MIRA INFORM REPORT

 

 

Report No. :

314571

Report Date :

30.03.2015 

 

IDENTIFICATION DETAILS

 

Name :

FORCE MOTORS LIMITED (w.e.f. 12.05.2005)

 

 

Formerly Known As :

BAJAJ TEMPO LIMITED

 

 

Registered Office :

Mumbai-Pune Road, Akurdi, Pune – 411 035, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.09.1958

 

 

Com. Reg. No.:

11-011172

 

 

Capital Investment / Paid-up Capital :

Rs.131.790 million

 

 

CIN No.:

[Company Identification No.]

L34102PN1958PLC011172

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEB00002C

 

 

PAN No.:

[Permanent Account No.]

AAACB7066L

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Design, development and manufacture of automotive components, aggregates and vehicles.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an old and well-established company having fine track.

 

The company’s products are well received in the market.

 

The rating takes into consideration good networth and liquidity position of the company. 

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-Term Rating: AA-

Rating Explanation

High degree of safety and vary low credit risk.

Date

27.02.2015

 

 

Rating Agency Name

CRISIL

Rating

Short-Term Rating: A1+ 

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

27.02.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mrs. Aparna G. Lambore

Designation :

Company Secretary

Contact No.:

91-20-27476381

Date :

26.03.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Mumbai-Pune Road, Akurdi, Pune – 411 035, Maharashtra, India

Tel. No.:

91-20-27476381

Fax No.:

91-20-27404678

E-Mail :

compliance-officer@forcemotors.com

Area :

Owned

 

 

Factory 2 :

Pithampur Industrial Area, Pithampur, District Dhar – 454 775, Madhya Pradesh, India

Tel. No.:

91-7292-253004

Fax No.:

91-7292-308180

 

 

Factory 3 :

Gat No.345, Urse, Taluka Maval, District Pune – 410 506, Maharashtra, India

 

 

DIRECTORS

 

AS ON 11.08.2014

 

Name :

Mr. Abhaykumar Firodia

Designation :

Chairman

Qualification:

B. A. (Hons.)

Date of Appointment :

01.07.1987

 

 

Name :

Mr. Prasan Firodia

Designation :

Managing Director

Qualification:

B.B.A.

 

 

Name :

Mr. Sudhir Mehta

Designation :

Director

 

 

Name :

Mr. Pratap Pawar

Designation :

Director

Qualification:

B.E. - BITS PILANI

 

 

Name :

Mr. S. Padmanabhan

Designation :

Director

Qualification:

B.G.L., Diploma-Management, M.Sc.(Physics), Diploma-Development Economics, I.A.S.

 

 

Name :

Mr. Vinay Kothari

Designation :

Director

Qualification:

B.Com , M.B.A.

 

 

Name :

Mr. Nitin Desai

Designation :

Director

 

 

Name :

Dr. Indira Parikh

Designation :

Director

 

 

Name :

Mr. Arun Prabhudas Sheth

Designation :

Director

Address :

604, Residency 'A', Lokhandwala Complex, Versova, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

24.12.1947

Date of Appointment :

24.09.2011

DIN No.:

00086891

 

 

Name :

Mr. R.B. Bhandari

Designation :

Director

Qualification:

B.Com

           

           

KEY EXECUTIVES

 

Name :

Mrs. Aparna G. Lambore

Designation :

Company Secretary

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2014

 

Category of Shareholders

 

No. of Shares

Percentage of holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

485114

3.68

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7336181

55.68

http://www.bseindia.com/include/images/clear.gifSub Total

7821295

59.36

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

7821295

59.36

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

71100

0.54

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

4490

0.03

http://www.bseindia.com/include/images/clear.gifInsurance Companies

20055

0.15

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

713844

5.42

http://www.bseindia.com/include/images/clear.gifSub Total

809489

6.14

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

696802

5.29

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

3200254

24.29

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

646206

4.90

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

2216

0.02

http://www.bseindia.com/include/images/clear.gifForeign Port Folio Investor Corporate

2216

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

4545478

34.50

Total Public shareholding (B)

5354967

40.64

Total (A)+(B)

13176262

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

13176262

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl. No.

Name of the Shareholder

Details of Shares held

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total

1

Firodia Abhaykumar N

7,000

0.05

0.05

2

Abhaykumar Navalmal Firodia

1,29,740

0.98

0.98

3

Abhaykumar Navalmal Firodia

7,108

0.05

0.05

4

Abhay Firodia

8,607

0.07

0.07

5

Abhay Firodia

8,300

0.06

0.06

6

Motilal Multanchand Bora

17,300

0.13

0.13

7

Prasannasinh Abhaykumar Firodia

2,03,463

1.54

1.54

8

Jamnabai Navalmal Firodia

303

0.00

0.00

9

Jamnabai Navalmal Firodia

44,468

0.34

0.34

10

Jamnabai N. Firodia

58,825

0.45

0.45

11

Jaya Hind Investments Private Limited

72,68,497

55.16

55.16

12

Jaya Hind Industries Limited

10,909

0.08

0.08

13

Prasanna Holdings Private Limited

48,579

0.37

0.37

14

Ahmednagar Engineering Private Limited

8,196

0.06

0.06

 

Total

78,21,295

59.36

59.36

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

National Westminster Bank PLC as Trustee of The Jupiter India Fund

477970

3.63

3.63

2

Jupiter South Asia Invst. Co. Limited- A/c Jupiter South Asia Invst. Co. Limited - South Asia Access Fund

223421

1.70

1.70

 

Total

701391

5.32

5.32

 

Details of Locked-in Shares

 

Sl. No.

