MIRA INFORM REPORT

 

 

Report No. :

314347

Report Date :

26.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SAP PRINT SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

28A, Laxmi Industrial Estate, Ganpatrao Kadam Marg, S N Path, Lower Parel, Mumbai - 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.04.2008

 

 

Com. Reg. No.:

11-181207

 

 

Capital Investment / Paid-up Capital :

Rs. 5.400 Million

 

 

CIN No.:

[Company Identification No.]

U22219MH2008PTC181207

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Printing Materials. 

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME : SE2A

Rating Explanation

High financial strength and high performance capability.

Date

October, 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil

Designation :

Accountant 

Contact No.:

91-22-40741000

Date :

25.03.2015

 

 

LOCATIONS

 

Registered Office :

28A, Laxmi Industrial Estate, Ganpatrao Kadam Marg, S N Path, Lower Parel, Mumbai - 400013, Maharashtra, India

Tel. No.:

91-22-40741000

Fax No.:

91-22-40741020

E-Mail :

sapprintsolutions@gmail.com

info@sapprints.com

Website :

http://www.sapprints.com

 

 

Factory 1 :

Plot No. 3 and 30, Sector II, The Vasai Taluka Industrial Co-operative Estate Limited, Gauraipada, Vasai Road (East), District Thane - 401208, Maharashtra, India

 

 

Factory 2 :

1 A, T.K. Industrial Estate, Guptawadi, Off T. J. Road, Sewree (West), Mumbai - 400015, Maharashtra, India

 

 

Factory 3:

Plot No. 14, Survey No. 29*, Navghar, Vasai (East), Thane, Maharashtra, India

Tel. No.:

91-250-2392180

 

 

DIRECTORS

 

As on: 27.09.2014

 

Name :

Mr. Melwyn Jeome Fernandes

Designation :

Whole-time director

Address :

101, Navratna Apartments, Kole Kalyan Village, St. Anthony’s Street, Kalina, Santacruz (East), Mumbai-400098, Maharashtra, India

Date of Birth/Age :

03.07.1964

Date of Appointment :

02.05.2014

DIN No.:

00497902

 

 

Name :

Ms. Celine Maria Fernandes

Designation :

Whole-time director

Address :

101, Navratna Apartments, Kole Kalyan Village, St. Anthony’s Street, Kalina, Santacruz (East), Mumbai-400098, Maharashtra, India

Date of Birth/Age :

15.07.1965

Date of Appointment :

02.05.2014

DIN No.:

00497924

 

 

Name :

Mr. Anil Madanmohan Bhiani

Designation :

Director

Address :

301, Amar Niketan, Opposite Speed Post Office, J B Nagar, Andheri (East), Mumbai-400098, Maharashtra, India

Date of Birth/Age :

12.10.1956

Date of Appointment :

16.04.2008

DIN No.:

02090534

 

 

Name :

Mr. Santosh Bhargav Bamne

Designation :

Director

Address :

7, Uday Apartments, Prof. V S Agashe Path, Dadar (West), Mumbai-400028, Maharashtra, India

Date of Birth/Age :

25.08.1967

Date of Appointment :

15.05.2008

DIN No.:

02145126

 

 

Name :

Mr. Sanjay Bhargav Bamne

Designation :

Director

Address :

9, Uday Apartments, Prof. V S Agashe Path, Dadar (West), Mumbai-400028, Maharashtra, India

Date of Birth/Age :

25.07.1969

Date of Appointment :

01.11.2009

DIN No.:

02145202

 

 

Name :

Mr. Pradeep Madanmohan Bihani

Designation :

Director

Address :

301, Amar Niketan, J B Nagar, Andheri (East), Mumbai-400059, Maharashtra, India

Date of Birth/Age :

25.09.1961

Date of Appointment :

01.11.2009

DIN No.:

02670524

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil

Designation :

Accountant 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2014

 

Names of Shareholders

 

No. of Shares

Anil Bihani

45000

Melwyn Frnandes

104000

Celine Fernandes

16000

Santosh Bamne

90500

Kamla Bihani

1000

Madhu Bihani

71000

Surekha Bihani

1000

Pradeep Bihani

41000

Sanjay Bamne

75500

Pooja Bamne

1000

Sharddha Bamne

13000

Madan Mohan Bihani

21000

Clever Consultants Private Limited, India

30000

Rohyl Consultancy Private Limited, India

30000

 

 

TOTAL

540000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2014

 

Category

 

Percentage

 

 

 

Bodies corporate

 

11.11

Directors or relatives of directors

 

88.89

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Printing Materials. 

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished goods

Countries :

Uganda

 

 

Imports :

 

Products :

Raw Material

Countries :

Greece

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash, Advance Payment and Credit (30 days / 60 days / 90 days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Retailers, End Users and OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name

Yes Bank Limited

Branch

Worli, Mumbai

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash / Credit : Rs.113.500 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Bank Name

Bank of Baroda 

Branch

Worli, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

 

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long term borrowings

 

 

Term loans from banks

11.267

14.531

Short term borrowings

 

 

Cash credit from bank

22.639

5.214

Packing Credit

11.324

0.000

Buyers Credit

24.676

0.000

 

 

 

Total

69.906

19.745

 

NOTE :

 

Long term borrowings

 

Term of repayment

 

Name of Bank

Loan Amount in Million

No. of Installment

Yes Bank Limited

9.533

24 Installment

Yes Bank Limited

4.839

25 Installment

Yes Bank Limited

3.682

38 Installment

 

Security :

 

Loan from Yes bank Limited is secured by exclusive charge on current assets, movable fixed assets of the company and equitable margage of factory building at Plot No.3 and 30, Sector – II, Vasa (East), Thane and Gala No.7 and 8, Lakshmi Industrial Estate, S N Path, Lower Parel, Mumbai – 400013, Maharashtra, India.

