company is at Mumbai, Maharashtra and its Corporate office is at Hospet, Karnataka.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
Long Term Borrowing |
|
|
|
Term Loan from Bank |
0.000 |
86.102 |
|
Short Term
Borrowing |
|
|
|
Term Loan from Bank |
469.234 |
459.346 |
|
Total |
469.234 |
545.448 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10344459 |
12/03/2012 |
800,000,000.00 |
STATE BANK OF INDIA |
COLLEGE ROAD BRANCH,, PARWAZ PLAZA, COLLEGE ROAD, |
B35870211 |
|
2 |
10201994 |
07/01/2013 * |
1,495,100,000.00 |
STATE BANK OF INDIA |
COLLGE ROAD BRANCH,, PARWAZ PLAZA, COLLEGE ROAD, |
B68018746 |
|
3 |
90239980 |
24/12/2014 * |
14,682,700,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH,, 1ST FLOOR, KRISHI BHAVAN, HUD |
C39720115 |
* Date of charge modification
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.34 |
|
|
1 |
Rs.92.64 |
|
Euro |
1 |
Rs.68.12 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.