Name of the Shareholder

No. of Shares

Locked-in Shares as % of
Total No. of Shares

1

Anita Amar Chauhan

400

0.00

2

Amrutlal Manekchand Gandhi

70

0.00

3

Anand Vithal Mapuskar

20

0.00

4

Annappa Nagappa Bangi

140

0.00

5

Arvind Keshav Kale

20

0.00

6

Arvind Laxman Balkavade

20

0.00

7

Arvind Ramchandra Bhope

10

0.00

8

Arunkumar Dayaramji Palaskar

30

0.00

9

Arun Narhar Deshpande

200

0.00

10

Ashok Dattatraya Kulkarni

20

0.00

11

Ashok Krishna Mullur

100

0.00

12

Avinash Yashwant Chitnis

50

0.00

13

Avtar Singh Saggu

500

0.00

14

Ashok Ramachandra Bothe

20

0.00

15

Ajit Singh Rehal

100

0.00

16

Ashok Vasant Waghdhare

10

0.00

17

Ashok Govindrao Patole

20

0.00

18

Balwant Shripad Vaidya

200

0.00

19

Basudeo Ganpat Sharma

100

0.00

20

Balwant Pandharinath Kulkarni

70

0.00

21

Bhagwan Yashawant Bhore

20

0.00

22

Bhaskar Vinayak Pandit

20

0.00

23

Balkrishna Deoraj Mundada

20

0.00

24

Champalal Balnath Gugale

40

0.00

25

Chandrakant Tukaram Patange

20

0.00

26

Chintamani Keshav Khedekar

60

0.00

27

Chandrakant Pandit Patil

200

0.00

28

Chetan Leelachand Mathuria

10

0.00

29

Dattatraya Narhar Naravane

20

0.00

30

Dattatraya Ramchandra Khot

20

0.00

31

Dattatraya Sakharam Salvi

600

0.00

32

Dattatraya Sopan Shinde

50

0.00

33

Devendra Madanlal Choudhari

200

0.00

34

Dinkar Mangesh Dhareshwar

20

0.00

35

Dnyaneshwar Baburao Inamke

20

0.00

36

Dilip Madhukar Gadkari

10

0.00

37

Dilawar Dadu Shikalgar

20

0.00

38

Deodatta Vishwanath Jeste

200

0.00

39

Devaji Mukunda Patil

20

0.00

40

Dilip Vasantrao Shirsathe

50

0.00

41

Datta V. Shete

100

0.00

42

Dnyandeo Yadav Kharche

50

0.00

43

Ganesh Vinayak Mhaiskar

20

0.00

44

Govindlal Narayan Mehta

20

0.00

45

Gulab Baburao Kanse

20

0.00

46

Hanmant Laxman Salunkhe

100

0.00

47

Hanumanta Rabhaji Shinde

20

0.00

48

Hari Narayan Salvekar

100

0.00

49

Honnaya Guruvappa Shriyan

100

0.00

50

Iqbal Ahmed Qureshi

400

0.00

51

Jagdish Rameshwar Sharma

60

0.00

52

Jawahar Motilal Kotecha

100

0.00

53

Jagadish Rameshwar Sharma

10

0.00

54

Jayant Shridhar Chinchorkar

20

0.00

55

Kamalakar Raghunath Naik

20

0.00

56

Kantilal Dagdulal Patwa

200

0.00

57

Kantilal Gokuldas Munot

200

0.00

58

Kantilal Indarchand Surana

30

0.00

59

Khajasaheb Suleman Pulujkar

20

0.00

60

Kanakmal Chunilal Changediya

400

0.00

61

Krishna Abaji Kaspate

20

0.00

62

Krishna Ramchandra Mulay

100

0.00

63

Keshavji Virchand Nagda

100

0.00

64

Kushal Chand Sisodia

100

0.00

65

Kautik Waman Talele

100

0.00

66

K.S. Anandaram

20

0.00

67

K.A. Unni

50

0.00

68

Madhav Shriniwas Deshpande

20

0.00

69

Manohar Devikinandan Agarwal

40

0.00

70

Manohar Laxman Phadke

40

0.00

71

Mhemood Ebrahim Patwekar

20

0.00

72

Muddu Onnu Shetty

20

0.00

73

Mahinder Singh Matharu

40

0.00

74

Mariamma Pothen

200

0.00

75

M.M. Gupte

20

0.00

76

Nandkumar Bhimrao Tungikar

20

0.00

77

Narayan Mahadeo Hasabnis

200

0.00

78

Narayan Shahurao Bhalerao

400

0.00

79

Nivrutti Chandru Bhalekar

50

0.00

80

Nandlal Vithaldas Devi

40

0.00

81

Nirmala Ghansham Dandekar

20

0.00

82

Onkar Bishambhar Gupta

40

0.00

83

Pallam Raju Palepu

100

0.00

84

Panachittanam Krishna Damodara Kurup

100

0.00

85

Parasram Naraindas Menghani

100

0.00

86

Prabhakar Harsha Kotian

60

0.00

87

Pramod Ramkrishna Visal

40

0.00

88

Prem C Hiralalji Jain

100

0.00

89

Punamchand Bhikamchand Jain

40

0.00

90

Purvez Keki Tavaria

400

0.00

91

Pandurang Bhikaji Parab

20

0.00

92

Pushpalata Madhusudan Patankar

300

0.00

93

Prakash Ramachandra Mulay

50

0.00

94

Punamchand Mohanlal Jain

80

0.00

95

Pratibha Punamchand Jain

480

0.00

96

Raghavendra Bindo Mokashi

20

0.00

97

Ramanlal Rupchand Bora

250

0.00

98

Ramchandra Narahar Chandekar

20

0.00

99

Ramchandra Purushottam Joshi

20

0.00

100

Ramdas Baburao Bhangare

20

0.00

101

Rameshlal Panalal Luniya

380

0.00

102

Rameshwar Laxminarayan Baheti

50

0.00

103

Ramkrishna Bhimashankar Badgandhi

20

0.00

104

Rangnath Maruti Unkule

20

0.00

105

Ratilal Kesharmal Bhandari

50

0.00

106

Ravindra Shivlal Doshi

40

0.00

107

R Jayapaul

30

0.00

108

Ramesh Chandra Rao

1,000

0.01

109

Ravindra Gopal Sathe

20

0.00

110

Ravindra Gopinath Deshpande

40

0.00

111

Rukmini Gopalkrishna Chitnis

100

0.00

112

Ravindra Anturkar

40

0.00

113

Ramesh Bhattad

50

0.00

114

Ramanlal Bandulal Bhandari

5,000

0.04

115

Sadanand Motiram Sheth

700

0.01

116

Sadashiva Krishnappa Ullal

40

0.00

117

Shankar Dhondiba Pawar

20

0.00

118

Sharad Waman Kamtikar

40

0.00

119

Sivanand Vishwanath Mengane

20

0.00

120

Shrikant Krishnaji Cholkar

30

0.00

121

Sreenivasan Panikker

30

0.00

122

Srinivasan Padmanabhan

20

0.00

123

Sriniwas Vijaya Raghavan

200

0.00

124

Subhash Chandmal Khabiya

200

0.00

125

Subhash Jagannath Tak

20

0.00

126

Subhash Kesharmal Mutha

60

0.00

127

Subhash Mishrimal Khinvasara

60

0.00

128

Surendra Rhudayaniwas Kotkar

