MIRA INFORM REPORT
|
Report No. : |
314509 |
|
Report Date : |
29.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
MILLENIUM PAPERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 105/1, Lalpar, 8 - A, National Highway, Morbi, Rajkot –
363642, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
18.12.2009 |
|
|
|
|
Com. Reg. No.: |
058933 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 63.075 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U21000GJ2009PTC058933 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RKTM03163G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCM2926A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in Manufacturing and Exporting of Duplex Paper Boards. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The company has reported low profitability during the financial year
2013-2014. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Cash Credit and Term Loan : B+ |
|
Rating Explanation |
Risk prone credit quality and carries very high credit risk. |
|
Date |
August, 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Letter of Credit and bank Guarantee : A+ |
|
Rating Explanation |
Minimal degree of safety very high credit risk. |
|
Date |
August, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Manish Koradiya |
|
Designation : |
Finance Head |
|
Contact No.: |
91-9725826444 |
|
Date : |
26.03.2015 |
LOCATIONS
|
Registered Office : |
Survey No. 105/1, Lalpar, 8 - A, National Highway, Morbi, Rajkot – 363642, Gujarat, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9725826444 (Mr. Manish Koradiya) 91- 97258 15444 (Mr. Vipul Koradiya) 91- 97257 44444 (Mr. Ravi Koradiya) |
|
Fax No.: |
Not Available |
|
E-Mail : |
ravi@milleniumpapers.com |
|
Website : |
|
|
|
|
|
Manufacturing Facility : |
Old Rafaleshwar Road, B/H. Delta Ceramics, 8-A National Highway, At. Lalpar, Morbi, Rajkot – 363642, Gujarat, India |
|
Tel. No.: |
91-2822-302121 / 2 / 3 / 4 / |
|
Fax No.: |
91-2822-302120 |
DIRECTORS
As on 30.09.2014
|
Name : |
Mansukhlal Polabhai Koradiya |
|
Designation : |
Chairman cum Managing Director / WTD /
Secretary / Manager |
|
Address : |
Vishwakarma Soc. Ravapar Road, Morbi,
Rajkot – 363641, Gujarat, India |
|
Date of Birth/Age : |
11.05.1965 |
|
Date of Appointment : |
10.04.2010 |
|
DIN No.: |
01687357 |
|
|
|
|
Name : |
Jayesh Fuljibhai Koradiya |
|
Designation : |
Chairman cum Managing Director / WTD /
Secretary / Manager |
|
Address : |
At – Thoriyali, Jasdan, Rajkot – 360001, Gujarat,
India |
|
Date of Birth/Age : |
18.06.1983 |
|
Date of Appointment : |
18.12.2009 |
|
DIN No.: |
01687140 |
|
|
|
|
Name : |
Vallabhbhai Polabhai Koradiya |
|
Designation : |
Additional director |
|
Date of Appointment : |
09.06.2014 |
|
DIN No.: |
01687298 |
|
|
|
|
Name : |
Fuljibhai Polabhai Koradiya |
|
Designation : |
Director |
|
Address : |
Vishwakarma Soc. Ravapar Road, Morbi,
Rajkot – 363641, Gujarat, India |
|
Date of Birth/Age : |
01.12.1954 |
|
Date of Appointment : |
18.12.2009 |
|
DIN No.: |
01691221 |
|
|
|
|
Name : |
Rajesh Ranchhodbhai Koradiya |
|
Designation : |
Additional director |
|
Date of Appointment : |
09.06.2014 |
|
DIN No.: |
02840410 |
KEY EXECUTIVES
|
Name : |
Mr. Manish Koradiya |
|
Designation : |
Finance Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Mansukhlal Polabhai Koradiya |
|
610075 |
|
Jayesh Fuljibhai Koradiya |
|
370575 |
|
Vallabhbhai Polabhai Koradiya |
|
264380 |
|
Fuljibhai Polabhai Koradiya |
|
278973 |
|
Rajesh Ranchhodbhai Koradiya |
|
123506 |
|
Dashrath Dayalbhai Sutariya |
|
390000 |
|
Vrundavan Ceramic Private Limited, India |
|
1900000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
30.20 |
|
Directors or relatives of Directors |
69.80 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in Manufacturing and Exporting of Duplex Paper Boards. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
S. Sharda and Associates Chartered Accountants |
|
Address : |
8 - 13, Ashapura Tower Sanala Road, Morbi, Gujarat, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFZ3476D |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8,000,000 |
