MIRA INFORM REPORT

 

 

Report No. :

314205

Report Date :

27.03.2015

 

IDENTIFICATION DETAILS

 

Name :

KANNU ADITYA (INDIA) LIMITED

 

 

Registered Office :

A-23,  Lawrance Road Industrial Area, New Delhi - 110035

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.03.1999

 

 

Com. Reg. No.:

55-098882

 

 

Capital Investment / Paid-up Capital :

Rs. 78.227 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1999PLC098882

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCK5230C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Exporter and Processor of all varieties of Rice, Spices, Wheat, Gram and Other Grains and Cereals, etc.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial Position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB+

Rating Explanation

Have moderate degree of safety and carry moderate credit risk

Date

01.10.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating : A2

Rating Explanation

Have strong degree of safety and carry low credit risk

Date

01.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Not Divulged

Designation :

Accountant Manager

Date :

25.03.2015

 

 

LOCATIONS

 

Registered Office :

A-23,  Lawrance Road Industrial Area, New Delhi – 110035, India

Tel. No.:

91-11-42787700 / 27180761 / 45650588

Fax No.:

91-45650599

E-Mail :

info@kannuaditya.com

lalmahal@lalmahal.com 

Website :

http://www.lalmahal.in

Location :

Owned

 

 

Administrative Office :

B-6, 1st Floor, Bhagwan Dass Nagar, New Delhi – 110026, India

Tel. No.:

91-11-45650588

Fax No.:

91-11-45650599

E-Mail :

info@kannuaditya.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Har Narain Aggarwal

Designation :

Chairman cum Managing director

Address :

A-8, Bhagwan Dass Nagar, New Delhi – 110026, India

Date of Birth/Age :

05.05.1940

Qualification :

Matriculate

Date of Appointment :

01.07.2014

DIN No.:

00335481

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PLC061999

SHRILAL MAHAL OVERSEAS LIMITED

Director

07-10-1994

07-10-1994

-

Active

NO

2

U74999DL1997PLC087205

SHRI LAL MAHAL LIMITED

Director

12-05-1997

12-05-1997

-

Active

NO

3

U70101DL1999PTC098548

S H ESTATES PRIVATE LIMITED

Director

23-02-1999

23-02-1999

-

Active

NO

4

U51909DL1999PTC098874

POLARIS OVERSEAS PRIVATE LIMITED

Director

17-03-1999

17-03-1999

06-01-2009

Active

NO

5

U74899DL1999PLC098882

KANNU ADITYA (INDIA) LIMITED

Managing director

01-07-2014

17-03-1999

-

Active

NO

6

U73100DL1999PTC100231

COSMO SURVEILLANCE SERVICES PRIVATE LIMITED

Director

14-06-1999

14-06-1999

-

Active

NO

7

U74899DL1965PTC004489

BHAGAT CONSTRUCTION COMPANY PRIVATE LIMITED

Director

30-09-2014

01-04-2000

-

Active

NO

8

U15122DL2007PTC159484

SAHIL FOODS & CONFECTIONERY PRIVATE LIMITED

Director

26-02-2007

26-02-2007

25-03-2010

Active

NO

9

U52100DL2008PLC172940

LAL MAHAL RETAIL LIMITED

Director

21-01-2008

21-01-2008

-

Active

NO

10

U74899DL1982PTC014273

SHIV NATHRAI HAR NARAYAN PVT LTD

Additional director

30-10-2008

30-10-2008

-

Active

NO

11

U45200DL2006PTC156378

SHRI LAL MAHAL SEZ PRIVATE LIMITED

Director

30-09-2014

30-01-2014

-

Active

NO

12

U10100DL2008PTC184131

LM MACRON MINE AND MINERALS PRIVATE LIMITED

Director

30-09-2014

30-01-2014

-

Active

NO

13

U51101DL2007PTC158935

ISHA DEVASHISH EXPORTS PRIVATE LIMITED

Director

30-09-2014

30-01-2014

-

Active

NO

14

U45200DL2006PTC156095

SHRI LAL MAHAL INFRASTRUCTURE PRIVATE LIMITED

Director

30-09-2014

30-01-2014

-

Active

NO

15

U11100DL2009PTC188439

STRIDE PETROLEUM PRIVATE LIMITED

Director

30-09-2014

30-01-2014

-

Active

NO

16

U01549DL2006PTC156118

SHRI LAL MAHAL AGRO PRODUCTS PRIVATE LIMITED

Director

30-09-2014

30-01-2014

-

Active

NO

17

U65929DL2010PTC203383

SHIVNATH HOLDINGS PRIVATE LIMITED

Director

04-08-2014

04-08-2014

-

Active

NO

 