100

0.00

129

Suresh Kesharmal Mutha

200

0.00

130

Suresh Vasant Shirhattikar

100

0.00

131

S Venkitachalam

200

0.00

132

Suresh Ramchandra Jadhav

40

0.00

133

Sudhakar Shantwan Sagalgile

20

0.00

134

Sayyad Abdul Saleem

20

0.00

135

Sidram Panchakshari Chitte

20

0.00

136

Suresh Shankar Wani

20

0.00

137

Suresh Pandharinath Khalde

100

0.00

138

Shantilal Bhagchand Dugad

1,000

0.01

139

Satish Amolakchand Gundecha

290

0.00

140

Suhas Madhusudan Dixit

100

0.00

141

Subhash Bhikamdas Surana

50

0.00

142

Subhash Joshi

110

0.00

143

Sunanda Vasant Ragade

20

0.00

144

Sushila Nemchand Kataria

1,000

0.01

145

S. M. Vishwanath

70

0.00

146

Sobhachand Bhagchand Sancheti

50

0.00

147

Shailaja Mantri

60

0.00

148

Subhash Suganmal Jain

50

0.00

149

Sneh Munot

750

0.01

150

Suman Bhandari

750

0.01

151

Sujata Ranka

750

0.01

152

Sangeeta Sancheti

750

0.01

153

Sushma Suresh Satpute

20

0.00

154

Sunil Lalchand Nahar

10

0.00

155

Subhash Hirachand Jain

60

0.00

156

Saple Sarita Ramkrishna

20

0.00

157

Shashikant Savleram Arote

10

0.00

158

Tukaram Dattatray Alhat

40

0.00

159

Tukaram Keraba Sastare

20

0.00

160

Ujwala Indrakymar Chordiya

20

0.00

161

Uma Shankar Yadav

20

0.00

162

Vasant Balkrishna Godankar

20

0.00

163

Vasant Pemraj Bora

100

0.00

164

Vasudeo Kasturchand Nagar

20

0.00

165

Vazhayil Ravindran Vazhayil

100

0.00

166

Vinay Mohanlal Mundada

400

0.00

167

Vishnu Ramchandra Patwardhan

20

0.00

168

Vithalrao Bapusaheb Patil

20

0.00

169

Vasant Adinath Patil

50

0.00

170

Vijaykumar Udhavrao Joshi

20

0.00

171

Vitthal Chandrabhan Wagh

40

0.00

172

Vidya Gajanan Pathak

150

0.00

173

Vijay Purushottam Mayabhate

100

0.00

174

Vijaykumar Bhagwan Galande

100

0.00

175

W P Menezes

40

0.00

176

Yeshwant Hari Tapre

100

0.00

177

Zankarlal Bansilal Pokharna

10

0.00

178

Manish Dattatray Adhav

20

0.00

179

Pankaj Anant Inamdar

20

0.00

180

Praveen Kantilal Mutha

540

0.00

181

Pravin Annadate

100

0.00

182

Ratnabai Chandrakant Kaduskar

20

0.00

183

Rahul Chunilal Daga

80

0.00

184

Rahul Bardiya

100

0.00

185

Sheela Govind Tendulkar

100

0.00

186

Sandeep Shantilal Bhandari

240

0.00

187

Vinod Harakchand Kasliwal Jain

150

0.00

188

Vijaykumar Mahadeo Mankar

50

0.00

189

Vimal Lakhmichand Katariya

200

0.00

190

Fatima Nazar Kazi

50

0.00

191

Gopale Sadashiv Raoji

100

0.00

192

Kishor Munot

100

0.00

193

Kantilal Munot

200

0.00

194

Neeraj A Munot

4,248

0.03

195

Nandakumar Tapre

1,500

0.01

196

Pradeep Jain

750

0.01

197

Padmini Gopinath

50

0.00

198

Praveen K Mutha

1,500

0.01

199

Praveen Chandrabhan Karnavat

500

0.00

200

Rahul Chunilal Daga

100

0.00

201

Rahul Bardiya

50

0.00

202

Sheela Govind Tendulkar

600

0.00

203

Sunita Varadkar

50

0.00

204

Sanjay Jain

750

0.01

205

Shivaji Vithoba Nagarkar

100

0.00

206

Sunil Shantilal Bhandari

100

0.00

207

Snehal Dilip Pagariya

50

0.00

208

Shobha Gaikwad

300

0.00

209

Anjali Anil Bhagwat

50

0.00

210

Anjali Joshi

200

0.00

211

Anup Khinvasara - Minor

600

0.00

212

Anita Kulkarni

100

0.00

213

Abbasajij Sawkar

50

0.00

214

Arvind Bodhe

50

0.00

215

Anant Dattatraya Sant

50

0.00

216

Arvind Purohit

500

0.00

217

Anupsinh Rajput

50

0.00

218

Anandlal Gandhi

50

0.00

219

Ambadas Jadhav

100

0.00

220

Augustine Mendonca

100

0.00

221

Ashok Bhagat

100

0.00

222

Ajoy Kumar Banerjee

50

0.00

223

Ashok Mullur

500

0.00

224

A.K. Premchandran

50

0.00

225

Ashok K. Yadav

200

0.00

226

Arvind Balkavade

50

0.00

227

Augustine D Mello

50

0.00

228

Ashok Maruti Dongare

50

0.00

229

Ashok Jakhete

100

0.00

230

Arun Kulkarni

50

0.00

231

Arvind Mankikar

100

0.00

232

Abraham Varghese

200

0.00

233

Asha Balsaraf

100

0.00

234

Aruna Bhandari

1,000

0.01

235

Ahilya Harale

100

0.00

236

Anil Ramakant Kshirsagar

150

0.00

237

Aruna Nimbalkar

100

0.00

238

Agnello Fernandes

50

0.00

239

Abdulaziz Sayad

100

0.00

240

Asha Tagare

200

0.00

241

Abhay Mayadeo

50

0.00

242

Anupsinh Ganpatsinh Rajput

50

0.00

243

Kulkarni Anil Raghunath

50

0.00

244

Avtar Singh Saggu

400

0.00

245

Arjun Dagdu Gaikwad

50

0.00

246

Amruta Mahajan

100

0.00

247

Ashok Soniram Yewale

300

0.00

248

Annie Kochitty

250

0.00

249

Bhalchandra Vayachal

50

0.00

250

Bharati Zarkar

100

0.00

251

Bharati Kothari

300

0.00

252

Baban Bhatiya

100

0.00

253

Bhagwan Godse

50

0.00

254

Balawant Kulkarni

200

0.00

255

Balakrishnan Nambiar

50

0.00

256

Bharati Bhole

300

0.00

257

Bhagchand Sukhlal Gugliya

50

0.00

258

Bidadsinh Khanusinh Rajput

50

0.00

259

Balwant Pandharinath Kulkarni

100

0.00

260

Basavraj M Pawargi

100

0.00

261

Basavraj Mallappa Pawargi

50

0.00

262

Chhaya Patil

500

0.00

263

Chintaman Khedekar

250

0.00

264

Chandrakant Madhavrao More

50

0.00

265

Chetan Leelachand Mathuria

50

0.00

266

Deepali Abhay Chandanapurkar

200

0.00

267

Deepavati Mapuskar

300

0.00