 

Long term borrowings

 

Cash Credit packing Credit facilities are secured by way of hypothecation of book debts and stock of the company.

 

Buyers credit is secured by way of equitable margage of factory building at Plot No.3 and 30, Sector – II, Vasa (East), Thane and Gala No.7 and 8, Lakshmi Industrial Estate, S N Path, Lower Parel, Mumbai – 400013, Maharashtra, India.

 

 

Auditors :

 

Name :

Sanjay Samdani and Associates

Chartered Accountants

Address :

106-D, Trade Corner, Sakinaka, Mumbai-400072, Maharashtra, India 

Tel. No.:

91-22-28526152

Telefax No.:

91-22-28520621

E-Mail :

ssa@samdani.com

PAN No.:

AACPS6585L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises over which significant influences is exercised by Key Managerial Personnel  :

  • Clever Consultants Private Limited
  • Sap Printers
  • Shivam Graphics

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750,000

Equity Shares

Rs.10/- each

Rs. 7.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

540,000

Equity Shares

Rs.10/- each

Rs. 5.400 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

31.03.2012

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.400

5.400

5.400

(b) Reserves & Surplus

178.606

145.847

118.504

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

184.006

151.247

123.904

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

35.517

40.781

50.911

(b) Deferred tax liabilities (Net)

7.607

5.070

3.589

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

43.124

45.851

54.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

58.638

5.214

25.750

(b) Trade payables

52.824

33.426

22.420

(c) Other current liabilities

22.632

12.200

13.293

(d) Short-term provisions

0.628

0.628

0.628

Total Current Liabilities (4)

134.722

51.468

62.091

 

 

 

 

TOTAL

361.852

248.566

240.495

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

163.332

122.154

120.301

(ii) Intangible Assets

0.605

0.742

0.737

(iii) Capital work-in-progress

0.000

1.353

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.808

1.551

1.542

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

165.745

125.800

122.580

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.887

26.550

33.771

(c) Trade receivables

127.887

80.268

63.905

(d) Cash and cash equivalents

23.694

7.489

13.965

(e) Short-term loans and advances

14.639

8.459

6.274

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

196.107

122.766

117.915

 

 

 

 

TOTAL

361.852

248.566

240.495

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

678.670

517.082

427.243

 

Other Income

4.116

1.004

0.600

 

TOTAL (A)

682.786

518.086

427.843

 

 

 

 

 

 

EXPENSES

 

 

 

 

Operating expenses

613.896

456.910

372.680

 

TOTAL (B)

613.896

456.910

372.680

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

68.891

61.176

55.163

 

 

 

 

 

 

FINANCIAL EXPENSES (D)

8.383

10.630

7.785

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

60.508

50.546

47.378

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION (F)

11.083

9.055

7.003

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

49.425

41.491

40.375

 

 

 

 

 

 

TAX (H)

16.037

13.520

13.146

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

33.388

27.971

27.229

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

122.298

97.754

73.782

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

2.800

2.800

2.800

 

Dividend

0.540

0.540

0.540

 

Tax on Dividend

0.087

0.087

0.087

 

Balance Carried to the B/S

152.256

122.298

97.584

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

52.657

6.011

2.064

 

TOTAL EARNINGS

52.657

6.011

2.064

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods and Stores parts

28.940

7.173

18.366

 

TOTAL IMPORTS

28.940

7.173

18.366

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

61.83

51.8

50.42

 

Expected Sales ( 2014-2015 ) : Rs.750.000 Million

 

The above information has been parted by Mr. Sunil [Accountant].

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

4.92

5.41

6.37

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

10.15

11.83

12.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.66

16.78

16.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.27

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.51

0.30

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

2.39

1.90

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.400

5.400

5.400

Reserves & Surplus

118.504

145.847

178.606

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

123.904

151.247

184.006

 

 

 

 

long-term borrowings

50.911

40.781

35.517

Short term borrowings

25.750

5.214

58.638

Total borrowings

76.661

45.995

94.155

Debt/Equity ratio

0.619

0.304

0.512

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

427.243

517.082

678.670

 

 

21.028

31.250

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

427.243

517.082

678.670

Profit

27.229

27.971

33.388

 

6.37%

5.41%

4.92%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Million)

Current maturities of long-term debt

6.703

5.612

6.564

 

 

 

 

Total

6.703

5.612

6.564

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long term borrowings

 

 

Loans and advance from related parties

14.250

16.250

Intercorporate Loan

10.000

10.000

 

 

 

Total

24.250

26.250

 

OPERATIONS

 

This is the sixth year of operation of the Company. During the year ended on 31st March 2014, total turnover achieved by the company was Rs. 682.786 Million as compared to Previous Year of Rs. 518.086 Million. The comparison with previous year is showing a increase of Rs. 164.700 Million.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10522228

04/09/2014

173,570,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 40 
0018, INDIA

C22764112

2

10390474

06/05/2014 *

173,570,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 40 
0018, INDIA

C22762553

 

* Date of charge modification

 

FIXED ASSETS

 

  • Freehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computers
  • Air Conditioners

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.34

UK Pound

1

Rs. 92.65

Euro

1

Rs. 68.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis don by :

SUB

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.