 

Name :

Mr. Sushil Kumar Valecha

Designation :

Additional director

Address :

8-D, Vikrant Appartment, Sector-13, Rohini, New Delhi – 110085, India

Date of Birth/Age :

05.02.1949

Qualification :

MSC, LLB, CAIIB

Date of Appointment :

29.09.2012

DIN No.:

01159350

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL1997PLC087205

SHRI LAL MAHAL LIMITED

Director

02-08-2005

02-08-2005

-

Active

NO

2

U01549DL2006PTC156118

SHRI LAL MAHAL AGRO PRODUCTS PRIVATE LIMITED

Director

01-12-2006

01-12-2006

30-01-2014

Active

NO

3

U45200DL2006PTC156095

SHRI LAL MAHAL INFRASTRUCTURE PRIVATE LIMITED

Director

01-12-2006

01-12-2006

30-01-2014

Active

NO

4

U45200DL2006PTC156378

SHRI LAL MAHAL SEZ PRIVATE LIMITED

Director

08-12-2006

08-12-2006

30-01-2014

Active

NO

5

U10100DL2008PTC184131

LM MACRON MINE AND MINERALS PRIVATE LIMITED

Director

10-10-2008

10-10-2008

30-01-2014

Active

NO

6

U74899DL1999PLC098882

KANNU ADITYA (INDIA) LIMITED

Director

29-09-2012

15-10-2008

-

Active

NO

7

U11100DL2009PTC188439

STRIDE PETROLEUM PRIVATE LIMITED

Director

16-03-2009

16-03-2009

30-01-2014

Active

NO

8

U74899DL1965PTC004489

BHAGAT CONSTRUCTION COMPANY PRIVATE LIMITED

Director

25-09-2009

25-03-2009

30-01-2014

Active

NO

9

U51101DL2007PTC158935

ISHA DEVASHISH EXPORTS PRIVATE LIMITED

Additional director

11-01-2010

11-01-2010

30-01-2014

Active

NO

 

 

Name :

Ms. Anita Garg

Designation :

Director

Address :

A-8, Bhagwan Dass Nagar, New Delhi-26.

Date of Birth/Age :

16.07.1964

Date of Appointment :

05.07.2014

DIN No.:

00335662

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1965PTC004489

BHAGAT CONSTRUCTION COMPANY PRIVATE LIMITED

Director

01-04-2000

01-04-2000

25-03-2009

Active

NO

2

U74899DL1982PTC014273

SHIV NATHRAI HAR NARAYAN PVT LTD

Director

12-06-2000

12-06-2000

09-10-2009

Active

NO

3

U74999DL1997PLC087205

SHRI LAL MAHAL LIMITED

Managing director

01-07-2014

02-08-2005

-

Active

NO

4

U74899DL1999PLC098882

KANNU ADITYA (INDIA) LIMITED

Director

05-07-2014

01-08-2006

-

Active

NO

5

U51909DL1999PTC098874

POLARIS OVERSEAS PRIVATE LIMITED

Director

01-08-2006

01-08-2006

18-11-2008

Active

NO

6

U74899DL1994PLC061999

SHRILAL MAHAL OVERSEAS LIMITED

Director

15-11-2006

15-11-2006

-

Active

NO

7

U45200DL2006PTC156095

SHRI LAL MAHAL INFRASTRUCTURE PRIVATE LIMITED

Director

01-12-2006

01-12-2006

-

Active

NO

8

U01549DL2006PTC156118

SHRI LAL MAHAL AGRO PRODUCTS PRIVATE LIMITED

Director

01-12-2006

01-12-2006

-

Active

NO

9

U45200DL2006PTC156378

SHRI LAL MAHAL SEZ PRIVATE LIMITED

Director

08-12-2006

08-12-2006

-

Active

NO

10

U51101DL2007PTC158935

ISHA DEVASHISH EXPORTS PRIVATE LIMITED

Director

07-02-2007

07-02-2007

30-10-2008

Active

NO

11

U52100DL2008PLC172940

LAL MAHAL RETAIL LIMITED

Director

21-01-2008

21-01-2008

-

Active

NO

12

U72900DL2005PTC139572

KANNU INFOTECH PRIVATE LIMITED

Additional director

12-01-2010

12-01-2010

-

Active

NO

13

U63040DL2006PTC144735

PANDA TRAVEL PRIVATE LIMITED

Additional director

12-01-2010

12-01-2010

-

Active

NO

14

U73100DL1999PTC100231

COSMO SURVEILLANCE SERVICES PRIVATE LIMITED

Additional director

12-01-2010

12-01-2010

-

Active

NO

15

U72200DL2005PTC139391

KRISHAN INFOTECH PRIVATE LIMITED

Additional director

12-01-2010

12-01-2010

-

Active

NO

16

U70101DL1999PTC098548

S H ESTATES PRIVATE LIMITED

Additional director

12-01-2010

12-01-2010

-

Active

NO

 

 

Name :

Ms. Devasish Garg

Designation :

Director

Address :

A-8, Bhagwan Dass Nagar, New Delhi-26, India

Date of Birth/Age :

27.06.1994

Date of Appointment :

05.07.2014

DIN No.:

06818624

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL1997PLC087205

SHRI LAL MAHAL LIMITED

Whole-time director

01-12-2014

18-06-2014

-

Active

NO

2

U74899DL1999PLC098882

KANNU ADITYA (INDIA) LIMITED

Director

05-07-2014

05-07-2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Pratima Vashyal

Designation :

Company Secretary

Address :

31 Madan Park, Punjabi, Bagh, New Delhi-26, India

Date of Birth/Age :

30.16.1990

Date of Appointment :

01.01.2014

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Mahavir Prasad Gupta

 

100

Mulk Raj Sabharwal

 

100

Hemant Suri

 

100

Ram Avtar Aggarwal

 

15100

Raj Bala

 

100

Harnarain Aggarwal

 

3974600

Ram Kumar Gupta

 

100

P.C.GARG (HUF)

 

20000

Sushil Kumar Valecha

 

10000

Isha Garg

 

85000

Triveni Infrastructure Development Company Limited, India

 

100000

Sidh Housing Development Company Limited, India

 

100000

Gyaneshwar Trading And Finance Company Limited, India

 

50000

Cliftons Pearson Export & Agencies Limited, India

 

50000

Parijat Tie-Up Private Limited, India

 

50000

Sanyam Merchants Private Limited, India

 

50000

Kissan Impex Private Limited, India

 

395000

Bindra Sales Private Limited, India

 

500000

Fernadale Limited, India

 

2422510

Total

 

7822710

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

30.97

Bodies corporate

16.55

Directors or relatives of Directors

52.15

Other top fifty shareholders

0.33

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter and Processor of all varieties of Rice, Spices, Wheat, Gram and Other Grains and Cereals, etc.

 

 

Products :

Item Code No.

Product Description

10063020

Rice / Paddy

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

  • Rice
  • Spices
  • Wheat, etc.

Countries :

  • African Countries
  • Middle East

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and credit

 

 

Purchasing :

Cash and credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Kisan Impacs Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

·         Wholesalers and Retailers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         State Bank of Mysore, 4101-4157, Naya Bazar, Delhi - 110006, Delhi, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Working capital loans from banks

(These credits are collaterally secured by equitable mortgagee over land and building, properties of promoter directors)

1969.081

1505.579

Total

1969.081

1505.579

Auditors :

 

Name :

S C Verma and Associates

Chartered Accountants

Address :

A-3, 183, 1st Floor, Paschim Vihar, New Delhi – 110063, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAJFS7555H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Shri Lal Mahal Limited, India (U74999DL1997PLC087205) 

·         Lal Mahal Retails Limited, India (U52100DL2008PLC172940)