268

Dipakkumar Gandhi

150

0.00

269

Dilip Darekar

50

0.00

270

Deepali Deshpande

50

0.00

271

Dattatray Nathuram Jagtap

50

0.00

272

Dilip Jagtap

50

0.00

273

Durgadevi Bhutada

50

0.00

274

Dnyanoba Sonavane

150

0.00

275

Dattatray Kumbhar

100

0.00

276

Dnyaneshwar Shiras

50

0.00

277

Dayaram Pundalik Nerkar

100

0.00

278

Dattatraya Ramchandra Kulkarni

100

0.00

279

Dilip Paithankar

50

0.00

280

Dilip Ravaji Shah

600

0.00

281

Dattatray Lakam

100

0.00

282

Dattatraya Sopan Shinde

200

0.00

283

Dattatrey Trimbak Gosavi

50

0.00

284

Dhanaji Trinbakrao Lipare

100

0.00

285

Deodatta Jeste

600

0.00

286

Dilip Vasantrao Shirsathe

50

0.00

287

Dhananjay Kulkarni

50

0.00

288

D.B. Bhandari

100

0.00

289

Deelip Amolakchand Gundecha

500

0.00

290

Dinkar Dhareshwar

50

0.00

291

George A J

100

0.00

292

Girdhari Bulakidas Ladha

400

0.00

293

Gajanan Salunke

50

0.00

294

Gurunath Sawant

100

0.00

295

Gautam Kankariya

200

0.00

296

Govind Lagad

100

0.00

297

Ganapati Dubal

50

0.00

298

Gopal Bhide

100

0.00

299

Gulab Mutha

500

0.00

300

Gajanan Savant

100

0.00

301

Gulab Kate

50

0.00

302

Geeta Madane

200

0.00

303

Gajanan Jogalekar

150

0.00

304

Gansing Bhila Patil

100

0.00

305

Govind B Muddebihalkar

100

0.00

306

Gavande Khandu Gabaji

100

0.00

307

Harshida Shah

1,000

0.01

308

Hanumantha Talware

50

0.00

309

Harun Gulab Maner

50

0.00

310

Hanumant Satpute

100

0.00

311

Harsha H. Rawal

100

0.00

312

Hariprasad Dayama

50

0.00

313

Hiralal Motilal Changedia

100

0.00

314

Hanumant Jagtap

200

0.00

315

Hemalata Maruti Muktare

200

0.00

316

Haidar Mulani

50

0.00

317

Hari Salvekar

50

0.00

318

Hanmant Pralhad Kale

50

0.00

319

Hemantkumar Gundecha

100

0.00

320

Hemlata Gandhi

1,000

0.01

321

Hemlata Vasudeo Nagar

200

0.00

322

Hemchandra P Khanolkar

100

0.00

323

Hanumant Marutrao Jagtap

200

0.00

324

J. Bhuvaneswari

1,500

0.01

325

Jayant Anagal

700

0.01

326

Jayshree Katke

50

0.00

327

Janabai Shinde

50

0.00

328

Jayashri Kulkarni

50

0.00

329

Jitendra Shah

400

0.00

330

Jayant Shinde

150

0.00

331

Jyoti Visal

500

0.00

332

Jagadish Sharma

50

0.00

333

Jayashri Deshpande

100

0.00

334

Jagannath Nerkar

50

0.00

335

Jeejo Thomas Puthoor

750

0.01

336

Jayant S. Chavare

100

0.00

337

Jagadish Rameshwar Sharma

50

0.00

338

Jyoti K. Sisodia

2,000

0.02

339

Kasturi Bangi

50

0.00

340

Kanayalal Dinga

200

0.00

341

Kanchan Patil

50

0.00

342

Kushalchand B. Sisodia

200

0.00

343

Kanchanmala Gugale

200

0.00

344

Keshar Patange

50

0.00

345

Kiran Patwa

3,800

0.03

346

Kashibhai Manohar Agarwal

100

0.00

347

Kantilal M. Dhoka

300

0.00

348

Kisanlal Pavecha

100

0.00

349

Kanaka Raju Bokka

100

0.00

350

Kamal Gawade

200

0.00

351

K S Jayadev Devadasan

100

0.00

352

Kamal Khinvasara

50

0.00

353

Killukkan Varkey Jose

400

0.00

354

Kautik Talele

300

0.00

355

Kamlesh Kumari Rajput

200

0.00

356

K.A. Unni

100

0.00

357

Laxman Babanrao Chavan

100

0.00

358

Laxman Jare

100

0.00

359

Liladhar Patil

400

0.00

360

Lakshman Patil

100

0.00

361

Latif Khan

300

0.00

362

Lata Wani

350

0.00

363

M.A. Govindan

100

0.00

364

Mumtaz Ahmed Shaik

100

0.00

365

Mariadas Chabukswar

50

0.00

366

Mukund Pore

300

0.00

367

Padmanabhan Nair M B

50

0.00

368

Mohan Deshpande

200

0.00

369

Machhindranath Jadhav

500

0.00

370

Manohar Lomate

200

0.00

371

Murlidhar Bhangale

100

0.00

372

Mahesh Kumar Ozha

100

0.00

373

Mohamadsharif Sange

100

0.00

374

Madhuri Garware

50

0.00

375

Mohandas M.K.

50

0.00

376

Murlidhar Barphe

100

0.00

377

Motilal Mithulal Chordia

100

0.00

378

Megha Manohar Nikam

200

0.00

379

Mrudula Phadke

400

0.00

380

Madhusudan Puna Khachane

50

0.00

381

Muthangaparambil Parameswaran

250

0.00

382

Mathew Poovakulathu Thomas

50

0.00

383

Meera Luniya

1,600

0.01

384

Mangala Dugad

1,050

0.01

385

Meena Godbole

100

0.00

386

Manjiri Shirhattikar

500

0.00

387

Madhavi Saraf

100

0.00

388

Manohar Vyanku Wadekar

50

0.00

389

Madhav Date

100

0.00

390

Madhulika Kumar

1,000

0.01

391

Mohini Mankikar

100

0.00

392

Manorama Jain

1,500

0.01

393

Mangala Bhanuse

100

0.00

394

Margarita P Monterio

100

0.00

395

Mariadas B. Chabukswar

50

0.00

396

Mavila Madhavan Nambiar

100

0.00

397

Mangala Talegaonkar

50

0.00

398

Mohanlal Chopda

3,800

0.03

399

Nilima Chaudhari

300

0.00

400

Noormohammad Shaikh

100

0.00

401

Nandkumar Tungikar

50

0.00

402

Nirmala Ravindran

50

0.00

403

Nishikant Narayan Kale

1,000

0.01

404

Narayan Khevraj Bhujbal

100

0.00

405

Narendrakumar Kasliwal

100

0.00

406

Narayan Merwade

200

0.00

407

Nandlal Gundecha

50

0.00

408

Nimbadas Chaudhari

50

0.00

409

Naseembano Sayed

50

0.00

410

Nisha Shingi

250

0.00

411

Narendra Balkrishna Mankikar

100

0.00

412

Nandlal Vittaldas Devi

100

0.00

413

Narayan Bhalerao

800

0.01

414

Prajakta Deshpande (Minor)

