|
Report No. : |
313917 |
|
Report Date : |
26.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
TATA ADVANCED MATERIALS LIMITED (w.e.f. 18.11.1992) |
|
|
|
|
Formerly Known
As : |
MATRIX MATERIALS LIMITED |
|
|
|
|
Registered
Office : |
No.10, Jigani Industrial Area, Jigani, Bangalore – 562106, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
10.11.1989 |
|
|
|
|
Com. Reg. No.: |
08-013224 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2417.633 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U85110KA1989PLC013224 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRT02320D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT5435F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is primarily engaged in the business of
manufacture of composite products for applications in aerospace, defense and
industrial segments. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6910000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “TATA INDUSTRIES LIMITED”. It is an
established company having satisfactory track record. The company has incurred huge accumulated losses over a year. However, the rating reflects strong financial and managerial support
that company receives from its parent company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of strong holding company support, the company can be
considered for business dealings at usual trade terms and condition. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Scale – Term Loan = A- |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
September 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Scale – Short Term Borrowings = A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
September 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office : |
No.10, Jigani Industrial Area, Jigani, Bangalore – 562106, Karnataka,
India |
|
Tel. No.: |
91-80-66955500 / 66955557 / 27825570 |
|
Fax No.: |
91-80-27825570 / 27825671 / 66955555 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 04.09.2014
|
Name : |
Mr. Kanwar Rameshwar Singh Jamwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
73-A, Maker Towers, Cuffe Parade, Mumbai – 400005, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03129908 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Chandrathilgouri Krishnadas Nair |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Chandrathil Mane 2388/1, 16th A Main Hall 2nd Stage, Indira Nagar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.08.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.06.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00059686 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Atam Prakash Arya |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.10.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00020001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagdish Singh Dhillon |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No.3104, Sector – 32 – D, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.03.1941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.11.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00115838 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Tridibesh Mukherjee |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5, C Road Northern Town Jamshedpur – 831001, Jharkhand, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.10.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00004777 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Shashidar S K |
|
Designation : |
Secretary |
|
Address : |
#123, Benaka 12th Cross, 6th
Main NGEF Layout, Nagar Bhavi, Bangalore – 560072, Karnataka, India |
|
Date of Birth/Age : |
20.12.1966 |
|
Date of Appointment : |
10.02.2009 |
|
PAN No.: |
ABLPK2743C |
MAJOR SHAREHOLDERS
As on 04.09.2014
SAHREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 04.09.2014
|
Category |
Percentage |
|
Bodies corporate |
99.91 |
|
Other top fifty shareholders |
0.02 |
|
Others |
0.07 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The company is primarily engaged in the business of
manufacture of composite products for applications in aerospace, defense and
industrial segments. |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Products : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Brand Names : |
-- |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Agencies Held : |
-- |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Exports : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Imports : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Terms : |
|
||||||||||||||||||
|
Selling : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Purchasing : |
Not Available |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
100/2, Richmond Road, Bangalore – 560025, Karnataka, India |
|
E-Mail : |
|
|
PAN No.: |
AACFD3771D |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
Tata Industries Limited CIN No.: U44003MH1945PLC004403 |
|
|
|
|
Ultimate Holding
Company : |
Tata Sons Limited CIN No.: U99999MH1917PLC000478 |
CAPITAL STRUCTURE
As on 04.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
160000000 |
Equity Shares |
Rs.10/- each |
Rs.1600.000 Million |
|
10000000 |
Preference Shares |
Rs.100/- each |
Rs.1000.000 Million |
|
|
Total |
|
Rs.2600.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
141763287 |
Equity Shares |
Rs.10/- each |
Rs.1417.633 Million |
|
10000000 |
Preference Shares |
Rs.100/- each |
Rs.1000.000 Million |
|
|
Total |
|
Rs.2417.633
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2,417.633 |
1,917.633 |
1,417.633 |
|
(b) Reserves & Surplus |
(2,187.239) |
(1,713.169) |