·         Gulmarg Ice Factory and Cold Storage

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7822710

Equity Shares

Rs.10/- each

Rs.78.227 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

78.227

69.612

62.141

(b) Reserves & Surplus

824.351

509.857

299.316

(c) Money received against share warrants

 0.000

 0.000

 0.000

 

 

 

 

(2) Share Application money pending allotment

 0.000

199.861

15.621

Total Shareholders’ Funds (1) + (2)

902.578

779.330

377.078

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

184.208

178.437

153.348

(b) Deferred tax liabilities (Net)

4.036

2.006

1.870

(c) Other long term liabilities

 0.000

 0.000

 0.000

(d) long-term provisions

 0.000

 0.000

 0.000

Total Non-current Liabilities (3)

188.244

180.443

155.218

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1969.081

1505.579

299.357

(b) Trade payables

599.890

596.621

412.241

(c) Other current liabilities

124.759

43.400

37.513

(d) Short-term provisions

56.588

55.408

30.804

Total Current Liabilities (4)

2750.318

2201.008

779.915

 

 

 

 

TOTAL

3841.140

3160.781

1312.211

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

171.570

172.620

167.559

(ii) Intangible Assets

 0.000

 0.000

 0.000

(iii) Capital work-in-progress

 0.000

 0.000

 0.000

(iv) Intangible assets under development

 0.000

 0.000

 0.000

(b) Non-current Investments

 0.000

 0.000

 0.000

(c) Deferred tax assets (net)

 0.000

 0.000

 0.000

(d)  Long-term Loan and Advances

0.070

0.070

0.070

(e) Other Non-current assets

 

 

 

Total Non-Current Assets

171.640

173.675

167.629

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

 0.000

 0.000

(b) Inventories

2395.325

1817.256

521.405

(c) Trade receivables

1035.721

882.951

390.145

(d) Cash and cash equivalents

191.595

224.275

192.760

(e) Short-term loans and advances

46.859

62.624

40.117

(f) Other current assets

 0.000

 0.000

0.155

Total Current Assets

3669.500

2987.106

1144.582

 

 

 

 

TOTAL

3841.140

3160.781

1312.211

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6886.967

6531.966

4572.337

 

Other Income

29.618

19.240

72.491

 

TOTAL (A)

6916.585

6551.206

4644.828

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

6604.908

7248.576

4645.145

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(578.069)

(1295.850)

(301.236)

 

Employees benefits expense

11.657

12.715

3.868

 

Other expenses

458.446

215.418

165.139

 

TOTAL (B)

6496.942

6180.859

4512.916

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

419.643

370.347

131.912

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

217.900

186.238

48.800

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

201.743

184.109

83.112

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.962

2.810

2.336

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

198.781

181.299

80.776

 

 

 

 

 

Less

TAX (I)

75.533

60.419

27.133

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

123.248

120.880

53.643

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.76

17.36

8.63

 

Expected Sales (2014 - 2015) : Rs. 9000.000 Million

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.79

1.85

1.17

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.09

5.67

2.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.18

5.74

6.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.23

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.39

2.16

1.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.36

1.47

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

62.141

69.612

78.227

Reserves & Surplus

299.316

509.857

824.351

Share Application money pending allotment

15.621

199.861

0.000

Net worth

377.078

779.330

902.578

 

 

 

 

long-term borrowings

153.348

178.437

184.208

Short term borrowings

299.357

1505.579

1969.081

Total borrowings

452.705

1684.016

2153.289

Debt/Equity ratio

1.201

2.161

2.386

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4572.337

6531.966

6886.967

 

 

42.858

5.435

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4572.337

6531.966

6886.967

Profit

53.643

120.880

123.248

 

1.17%

1.85%

1.79%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10361460

04/05/2013 *

2,750,000,000.00

STATE BANK OF MYSORE

4101-4157, NAYA BAZAR, DELHI, Delhi - 110006, INDIA

B75189837

 

 

 

 

 

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

184.208

178.437

Total

184.208

178.437

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Machinery
  • Factory building
  • Vehicles
  • Motor vehicles

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.67

UK Pound

1

Rs.93.26

Euro

1

Rs.68.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

RCH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.