Equity Shares |
Rs.10/- each |
Rs.80.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6,307,539 |
Equity Shares |
Rs.10/- each |
Rs.63.075
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
63.075 |
63.075 |
62.325 |
|
(b) Reserves & Surplus |
57.775 |
50.271 |
42.901 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
120.850 |
113.346 |
105.226 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
180.689 |
202.453 |
232.100 |
|
(b) Deferred tax liabilities
(Net) |
17.432 |
19.430 |
21.781 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
83.361 |
|
Total
Non-current Liabilities (3) |
198.121 |
221.883 |
337.242 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
143.652 |
126.226 |
77.145 |
|
(b) Trade payables |
112.846 |
114.011 |
0.000 |
|
(c) Other current liabilities |
48.083 |
58.651 |
66.710 |
|
(d) Short-term provisions |
5.169 |
5.086 |
0.546 |
|
Total
Current Liabilities (4) |
309.750 |
303.974 |
144.401 |
|
|
|
|
|
|
TOTAL |
628.721 |
639.203 |
586.869 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
269.833 |
291.476 |
319.485 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.303 |
0.303 |
0.303 |
|
(e) Other Non-current assets |
0.023 |
0.034 |
0.046 |
|
Total
Non-Current Assets |
270.159 |
291.813 |
319.834 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
5.000 |
5.000 |
5.000 |
|
(b) Inventories |
64.269 |
96.079 |
91.397 |
|
(c) Trade receivables |
257.654 |
213.940 |
147.985 |
|
(d) Cash and cash equivalents |
21.061 |
23.512 |
6.537 |
|
(e) Short-term loans and
advances |
10.330 |
8.525 |
15.849 |
|
(f) Other current assets |
0.248 |
0.334 |
0.267 |
|
Total
Current Assets |
358.562 |
347.390 |
267.035 |
|
|
|
|
|
|
TOTAL |
628.721 |
639.203 |
586.869 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
SALES |
825.433 |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) |
7.505 |
NA |
NA |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
1.493 |
4.663 |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.68 |
2.90 |
2.94 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.16 |
1.14 |
1.85 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
62.325 |
63.075 |
63.075 |
|
Reserves & Surplus |
42.901 |
50.271 |
57.775 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
105.226 |
113.346 |
120.850 |
|
|
|
|
|
|
long-term borrowings |
232.100 |
202.453 |
180.689 |
|
Short term borrowings |
77.145 |
126.226 |
143.652 |
|
Total borrowings |
309.245 |
328.679 |
324.341 |
|
Debt/Equity ratio |
2.939 |
2.900 |
2.684 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
one year |
Yes |
|
12] |
Profitability for last
one year |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Deposits from others |
0.000 |
84.359 |
|
Other loans and advances, others |
93.739 |
0.000 |
|
|
|
|
|
Total |
93.739 |
84.359 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10254404 |
30/06/2014 * |
331,800,000.00 |
ORIENTAL BANK OF COMMERCE |
SHOP NO. 17-20, DHARAMASIDDHI COMPLEX, NH - 8A, T |
C10097897 |
* Date of charge modification
REVIEW OF OPERATIONS
During the year the company's operational performance has been satisfactory. The company has achieved net sales of Rs.825.433 Million and Net profit 7.505 Million. The Company has set up a good marketing network and is focusing on operational efficiency, reduction of cost at all levels and better working capital management. The directors are hopeful that in the coming years the Company will perform much better. The product of the Company has received good response in the market. The directors are hopeful and enthusiastic about the future prospects of the Company.
FIXED ASSETS
- Land
- Buildings
- Factory building
- Factory equipment
- Plant and equipment
- Vehicles
- Office equipment
- Computer equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.60 |
|
|
1 |
Rs.92.95 |
|
Euro |
1 |
Rs.68.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
SUC |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.