(1,182.177) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
230.394 |
204.464 |
235.456 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
851.041 |
1,037.136 |
1,073.184 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
13.454 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
13.766 |
11.965 |
|
Total Non-current
Liabilities (3) |
864.495 |
1,050.902 |
1,085.149 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
518.405 |
451.888 |
675.639 |
|
(b) Trade payables |
456.342 |
351.085 |
331.006 |
|
(c) Other
current liabilities |
392.124 |
408.009 |
379.069 |
|
(d) Short-term
provisions |
4.927 |
2.824 |
1.850 |
|
Total Current
Liabilities (4) |
1,371.798 |
1,213.806 |
1,387.564 |
|
|
|
|
|
|
TOTAL |
2,466.687 |
2,469.172 |
2,708.169 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1,460.068 |
1,516.907 |
1,394.242 |
|
(ii)
Intangible Assets |
67.674 |
98.471 |
128.882 |
|
(iii)
Capital work-in-progress |
9.167 |
18.179 |
4.063 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
190.502 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
23.525 |
17.929 |
17.160 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
32.909 |
|
Total Non-Current
Assets |
1,560.434 |
1,651.486 |
1,767.758 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
428.763 |
442.901 |
313.663 |
|
(c) Trade
receivables |
375.843 |
268.248 |
479.203 |
|
(d) Cash
and cash equivalents |
7.639 |
0.581 |
1.968 |
|
(e)
Short-term loans and advances |
65.625 |
57.276 |
90.422 |
|
(f) Other
current assets |
28.383 |
48.680 |
55.155 |
|
Total
Current Assets |
906.253 |
817.686 |
940.411 |
|
|
|
|
|
|
TOTAL |
2,466.687 |
2,469.172 |
2,708.169 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
1,071.366 |
755.812 |
876.293 |
|
|
|
|
Other Income |
3.788 |
10.440 |
6.421 |
|
|
|
|
TOTAL (A) |
1,075.154 |
766.252 |
882.714 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
572.165 |
450.299 |
521.472 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
45.958 |
(54.656) |
141.894 |
|
|
|
|
Employee Benefits Expenses |
291.326 |
305.923 |
267.123 |
|
|
|
|
Other Expenses |
323.253 |
281.348 |
356.179 |
|
|
|
|
TOTAL (B) |
1,232.702 |
982.914 |
1,286.668 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(157.548) |
(216.662) |
(403.954) |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
191.696 |
197.709 |
179.317 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
(349.244) |
(414.371) |
(583.271) |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
124.826 |
116.621 |
111.667 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(474.070) |
(530.991) |
(694.938) |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(474.070) |
(530.991) |
(694.938) |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
751.984 |
345.045 |
334.873 |
|
|
|
TOTAL EARNINGS |
751.984 |
345.045 |
334.873 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
NA |
425.663 |
350.350 |
|
|
|
|
Capital Goods |
NA |
0.000 |
1.009 |
|
|
|
TOTAL IMPORTS |
|
425.663 |
351.359 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
(3.34) |
(3.75) |
(4.90) |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(44.25) |
(70.25) |
(79.30) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
(14.71) |
(28.67) |
(46.10) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(19.29) |
(21.66) |
(27.65) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(2.06) |
(2.60) |
(2.95) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
5.94 |
7.28 |
7.43 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.66 |
0.67 |
0.68 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
1417.633 |
1917.633 |
2417.633 |
|
Reserves & Surplus |
(1182.177) |
(1713.169) |
(2187.239) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
235.456 |
204.464 |
230.394 |
|
|
|
|
|
|
Long Term borrowings |
1073.184 |
1037.136 |
851.041 |
|
Short Term borrowings |
675.639 |
451.888 |
518.405 |
|
Total
borrowings |
1748.823 |
1489.024 |
1369.446 |
|
Debt/Equity
ratio |
7.427 |
7.283 |
5.944 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
876.293 |
755.812 |
1,071.366 |
|
|
|
(13.749) |
41.750 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
876.293 |
755.812 |
1,071.366 |
|
Profit |
(694.938) |
(530.992) |
(474.070) |
|
|
(79.30%) |
(70.25%) |
(44.25%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
BACKGROUND OF
THE COMPANY
The company formerly known as Matrix Materials Limited, was incorporated in November 10, 1989 under the Companies Act, 1956. The Company is primarily engaged in the business of manufacture of composite products for applications in Aerospace, Defense and Industrial Segments
OVERVIEW OF BUSINESS ENVIRONMENT
The global commercial aerospace industry is expected to sustain its significant revenue and earnings growth in 2014 and beyond, driven primarily by accelerated replacement cycle of obsolete aircraft with next generation fuel efficient aircraft, as well as continued increase in passenger travel demand. Also contributing to the industry's growth are the overall improvement in the global economy, emergence of low cost carriers and increasing demand for aircraft from the developing economies of China and India. Commercial aircraft production is expected to be between 29,000 and 34,000 units over the next 20 years, with an estimated value in excess of USD 4 trillion.
The Aerospace Industry and supply chain has to cater to the aggressive pricing expectations by airline operators due to lowering of airfares and more product choices. This is likely to impact the operating margins in the industry. The supply chain is constantly innovating to decrease costs and increase the efficiency in operations.