550

0.00

415

Pushpalata Palaskar

50

0.00

416

Pratap Bhisaji Loke

100

0.00

417

Puspalata Inamke

100

0.00

418

Pravinkumar Shah

100

0.00

419

Prakash Dnyaneshwar Upare

100

0.00

420

Prabhakar Gopal Kshatriya

50

0.00

421

P Gopalakrishna Pillai

50

0.00

422

Prashant Hanamsheth

250

0.00

423

Panachithanam Krishna Damodara Kurup

400

0.00

424

Pratibha Mahajani

50

0.00

425

Prakash Vidwat

100

0.00

426

P.N. Gopalakrishna Pillai

50

0.00

427

Pramod Punamchand Bafna

50

0.00

428

Pramod Inamdar

100

0.00

429

Pratima Mohole

50

0.00

430

Pramod Apte

50

0.00

431

Prakash Mulay

100

0.00

432

Parshuram Mashke

50

0.00

433

Pandurang Pawar

200

0.00

434

P R Ravi Iyer

100

0.00

435

Pandurang Sane

50

0.00

436

Padmavathi Shetty

100

0.00

437

P. Sukumaran Menon

50

0.00

438

Parshuram Devkar

50

0.00

439

Prabhakar Sitaram Wani

50

0.00

440

Padma Mali

100

0.00

441

Pushpalata Madhusudan Patankar

100

0.00

442

Punamchand Mohanlal Jain

150

0.00

443

Pramod D.Pathak

100

0.00

444

Pradeep Shantilal Dhadiwal

450

0.00

445

Pramod Dattatraya Pathak

50

0.00

446

Pralhad Deshmukh

200

0.00

447

Pratibha Punamchand Jain

50

0.00

448

Raman Appu Nair

200

0.00

449

Rajkumar Anand

100

0.00

450

Ramesh Adkar

50

0.00

451

Ramesh Bhandari

500

0.00

452

Ramdas Bhangre

50

0.00

453

Ramesh Ramchandra Kulkarni

50

0.00

454

Rameshchandra Rao

3,800

0.03

455

Ramesh Ramdasi

200

0.00

456

Ramkrishna Sharma

200

0.00

457

Ramchandra Aragade

500

0.00

458

Ravindra Deshpande

50

0.00

459

Ramanlal Govindram Ladha

500

0.00

460

Ramdas More

200

0.00

461

Rathia Shriyan

500

0.00

462

Rajendra J. Naidu

100

0.00

463

Raman Gopi

50

0.00

464

Ramdas Mahamuni

300

0.00

465

Rajnee Mehta

500

0.00

466

Ramesh Somani

50

0.00

467

Rangnath Unkule

50

0.00

468

Rajan Prabhakar Limaye

50

0.00

469

Ramchandra Mali

100

0.00

470

R. P. Ramanarayanan

100

0.00

471

Ramanlal Bora

100

0.00

472

Radheshyam Gupta

100

0.00

473

Rama Mokashi

50

0.00

474

Rekha Ravindra Sathe

50

0.00

475

Ranjana Subhash Joshi

500

0.00

476

Rajaram Lokhande

50

0.00

477

Ranjana Surana

200

0.00

478

Rajendra Tarachand Kataria

100

0.00

479

Rajan Varghese

50

0.00

480

Ramdas Valmikrao Jangam

500

0.00

481

Ravindra Mundada

3,800

0.03

482

Ramanlal Bandulal Bhandari

2,500

0.02

483

Rameshwar Laxminarayan Baheti

200

0.00

484

Ramaudh Kamtaprasad Tiwari

50

0.00

485

Rameshchandra Bhattad

300

0.00

486

Rajeshkumar Kalidass Khanna

50

0.00

487

Rajpati Mathuraprasad Tiwari

200

0.00

488

Ramesh Babanrao Hole

100

0.00

489

Ravindra Dattatraya Umrani

1,000

0.01

490

Ramchandra Hiraman Bangar

50

0.00

491

Rakesh Ramesh Panavkar

100

0.00

492

Rajiv Madhav Kanitkar

300

0.00

493

Shobhana Bothe

100

0.00

494

Satish Gundecha

250

0.00

495

Sumati Kale

50

0.00

496

Smita Kulkarni

100

0.00

497

Sneh Munot

800

0.01

498

Sunanda Pabalkar

300

0.00

499

Sunita Pophale

50

0.00

500

Suresh Surpuriya

300

0.00

501

Sushama Shaha

50

0.00

502

Shripati Chopade

50

0.00

503

Saraswati Deshmukh

100

0.00

504

Shankar Baburao Gharge

50

0.00

505

Suresh Navale

100

0.00

506

Sakharam Thorat

50

0.00

507

Shishir Gole

300

0.00

508

Sureshchandra Gujarathi

50

0.00

509

Sridhar Wadpally

50

0.00

510

Sharada Burande

200

0.00

511

Sangeeta Choadhry

1,000

0.01

512

Shankar Katta

100

0.00

513

Satishkumar Changede

100

0.00

514

Suhas Salvekar

50

0.00

515

Satish Krishnarao Gharat

50

0.00

516

Somaya Kulai

600

0.00

517

Somanathan Kandampully

200

0.00

518

Sumatilal Khivraj Khinvasara

200

0.00

519

Subhash Mutha

250

0.00

520

Shobha Shilamkar

500

0.00

521

Shobhana Liladhar Joshi

50

0.00

522

Sharadkumar Gandhi

200

0.00

523

Sanjiv Kotecha

500

0.00

524

Suryakant Vibhute

50

0.00

525

Shantinath Gade

50

0.00

526

Shivling Hanche

50

0.00

527

Sushila Nemchand Kataria

3,400

0.03

528

Shaila Bhondwe

200

0.00

529

Snehalata Jain

1,000

0.01

530

Shriram Mulay

50

0.00

531

Suresh Shah

100

0.00

532

S. Ramanathan

50

0.00

533

Suman Bhandari

1,000

0.01

534

Suvarna Chandekar

100

0.00

535

Sadashiv Gopale

200

0.00

536

Smita Kulkarni

100

0.00

537

Subhash Mali

500

0.00

538

Shaila Rajendraprasad Mantri

500

0.00

539

Subhash R. Mulay

200

0.00

540

Suryanarayan Tiwari

50

0.00

541

Sunita Cholkar

100

0.00

542

Swapna Chatterjee

250

0.00

543

Swapna Dixit

500

0.00

544

Saroj Khabiya

300

0.00

545

Satish Mayadeo

300

0.00

546

Sujata Shankar Powar

500

0.00

547

Sujata Ranka

1,000

0.01

548

Sumitra Shenoy

200

0.00

549

Shailaja Sheth

500

0.00

550

Sushma Dikshit

500

0.00

551

Smita Deshpande

1,700

0.01

552

Sushma Gaikwad

50

0.00

553

Shakuntala Pitale

400

0.00

554

Sharad Pathak

50

0.00

555

Yadav Suvarna

50

0.00

556

Suvarna Jadhav

200

0.00

557

Suwarna Appasaheb Rajmane

700

0.01

558

Sujata Shelke

350

0.00

559

Satish Amolakchand Gundecha

600

0.00

560

Sobhachand Bhagchand Sancheti

100

0.00

561

Shantilal Babulal Shingi

100

0.00

562

Shah Suresh Popatlal

50

0.00

563

S. M. Vishwanath

100

0.00

564

Sanjay B. Chordiya

50

0.00

565

Sadashiv Raoji Gopale

150

0.00

566

S.M.Vishwanath

50

0.00

567

Sudhakar Joshi

200

0.00

568

Sunil Lalchand Nahar

50

0.00

569

Stephen W. Bangera

150

0.00

570

Sandhya Pangaonkar

100

0.00

571

Satish Amrutlal Katariya

500

0.00

572

Shobha Rikkal

100

0.00

573

Savitrabai Rambhau Mandekar

50

0.00

574

Shivbal Athani

250

0.00

575

Sudhakar Ramchandra Thigale

300

0.00

576

Smita Vikram Panaskar

50

0.00

577

Tejashri Kangle

100

0.00

578

Uma Date

500

0.00

579

Ujwal Chavare

300

0.00

580

Usha Mundra

100

0.00

581

Udhdav Nimba Kothawade

100

0.00

582

Uma Shankar Yadav

50

0.00

583

Vaijanath Kulkarni

200

0.00

584

Vanita Naik

100

0.00

585

Vasant Patil

50

0.00

586

Vijay Bhalchandra Joglekar

50

0.00

587

Vasant Tanksale

100

0.00

588

Vandana Ajmere

650

0.00

589

Vithal Wagh

100

0.00

590

Vinod Digambar Deshpande

50

0.00

591

Vithal Gujar

200

0.00

592

Vasant Nemade

50

0.00

593

Vidya Dattatray Salvi

300

0.00

594

Vijay Wadke

100

0.00

595

Vitthal Ahire

50

0.00

596

Vilas Dekhane

50

0.00

597

Vijay Hanumant Atre

100

0.00

598

Vikram Ghorpade

50

0.00

599

Vasant Aloni

1,200

0.01

600

Vasant Kothavade

100

0.00

601

Vivek Dandekar

100

0.00

602

Vilas Kothari

50

0.00

603

Vilas Ajmere

100

0.00

604

Vinaya Dani

100

0.00

605

Vinaya Joshi

100

0.00

606

Vitthal Vaghoji Jadhav

50

0.00

607

Vaishali Patwardhan

350

0.00

608

Vasundhara Kolhe

200

0.00

609

Vijay Lalchand Gandhi

300

0.00

610

Madane Vikas Sudhakar

50

0.00

611

Jain Vijay Kanhaiyalal

50

0.00

612

Mahajan Vikas Govardhan

50

0.00

613

Vasant Vithal Kole

50

0.00

614

Vikas Govardhan Mahajan

100

0.00

