MIRA INFORM REPORT

 

 

Report No. :

314541

Report Date :

28.03.2015

 

IDENTIFICATION DETAILS

 

Name :

MECORDS INDIA LIMITED

 

 

Formerly Known As :

MEHTA CORDS LIMITED

 

SADHANA CORDS PRIVATE LIMITED

 

 

Registered Office :

G-78, MIDC, Near Railway Crossing, Tarapur, Thane – 401506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.09.1990

 

 

Com. Reg. No.:

11-058306

 

 

Capital Investment / Paid-up Capital :

Rs.91.134 Million

 

 

CIN No.:

[Company Identification No.]

U17100MH1990PLC058306

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACM3324M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Designing, developing and manufacturing various types of Technical and Industrial Textile material to meet a wide range of applications with unique product characteristics

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (22)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s stretched liquidity position, which has led to delay servicing obligation.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating=D (Suspended)

Rating Explanation

Lowest credit quality very low prospects of recovery.

Date

December, 2014

 

 

Rating Agency Name

ICRA

Rating

Short term rating=D (Suspended)

Rating Explanation

Expected to be in default on maturity.

Date

December, 2014

 

NOTE: Suspension follows ICRA’s inability to carry out rating surveillance in the absence of the requisite information.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Gopal Krishna

Designation :

Accounts Head

Contact No.:

91-22-42323232

Date :

26.03.2015

 

 

LOCATIONS

 

Registered Office / Factory :

G-78, MIDC, Near Railway Crossing, Tarapur, Thane – 401506, Maharashtra, India

Tel. No. :

91-22-42323232 / 2525-274097

Fax No. :

91-22-42322242 / 2525-273049

E-Mail :

mil@mecordsindia.com

Website :

www.mecordsindia.com

 

 

Corporate Office :

216, Swastik Chambers, Ion Trombay Road, Chembur Mumbai – 400071, India

Tel. No. :

91-22-42323232

Fax No. :

91-22-42323242

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Nitin Gopaldas Mehta

Designation :

Director

Address :

901, Neelam Apartment, Mount Mary Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

03.02.1958

Date of Appointment :

26.09.1990

DIN No. :

00125340

 

 

Name :

Mr. Ajit Gopaldas Mehta

Designation :

Director

Address :

302, Megh Apartments, Opposite Godrej Bungalow, Military Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

04.12.1959

Date of Appointment :

15.07.1992

DIN No. :

00125260

 

 

Name :

Mr. Sambasivam Krishnamurthy

Designation :

Director

Address :

Raghavendra Aparment, II Block, 1st Floor, 36-36A, West Iyyan Street, Kumbakonam – 612001, Tamilnadu, India

Date of Birth/Age :

09.06.1950

Date of Appointment :

21.06.2011

DIN No. :

03555448

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopal Krishna

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS

 

AS ON 26.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Nitin Gopaldas Mehta

3000000

32.92

Ajit Gopaldas Mehta

1900000

20.85

Gopaldas Mulji Mehta

240000

2.63

Jitendra Gopaldas Mehta

200000

2.19

Neeta Nitin Mehta

500000

5.49

Shakutala Jitendra

150000

1.65

Prithviraj Narasimham

3123377

34.27

 

 

 

Total

9113377

100.00

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2014

 

Category

 

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

34.27

Directors or relatives of Directors

65.73

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Designing, developing and manufacturing various types of Technical and Industrial Textile material to meet a wide range of applications with unique product characteristics

 

 

Products :

Item Code No. (ITC Code)

 

Product Description

59069990

Industrial Fabrics / Dipped Chafer Fabrics

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Bank of Maharashtra

Branch :

Industrial Finance Branch, Dr. V.B. Gandhi Marg, Fort, Mumbai – 400001, Maharashtra, India

Person Name :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Oriental Bank of Commerce, Mandvi Branch, AGH Chambers, 1st Floor, 379/381, Narsi Natha Street, Mumbai – 400009, Maharashtra, India 

 

·         Syndicate Bank, 227, Nariman Bhavan, Nariman Point Mumbai – 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

0.184

14.441

Term loans from others

48.750

60.000

 

 

 

Short Term Borrowings

 

 

Loans and advances from others

245.320

245.805

 

 

 

Total

294.254

320.246

 

Auditors :

 

Name :

I P Mehta and Company

Chartered Accountants

Address :

12, Swati Apartments Cama Lane, Hasoti Road, Ghatkopar West, Mumbai – 400086, Maharashtra, India

PAN No.:

AAEPM8950F

 

 

Membership :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9113377

Equity Shares

Rs.10/- each

Rs.91.134 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

91.134

59.900

59.900

(b) Reserves & Surplus

160.709

157.835

148.066

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

251.843

217.735

207.966

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

48.934

74.441

93.925

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

48.934

74.441

93.925

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

328.970

332.399

287.604

(b) Trade payables

98.642

72.015

56.975

(c) Other current liabilities

24.675

19.392

8.044

(d) Short-term provisions

38.745

25.920

18.322

Total Current Liabilities (4)

491.032

449.726

370.945

 

 

 

 

TOTAL

791.809

741.902

672.836

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

148.132

210.149

231.590

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

12.573

12.573

13.437

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

160.705

222.722

245.027

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

272.584

197.563

153.656

(c) Trade receivables

316.485

279.552

239.306

(d) Cash and cash equivalents

7.125

6.133

3.221

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

34.910

35.932

31.626

Total Current Assets

631.104

519.180

427.809

 

 

 

 

TOTAL

791.809

741.902

672.836

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

607.895

525.529

539.381

 

 

Other Income

0.912

1.434

0.299

 

 

TOTAL                                              (A)

608.807

526.963

539.680

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

286.164

264.829

272.48

 

 

Purchase of Stock-in-trade

15.550

18.691

17.96

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(23.607)

(29.891)

9.068

 

 

Employee Benefits Expenses

38.321

35.631

34.325

 

 

Other Expenses

137.404

107.142

95.515

 

 

TOTAL                                              (B)

453.832

396.402

429.348

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

154.975

130.561

110.332

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

60.269

60.102

52.836

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

94.706

70.459

57.496

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

65.713

56.322

52.846

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

28.993

14.137

4.650

 

 

 

 

 

Less

TAX                                                                  (H)

(94.716)

(89.538)

(89.256)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

123.709

103.675

93.906

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

166.303

116.490

81.682

 

 

 

 

 

 

IMPORTS - RAW MATERIALS

186.865

107.123

99.243

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.20

1.63

18.78

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

20.35

19.73

17.41

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

25.49

24.84

20.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

3.72

1.94

0.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.06

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.50

1.87

1.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.15

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

59.900

59.900

91.134

Reserves & Surplus

148.066

157.835

160.709

Share Application money pending allotment

0.000

0.000

0.000

Net worth

207.966

217.735

251.843

 

 

 

 

long-term borrowings

93.925

74.441

48.934

Short term borrowings

287.604

332.399

328.970

Total borrowings

381.529

406.840

377.904

Debt/Equity ratio

1.835

1.869

1.501

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

539.381

525.529

607.895

 

 

(2.568)

15.673

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

539.381

525.529

607.895

Profit

93.906

103.675

123.709

 

17.41%

19.73%

20.35%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Other loans and advances

83.650

86.594

 

 

 

Total

83.650

86.594

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80020511

28/11/2013 *

350,000,000.00

SYNDICATE BANK

227 NARIMAN BHAVAN, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B91069286

2

80032272

01/07/1997

85,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

-

 

*Date of modification Charges

 

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.61

UK Pound

1

Rs.92.95

Euro

1

Rs.68.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

22

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.