The key developments in the Indian industry relate to the Defense Procurement Procedure 2013 of the Government of India. It emphasizes indigenization and the possibility of increased foreign direct investment in the defense sector. While India is rapidly building capabilities to emerge as a preferred destination for manufacture of aerospace components and systems, the industry is challenged by high entry barriers due to lack of access to technology, raw materials, skills and long gestation periods to achieve profitability. The new Defense Procurement Procedure will perhaps encourage collaboration with global aerospace and defense firms that will help address some of the challenges that Indian companies currently face.
The use of advanced composites, which the Company is engaged in, is expected to play an increasingly significant role in aircraft manufacturing. Usage of composites is lucrative in an aircraft because composites help in reducing the overall weight of the aircraft, resulting in better fuel efficiency. Composites are estimated to enable a 20% saving in terms of weight, along with lower production time and improved damage tolerance. The growth in the market for composites will, in future, also be driven by usage of composites in the Boeing 787 Dreamliner and
Airbus A350XWB, which contain more than 50% of composite materials by weight, in their aero structures
With respect to Defense and Industrial Composites, while the Industrial Composites market has potential for growth, the market outlook for personnel armor and vehicle armor continues to have low visibility. However, the increased emphasis on modernization of defense forces by the new Government is expected to provide much needed impetus to this industry in the coming years
FINANCIAL RESULTS
The Company's sales revenue for the year 2013-2014 grew by 42% to Rs.1071.100 Million, as against Rs.754.700 Million achieved in the previous year.
The Aerospace sales revenue grew by 92% from Rs.468.500 Million in 2012-2013 to Rs.900.500 Million, aided by ramping up of manufacture of wing components for A350 XWB program and stabilization of production in various other aircraft programs. The Aerospace business has registered a compounded annual growth rate of 42% over the past 5 years.
On the other hand, sales revenue from the Defense and Industrial Composites declined by 40% from Rs.286.200 Million in 2012-2013 to Rs.170.600 Million. The declining trend in defense revenue from the past 3 years is primarily due to reduced spending on defense procurement by the Government of India, para military forces and police forces.
During the year 2013-2014, the Company, registered a further reduction in operating loss and net loss as compared to the previous year due to higher revenue, efficiencies in raw material consumption and control of operating expenses, including payroll, which was lower than the previous year.
OPERATIONS AND
OUTLOOK
TAML is at a critical phase in its growth and development with its involvement in both the major aircraft programs, viz. Boeing 787 Dreamliner and Airbus 350 XWB. TAML is in the midst of production ramp-up to meet the aggressive production targets from these programs in the coming years. In order to improve its profitability and efficiency, the Company is consolidating its customer base with a clearly defined product strategy and market positioning to leverage on its unique strengths.
The Company's business outlook for the financial year 2014-2015 is encouraging due to stabilization of various aerospace programs and the possibility of acquisition of new contracts by leveraging on its current performance. In the defense and industrial composites segment, the Company's business is likely to remain flat. While there is a possibility of significant upside if there are large Government tenders decided/ awarded during the coming financial year, there is no visibility on this as yet.
The Company has launched a series of performance transformation initiatives, leading to significant improvement in customer schedule adherence, organization culture, employee productivity, and a number of other operational metrics. These initiatives have resulted in superior program execution and are expected to increase the company's profitability in the years to come.
However, the Company's profitability for the financial year 2014-2015 is expected to continue to be negative, although at much lower levels of loss, as the Company is still in the stage of ramp up to breakeven, which is planned for the following year.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10216891 |
25/03/2010 |
2,100,000,000.00 |
Canara Bank |
Overseas Branch, Ramanashree Arcade, No.18, M. G. Road, Bangalore, Karnataka - 560001, India |
A83476374 |
|
2 |
10122177 |
28/11/2013 * |
3,780,000,000.00 |
Canara Bank |
Overseas Branch, Ramanashree Arcade, M.G.Road, Bangalore, Karnataka - 560001, India |
B92729185 |
|
3 |
10117800 |
14/08/2008 |
29,300,000.00 |
Syndicate Bank |
Gandhinagar Branch, 2nd Cross, Gandhinagar, Bangalore, Karnataka - 560009, India |
A43879238 |
|
4 |
10094949 |
28/09/2011 * |
1,910,000,000.00 |
Canara Bank |
Overseas Branch, Ramanashree Arcade, M G Road, Bangalore, Karnataka - 560001, India |
B23625387 |
|
5 |
80012499 |
15/02/2006 |
86,252,000.00 |
Vikram Sarabhai Space Centre |
Indian Space Research Organisation,, Department Of Space, Thiruvananthapuram, Kerala - 695022, India |
- |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.34 |
|
UK Pound |
1 |
Rs.92.65 |
|
Euro |
1 |
Rs.68.12 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.