615

Varghese Varghese

50

0.00

616

Vithal Sarjerao Kale

50

0.00

617

Vimal Bahirat

100

0.00

618

Vanita Lokhande

100

0.00

619

Zankarlal Pokharna

100

0.00

620

Usha Eknath Patil

100

0.00

621

Urmila Pathade

500

0.00

622

Vijaya Vijay Satpute

50

0.00

 

Total

1,43,348

1.09

 

 

 

BUSINESS DETAILS

 

Line of Business :

Design, development and manufacture of automotive components, aggregates and vehicles.

 

 

Products :

PRODUCT DESCRIPTION

 

ITC CODE

Traveller Goods, Trax Good

87042190

Minidor

87032120

Traveller Passenger, Citiline

87033199

Traveller Passenger

87021099

Tractors

87019010

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

ICICI Bank Limited

Branch Address

Landmark Race Cource Circle, Alkapuri, Vadodara – 390 015, Gujarat, India 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Canara Bank, Pimpri Branch, Near Nashik Phata, Pune – 411 034, Maharashtra, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.G. Bhagwat

Chartered Accountants

Address :

Suite No.102, ‘Orchard’, Dr. Pai Marg, Baner, Pune – 411 045, Maharashtra, India

Tel No.:

91-20-27290771/ 27291772/ 27291773

Fax No.:

91-20-27290774/ 27291775

E-Mail :

pgbhagwat@vsnl.com

PAN No.:

AAAFB0762E

 

 

Cost Auditors :

 

Name :

Joshi Apte and Associates

Cost Accountants

Address :

Pune, Maharashtra, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

Tempo Finance (West) Private Limited

 

 

Other Related Parties :

  • Jaya Hind Industries Limited
  • Jaya Hind Investments Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 million

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

13213802

Equity Shares

Rs.10/- each

Rs.132.138 million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13176262

Equity Shares

 

[of the above 200918 Equity Shares are allotted as fully paid Shares pursuant to a contract without payment being received in cash and 5729934 Equity Shares are allotted as fully paid Bonus Shares by capitalization of reserves]

 

[These allotments were made before earlier financial year and not in the period of five years preceding 31st March, 2014 or 31st March, 2013]

Rs.10/- each

Rs.131.762 million

 

Add: Amount paid on Forfeited Shares

 

Rs.0.028 million

 

Total

 

Rs.131.790 million

 

 

 

 

 

Note: Offer on Right basis for 17932 Equity Shares of Rs.10 each is kept in abeyance as per provisions of Section

206A of the Companies Act, 1956.

 

(a) Reconciliation of the shares outstanding at the beginning and at the end of the reporting period Equity Shares of 10 each.

 

 

As on 31.03.2014

PARTICULARS

No. of shares

Amount

(Rs. in million)

At the beginning of the period

13176262

131.763

Issued / Reduced during the period

--

--

Outstanding at the end of the period

13176262

131.763

 

(b) Terms/rights attached to equity shares:

The Company has issued equity shares. All equity shares issued rank pari passu in respect of distribution of dividend and repayment of capital. 13032914 equity shares are quoted equity shares with no restriction on transfer of shares. 27,600 equity shares are 'A' equity shares which are transferrable only to permanent employees of the Company. 115748 equity shares are Second 'A' equity shares which are transferrable to permanent employees, who have put in five years of service with the Company.

 

(c) The Board of Directors has recommended a dividend of (3) per share on 13176262 equity shares of Rs.10 each fully paid up.

 

(d) In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

(e) Shares held by holding/ultimate holding company and/or their subsidiaries/associates

 

The Company is a subsidiary of Jaya Hind Investments Private Limited, which holds 51.98% (6848497 shares) in the Company w.e.f. 17th February, 2014.

 

(f) Details of shareholders holding more than 5% of paid up equity share capital.

 

 

As on 31.03.2014

PARTICULARS

No. of Shares

% of holding

Jaya Hind Investments Private Limited

6848497

51.98

Bajaj Holdings and Investment Limited

2566661

19.48

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

  1. EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

131.790

131.790

131.790

(b) Reserves & Surplus

12128.401

11397.705

11301.164

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12260.191

11529.495

11432.954

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

203.825

419.870

596.905

(b) Deferred tax liabilities (Net)

66.187

219.269

191.480

(c) Other long term liabilities

39.600

39.600

39.600

(d) Long-term provisions

206.615

276.341

335.554

Total Non-current Liabilities (3)

516.227

955.080

1163.539

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2999.425

2525.612

2436.885

(c) Other current liabilities

1689.038

1845.834

1307.454

(d) Short-term provisions

253.870

222.315

302.836

Total Current Liabilities (4)

4942.333

4593.761

4047.175

 

 

 

 

TOTAL

17718.751

17078.336

16643.668

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6399.769

6164.294

4456.145

(ii) Intangible Assets

33.167

51.585

51.006

(iii) Capital work-in-progress

2057.740

1889.870

933.744

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

12.303

11.803

9.476

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

762.706

755.485

690.169

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9265.685

8873.037

6140.540

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3772.516

3816.264

3623.956

(c) Trade receivables

1350.843

1088.046

1564.327

(d) Cash and cash equivalents

2160.907

2251.456

4620.898

(e) Short-term loans and advances

1149.991

1017.868

689.857

(f) Other current assets

18.809

31.665

4.090

Total Current Assets

8453.066

8205.299

10503.128

 

 

 

 

TOTAL

17718.751

17078.336

16643.668

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations (Net)

20216.267

19727.221

20850.058

 

 

Other Income

599.351

436.516

245.973

 

 

TOTAL                                    

20815.618

20163.737

21096.031

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw materials and components consumed

14140.684

14392.014

14929.841

 

 

Changes in inventories of finished goods and work-in-progress

19.717

(304.442)

(369.274)

 

 

Employee benefit expense

2405.597

2623.232

2588.784

 

 

Other expenses

2847.223

2820.239

2766.577

 

 

Expenditure included in the above items capitalized

(164.082)

(342.637)

(280.888)

 

 

Exceptional items

0.000

0.000

(9607.094)

 

 

TOTAL                                    

19249.139

19188.406

10027.946

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1566.479

975.331

11068.085

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

91.824

82.447

351.530

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1474.655

892.884

10716.555

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

848.385

701.567

603.564

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

626.270

191.317

10112.991

 

