MIRA INFORM REPORT

 

 

Report No. :

314638

Report Date :

28.03.2015

 

IDENTIFICATION DETAILS

 

Name :

RITTAL INDIA PRIVATE LIMITED [w.e.f.19.04.2000]

 

 

Formerly Known As :

RITTAL BIR PRIVATE LIMITED

 

 

Registered Office :

# 23 and 24, Kiadb Industrial Area, Doddaballapur, Bangalore – 561203, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

16.05.1994

 

 

Com. Reg. No.:

08-015641

 

 

Capital Investment / Paid-up Capital :

Rs. 650.000 Million

 

 

CIN No.:

[Company Identification No.]

U31100KA1994PTC015641

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRR00791A

 

 

PAN No.:

[Permanent Account No.]

AAACR7927A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Enclosure Systems and Parts and Accessories thereof.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and decent profitability level of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term limits = A+ [Suspended]

Rating Explanation

Adequate degree of safety and low credit risk.

Date

March 2014

 

 

Rating Agency Name

ICRA

Rating

Short term limits = A1 [Suspended]

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kamal Nath

Designation :

Finance Manager

Contact No.:

91-80-33720700

Date :

27.03.2015

 

 

LOCATIONS

 

Registered Office :

# 23 and 24, Kiadb Industrial Area, Doddaballapur, Bangalore – 561203, Karnataka, India

Tel. No.:

91-80-33720700/ 33720893/ 33720797/ 33720778

Mobile No.:

91-9342555035 [Mr. Kamal Nath]

Fax No.:

91-80-33720866

E-Mail :

info@rittal-india.com

service@rittal-india.com  

Website :

http://www.rittal.com

 

 

Branch Offices :

Located at:

 

·         NCR

·         Hyderabad

·         Ahmedabad

·         Kolkata

·         Bangalore

·         Mumbai

·         Pune

·         Chennai

 

 

DIRECTORS

 

AS ON 23.06.2014

 

Name :

Mr. Ajay Bhargava

Designation :

Managing director

Address :

N-13, Sacred Heart Town, Wanwadi, Pune – 411040, Maharashtra, India

Date of Birth/Age :

16.07.1960

Date of Appointment :

01.06.2011

PAN No.:

AAZPB1470G

DIN No.:

03476544

 

 

Name :

Dieter Heinz Scherz

Designation :

Director

Address :

3, Hohler Weg 57072, Germany

Date of Birth/Age :

15.11.1948

Date of Appointment :

27.06.2012

DIN No.:

05339249

 

 

Name :

Armin Peter Federer

Designation :

Director

Address :

30, Schenkenberg Chemnitz, Germany

Date of Birth/Age :

27.11.1961

Date of Appointment :

27.06.2012

DIN No.:

05339672

 

 

KEY EXECUTIVES

 

Name :

Mr. Kamal Nath

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.06.2014

 

Names of Shareholders

 

No. of Shares

 

Rittal GmbH and Company KG, Germany

 

6499900

Elektronik GmbH, Germany

 

100

Total

 

6500000

 

 

AS ON 23.06.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Enclosure Systems and Parts and Accessories thereof.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

85381010

Bords, Panels, Consoles Etc. Fr Indstrl Use

84733099

Parts of IT Racks and Accessories

84798999

Industrial Cooling Units

84799090

Parts of other Machinery and Mechanical Appliances

85299090

other Parts for other Use

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

Auditors :

 

Name :

Sudit K Parekh and Company

Chartered Accountants

Address :

Ballard House, 2nd Floor, Adi Marzaban Path, Ballard Pier Fort, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFS4500P

 

 

Holding company :

Rittal Gmbh and Co KG

 

 

Fellow Subsidiary company :

·         Rittal RGS Gmbh

·         LOH Services Gmbh

·         Rittal Electro Mechanical Technologis

·         Rittal Corp

·         Kelvin Srl

·         LKH Kunststoffwerke Gmbh

·         Rittal KK

·         Rittal Limited

·         Rittal Co Limited

·         Rittal GDC

·         Rittal Middle East

·         Rittal LLC

·         Rittal Limited

·         Rittal PTE Limited

·         Rittal PTY Limited

·         Rittal Limited

·         E-Plan

·         Rittal S P A Vignate

·         Rittal Schaltschranke

·         Rittal Disprel S A

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Rittal Limited, Great Britain