 

 

 

 

Less

TAX                                                                 

(150.673)

48.529

1869.673

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

776.943

142.788

8243.318

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7418.042

7335.780

70.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Equity Dividend

39.529

39.529

131.763

 

 

Tax on Proposed Equity Dividend

6.718

6.718

21.375

 

 

Transfer to General Reserve

77.694

14.279

824.400

 

BALANCE CARRIED TO THE B/S

8071.044

7418.042

7335.780

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports on FOB basis

491.690

356.786

239.629

 

 

Sale of long-term investments in Man Force Trucks Private Limited

0.000

0.000

10165.065

 

TOTAL EARNINGS

491.690

356.786

10404.694

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

106.433

148.590

119.286

 

 

Components

3636.630

2271.522

3423.353

 

 

Capital Goods

132.213

1764.550

339.587

 

 

Machinery Spares, Tools & Others

34.792

48.729

47.804

 

TOTAL IMPORTS

3910.068

4233.391

3930.030

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

58.97

10.84

625.62

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2014

30.09.2014

31.12.2014

Unaudited

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

5450.100

5988.500

5169.200

Total Expenditure

5084.600

5628.900

5020.300

PBIDT (Excl OI)

365.600

359.600

148.900

Other Income

119.900

188.600

132.400

Operating Profit

485.400

548.200

281.300

Interest

19.300

17.000

13.100

Exceptional Items

0.000

0.000

0.000

PBDT

466.100

531.200

268.200

Depreciation

216.500

200.200

191.100

Profit Before Tax

249.600

331.000

77.100

Tax

55.600

74.000

(22.800)

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

194.000

256.900

99.900

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

194.000

256.900

99.900

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

3.84

0.72

39.54

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

7.75

4.94

53.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.00

1.26

64.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.02

0.88

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02

0.04

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.79

2.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

131.790

131.790

131.790

Reserves & Surplus

11301.164

11397.705

12128.401

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

11432.954

11529.495

12260.191

 

 

 

 

Long Term borrowings

596.905

419.870

203.825

Short Term borrowings

0.000

0.000

0.000

Total borrowings

596.905

419.870

203.825

Debt/Equity ratio

0.052

0.036

0.017

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from Operations (Net)

20850.058

19727.221

20216.267

 

 

(5.385)

2.479

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from Operations (Net)

20850.058

19727.221

20216.267

Profit

8,243.318

142.788

776.943

 

39.54%

0.72%

3.84%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBTS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

Bench:-Bombay

 

 

Stamp No.:-   WPST/3344/2014 Filling Date: 04.02.2014  Reg. No.:- WP/1581/2014  Reg. Date:- 10.02.2014

 

 

Petitioner:- Dilip Vilasrao Bhosale                          Respondent:- FORCE MOTORS LIMITED

 

Petn. Adv.:- Gayatri J. Singh and Mani Prakash     Resp. Adv.:- Sanjay Udeshi and Company (598)

 

District:-  Pune

 

Bench:-  SINGLE                                             

 

Status:- Admission (Unready)

 

Last Date:- 12.08.2014                                                Stage:- For Direction (Civil Side Matters)

 

Last Coram:- Hon’ble Shri Justice N.M. Jamdar

 

Act :- Industrial Dispute Act, 1947

 

 

 

FINANCIAL RESULTS

 

In view of acquisition of 6,31,139 equity shares of Rs.10 each by Jaya Hind Investments Private Limited on 17th February 2014, the Company has become a subsidiary Company of Jaya Hind Investments Private Limited, the promoter of the Company, within the meaning of Regulation 2 of Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011. The holding company, as of the date of report, holds 7268497 equity shares (55.16% of the paid up capital) of the Company.

 

NAME CHANGE

 

As reported earlier, petition challenging the decision of the Hon'ble High Court of Judicature at Bombay, in respect of change in the name of the Company has been admitted by the Hon'ble Supreme Court of India. The operation of the order of the Hon'ble High Court has been stayed. The matter is still under consideration of the Hon'ble Supreme Court of India.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRYSTRUCTURE AND DEVELOPMENTS

 

The overall demand situation during the year remained weak. Particularly the market for commercial vehicles and passenger transport vehicles has not been buoyant during the year. With the changes, occurring in the  expectations of society, particularly in regard to health services and education - a market may be emerging for specialized products like ambulances,  school buses and inner city minibuses. While this segment will be relevant for the Company, it is nevertheless a niche in the entire market for automobiles.

 

PERFORMANCE OF THE COMPANY

 

The number of vehicles sold during the year was 27537 compared to 29502 vehicles sold in the year 2012-13. During the year, the Company achieved a topline of Rs.23011.400 million. The sales turnover stood at Rs.22755.000 million compared to the previous year’s turnover of Rs.22205.300 million.

 

The sale of tractors made by the Company has shown an improvement on account of the focused effort in select markets, and the significantly improved customer support that has been established. This trend is continuing. On the background of firm demand in the tractor market, the tractor activity is expected to register good growth.

 

The 26-seater Traveller, the T2 platform - which is the wide wheel track new vehicle platform for Traveller - has been well accepted in the market.  This has enabled the Company to enter the attractive segment of 26-seater buses. The regular 26-seater buses and also specialized school buses on this platform, have met with good success – offering to the customer exceptional fuel economy, reliability and excellent ride comfort.

 

The sale of small commercial vehicles featuring the Trump series, has undergone significant slow-down in the market. Thus, the number of tostal vehicles the Company has sold significantly reduced. However as the Traveller sales, particularly the T2 version has urban areas as also tours and travels, a friendly regime registered growth, the value of total vehicles sold by the Company has not been compromised.

 

On the MPV project, for which the Company obtained technology and tooling from Daimler AG, Germany, significant changes in the market have occurred - as a result of the entry of several new players. Also the customer expectations and changing price points have impacted the market. The Company appointed M/s. Roland Berger Strategy Consultants, to examine the product portfolio of the Company.

 

FINANCIALPERFORMANCE

 

As stated above, the Company sold 27,537 numbers of vehicles during the Financial Year 2013-14 compared to 29,502 vehicles in the previous year 2012-13. The proportion of Light Commercial Vehicles and Utility Vehicles, in the product mix of the Company, has increased in relation to the Small Commercial Vehicles.

 

The Profit, before Finance Costs and Taxes, from operations for the year was Rs.718.100 million compared to operating profit for the previous year 2012-13 amounting to Rs.273.800 million.

 

The Net Profit of the Company after Finance Costs, Depreciation and Taxes items was Rs.776.900 million for the year 2013-14.

 

Considering the above, the Board of Directors of the Company has recommended a dividend of Rs.3 per share on 13176262 equity shares of Rs.10 each for the consideration of the Members.

 

A sum of Rs.77.694 million is transferred to the General Reserve Account. The Reserves and Surplus of the Company as on 31st March 2014 stood at Rs.12128.400 million.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Deposits

(Deposits accepted by the Company are for a period ranging between 1 to 3 years from the date of acceptance of each deposits.)

203.825

419.870

Total

203.825

419.870

 

 


INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80063315

16/11/2011 *

1,900,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNTS GROUP, NEVILLE HOUSE, J N HERADIA MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B27285436

2

90084482

08/07/1996

50,000,000.00

BANQUE NATIONALE DE PARIS

OG-3; KONARK ESTATES, 9; CONNAUGHT ROAD, PUNE, MAHARASHTRA - 411001, INDIA

-

3

90084408

09/03/1996

6,800,000.00

ANZ GRINDLAYS BANK PLC

90, M.G. ROAD, BOMBAY, MAHARASHTRA - 400023, INDIA

-

4

90087953

09/03/1996

100,000,000.00

BANK OF AMERICA NISA

EXPRESS TOWER, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

5

90087940

07/01/1996

6,500,000.00

CITIBANK N.A.

SAKHAR BHAWAN, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

6

90084368

17/12/1995

50,000,000.00

BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION

EXPRESS TOWER, NARIMAN POINT, BOMBAY, MAHARASHTRA  - 400021, INDIA

-

7

90084363

07/12/1995

50,000,000.00

STANDARD CHARTERED BANK

23-25, M.G. ROAD, BOMBAY, MAHARASHTRA - 400021, INDIA

-

8

90089841

16/05/1993

41,500,000.00

STANDARD CHARTERED BANK

23-25, MAHATMA GANDHI ROAD; FORD, BOMBAY, MAHARASHTRA - 400001, INDIA

-

9

90083871

01/06/1992

75,000,000.00

CITY BANK NA

D.M. ROAD BRANCH, BOMBAY, MAHARASHTRA, INDIA

-

10

90089720

20/02/1992

7,500,000.00

BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION

EXPRESS TOWER, NARIMAN POINT, BOMBAY, MAHARASHTRA 
- 400023, INDIA

-

11

90089714

13/02/1992

4,000,000.00

ANZ GRINDLAYS BANK PLC

90, MAHATMA GANDHI ROAD, BOMBAY, MAHARASHTRA - 400001, INDIA

-

12

90083664

22/03/1990

7,500,000.00

BANK OF AMERICA NATIONAL TRUST SAVING ASSOCIATION

EXPRESS TOWER, NARIMAN POINT, BOMBAY, MAHARASHTRA  - 400021, INDIA

-

13

90083593

18/12/1995 *

25,000,000.00

ANZ GRINDLAYS BANK PLC

90, M.G. ROAD, BOMBAY, MAHARASHTRA - 400023, INDIA

-

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

(i) Taxes & Duties

296.646

239.754

(ii) Others (Court cases pending)

291.919

260.724

 

 

UNAUDITED FINANCIAL RESULTS (PROVISIONAL) FOR THE QUARTER ENDED 31ST DECEMBER, 2014

(Rs. in Million)

Sr.

No.

 

 

Particulars

3 months ended

Year to date figures for current period

31.03.2014

30.09.2014

31.12.2014

(Unaudited)

1.

Net Sales/Income from Operations (Net of Excise Duty)

5119.224

5923.720

16427.147

 

Other Operating Income

49.989

64.773

180.684

 

Total Income From Operations (Net)

5169.213

5988.493

16607.831

 

 

 

 

 

2.

Expenditure

 

 

 

 

Cost of materials consumed

4031.129

4397.753

12042.247

 

Changes in inventories of finished goods, work in progress and stock in trade

(437.196)

(280.955)

(461.863)

 

Employee benefits expenses

705.343

741.156

2046.747

 

Depreciation and amortization expenses

191.097

200.207

607.830

 

Other expenses

721.007

770.917

2106.597

 

Total Expenses

5211.380

5829.078

16341.558

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

(42.167)

159.415

266.273

4.

Other Income

132.354

188.558

440.763

5.

Profit Before Interest and Exceptional Items (3+4)

90.187

347.973

707.036

6.

Interest

13.101

17.008

49.390

7.

Profit After Interest but before Exceptional Items (5-6)

77.086

330.965

657.646

8.

Exceptional Items

0.000

0.000

0.000

9.

Profit from Ordinary Activities before Tax (7+8)

77.086

330.965

657.646

10.

Tax Expense

 

 

 

 

a) Current tax

16.157

69.080

138.157

 

b) Deferred tax

(22.823)

74.035

106.852

 

c) MAT Credit Entitlement

(16.157)

(69.080)

(138.157)

 

d) Tax adjustment for earlier year (net)

0.000

0.000

0.000

11.

Net Profit from Ordinary Activities after Tax (9-10)

99.909

256.930

550.794

12.

Extraordinary Item (net of expense)

0.000

0.000

0.000

13.

Net Profit for the period (11+12)

99.909

256.930

550.794

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- each)

131.790

131.790

131.790

15.

Reserves Excluding Revaluation Reserve

0.000

0.000

0.000

16.

Basic and diluted EPS after extraordinary items

7.58

19.50

41.80

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

5354967

5354967

5354967

 

- Percentage of Shareholding

40.64

40.64

40.64

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

Nil

Nil

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

7821295

7821295

7821295

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00

100.00

100.00

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

59.36

59.36

59.36

 

 

Particulars

3 months ended 

31.12.2014

Pending at the beginning of the quarter

Nil

Received during the quarter

09

Disposed of during the quarter

09

Remaining unresolved at the end of the quarter

Nil

 

Notes:

 

1. During the quarter ended 31st December, 2014, the Industrial Investment Promotional assistance receivable from the Government of Madhya Pradesh, as per the Industrial Promotional Policy of that Government, amounting to Rs.43.334 million, is recognized as "Other Income".


2. The amount of depreciation, indicated against Item No.2 (d) above, is calculated as per the provisions of Section 123 and other applicable provisions of the Companies Act, 2013 read with Schedule II to that Act. The Company has considered the useful life of each type of asset (other than intangible asset) as indicated in Part C of said Schedule II and based on the carrying cost of each asset, the depreciation has been worked out in respect of each of the assets considering the balance useful life available as on 1st April, 2014 or date of acquisition of an asset if acquired after that date.


The depreciation has been charged on pro-rata basis for the assets acquired during the relevant period of the Financial Year 2014-15. If any asset is used on double shift basis then the depreciation has been charged 1½ times of the amount of depreciation calculated as stated above, and in case of assets which are used on three shifts basis (but other than the non-eligible assets), the amount of depreciation charged is double the amount of depreciation calculated as stated above.


In respect of assets where the balance life of an asset owned and used by the Company is reduced due to the provisions of the Schedule II to the Act, the entire carrying cost of these types of assets has been charged to the opening balance of retained earnings of the Company.


As a result, the charge for depreciation is lower by Rs.46.184 million for the period ended 31st December, 2014.


3. The Company is operating in a Single Segment.


4. Previous year/period's figures are re-arranged wherever necessary.


5. The Unaudited Financial Results (Provisional) for the quarter ended 31st December, 2014 have been subjected to limited review by the Auditors.


6. The above results are reviewed and recommended by the Audit Committee and taken on record and approved by the Board of Directors in its meeting held on 16th January, 2015.

 

 

FIXED ASSETS

 

Tangible Assets

·         Leasehold Land

·         Freehold Land

·         Buildings

·         Plant, Machinery and Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Aircraft

Intangible Assets

·         Software

·         Technical know-how

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.61

UK Pound

1

Rs.92.95

Euro

1

Rs.68.15                                                      

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

-- PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.