·         R & P Pty. Limited, Australia

·         Rittal Sistemas Electromecanicos Limited, Brazil

·         Rittal RGS Großschaltschränke GmbH, Germany

·         Rittal Rwg Gmbh and Co. KG , Germany

·         Rittal Electrical Equipment (Shanghai) Co Limited, China

·         Rittal Systems SDN BHD Malaysia

·         Rittal Pt

·         Rittal LLC HO Chi Minh City

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,500,000

Equity Shares

Rs. 100/- each

Rs. 650.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,500,000

Equity Shares

Rs. 100/- each

Rs. 650.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

650.000

650.000

650.000

(b) Reserves & Surplus

1188.505

1125.805

1055.479

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1838.505

1775.805

1705.479

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

68.762

128.677

(b) Deferred tax liabilities (Net)

46.101

53.110

57.600

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.310

30.699

25.813

Total Non-current Liabilities (3)

55.411

152.571

212.090

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

875.382

561.123

582.619

(c) Other current liabilities

141.918

137.996

178.267

(d) Short-term provisions

23.864

10.798

11.653

Total Current Liabilities (4)

1041.164

709.917

772.539

 

 

 

 

TOTAL

2935.080

2638.293

2690.108

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

943.928

891.199

770.588

(ii) Intangible Assets

11.265

21.416

30.709

(iii) Capital work-in-progress

8.049

8.111

1.100

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.662

11.237

11.944

(e) Other Non-current assets

4.742

3.472

4.373

Total Non-Current Assets

983.646

935.435

818.714

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.050

0.050

0.050

(b) Inventories

448.089

317.286

371.787

(c) Trade receivables

1088.991

955.893

992.651

(d) Cash and cash equivalents

296.026

336.021

428.906

(e) Short-term loans and advances

99.348

71.236

78.000

(f) Other current assets

18.930

22.372

0.000

Total Current Assets

1951.434

1702.858

1871.394

 

 

 

 

TOTAL

2935.080

2638.293

2690.108

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

TOTAL                                    

3721.623

3466.469

3109.738

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

3639.431

3357.440

2838.377

 

 

 

 

 

 

PROFIT BEFORE TAX

82.192

109.029

271.361

 

 

 

 

 

Less

TAX                                                                 

19.492

38.703

76.818

 

 

 

 

 

 

PROFIT AFTER TAX

62.700

70.326

194.543

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.65

10.82

29.93

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT/Sales)

(%)

1.68

2.03

6.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.81

4.15

10.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.06

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.04

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.87

2.40

2.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

650.000

650.000

650.000

Reserves & Surplus

1055.479

1125.805

1188.505

Net worth

1705.479

1775.805

1838.505

 

 

 

 

Long-term borrowings

128.677

68.762

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

128.677

68.762

0.000

Debt/Equity ratio

0.075

0.039

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3109.738

3466.469

3721.623

 

 

11.471

7.361

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3109.738

3466.469

3721.623

Profit

194.543

70.326

62.700

 

6.26%

2.03%

1.68%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS:

 

HIGH COURT OF KARNATKA – BENGALURU BENCH ITA 268/2014

Petitioner

THE COMMISSIONER OF INCOME- TAX 

Respondent

M/S RITTAL INDIA PRIVATE LIMITED

Petnr./Appnt. Adv:-

ARVIND K V

Resp./Defnt Adv.:

--

Filling Date :

23.06.2014

District:-

Bengaluru city

Stage

Pending for admission

Disposal Dt.

28.01.2014

Case no.

ITA 278/2013

 

 

Court Name

Income tax appellate tribunal Bangalore

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.12.2013

(Rs. In Million)

31.12.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from others

0.000

68.762

 

 

 

Total

 

0.000

68.762

 

 

REVIEW OF OPERATIONS:

 

There was an increase in revenue of Rs.255.154 Million, which works out to about 7.36% growth from Rs. 3466.469 Million to Rs. 3721.623 Million during the financial year ended 31.12.2013.

 

There is a decrease in the Profit before Tax during the year.

 

 

FUTURE PROSPECTS:

 

The Board of Directors is confident of similar growth during the coming years. Fixed Deposits:

The company has not accepted any deposits from the public during the year. Directors:

There is no change in the constitution of the Board of Directors from the date of the previous Annual General Meeting till date.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Vehicles

·         Office equipment

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.60

UK Pound

1

Rs. 92.95

Euro

1

Rs. 68.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.