|
Report No. : |
315270 |
|
Report Date : |
30.03.2015 |
IDENTIFICATION DETAILS
|
Name : |
GO AIRLINES (INDIA) LIMITED (w.e.f. March 1, 2011) |
|
|
|
|
Formerly Known
As : |
GO AIRLINES ( |
|
|
|
|
Registered
Office : |
C/O Britania Industries Limited, A-33, Lawrence Road Industrial Area,
New Delhi – 110035 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
29.04.2004 |
|
|
|
|
Com. Reg. No.: |
55-217305 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1000.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63013DL2004PLC217305 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG2599K |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is managed as a single operating unit that provides air
transportation. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (21) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The company has incurred a huge accumulated loss which has eroded the
net worth of the company. However, business is active. Payment terms are slow. The company can be considered for business dealings on safe and
secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities BBB- (SO) =
Suspended |
|
Rating Explanation |
Have moderate degree of safety and carry moderate
credit risk. |
|
Date |
March 26, 2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities A3 (SO) =
Suspended |
|
Rating Explanation |
Have moderate degree of safety and carry
higher credit risk. |
|
Date |
March 26, 2014 |
NOTE: Reason for Suspension: The ratings have been suspended as the
company has not furnished the information required by CARE for monitoring of
the rating.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
MANAGEMENT NON CO-OPERATIVE (91-22-67410000)
LOCATIONS
|
Registered Office : |
C/O Britania Industries Limited, A-33, |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head / Corporate Office : |
1st Floor,
C-1, Wadia International Centre (WIC), Pandurang Budhkar Marg, Worli, Mumbai
- 400 025, |
|
Tel. No.: |
91-22-67410000
(Board Line) |
|
Fax No.: |
91-22-67410001 |
|
|
|
|
Airport Offices : |
Located at:
|
DIRECTORS
As on 12.09.2014
|
Name : |
Mr. Jehangir Nusli Wadia |
|
Designation : |
Managing Director |
|
Address : |
Springs – I, Flat 3704, GD Ambedkar Marg, Naigaon, Mumbai – 400 014,
Maharashtra, India |
|
Date of Birth/Age : |
06.07.1973 |
|
Date of Appointment : |
29.04.2004 |
|
PAN No.: |
AAAPW0989N |
|
DIN No.: |
00088831 |
|
|
|
|
Name : |
Mr. Ness Nusli Wadia |
|
Designation : |
Director |
|
Address : |
Beach House, P. Balu Marg, Prabhadevi, Mumbai – 400025, Maharashtra,
India |
|
Date of Birth/Age : |
30.05.1971 |
|
Date of Appointment : |
29.04.2004 |
|
PAN No.: |
AAAPW0814G |
|
DIN No.: |
00036049 |
|
|
|
|
Name : |
Mr. Nusli Nevile Wadia |
|
Designation : |
Director |
|
Address : |
Beach House, P. Balu Marg, Prabhadevi, Mumbai - 400025, Maharashtra,
India |
|
Date of Birth/Age : |
15.02.1944 |
|
Date of Appointment : |
01.06.2004 |
|
PAN No.: |
AAAPW0990M |
|
DIN No.: |
00015731 |
|
|
|
|
Name : |
Ms. Vinita K. Bali |
|
Designation : |
Director |
|
Address : |
Flat No.1104, Tulip Prestige Exotica, Cunningham Crescent Road,
Bangalore – 560 001, Karnataka, India |
|
Date of Birth/Age : |
11.11.1955 |
|
Date of Appointment : |
24.08.2006 |
|
PAN No.: |
AFDPB1852R |
|
DIN No.: |
00032940 |
|
|
|
|
Name : |
Mr. Vijay Laxman Kelkar |
|
Designation : |
Director |
|
Address : |
A701, Blossom Boulevard, Plot No.421/2 South Main Road, Koregaon Park,
Pune – 411001, Maharashtra, India |
|
Date of Birth/Age : |
15.05.1942 |
|
Date of Appointment : |
21.06.2011 |
|
PAN No.: |
ACSPK8324P |
|
DIN No.: |
00011991 |
|
|
|
|
Name : |
Mr. Apurva Shishir Diwanji |
|
Designation : |
Director |
|
Address : |
Wyoming Building, 5th Floor, Little Gibbs Road, Malabar Hill, Mumbai –
400006, Maharashtra, India |
|
Date of Birth/Age : |
17.01.1969 |
|
Date of Appointment : |
21.06.2011 |
|
PAN No.: |
AECPD8099L |
|
DIN No.: |
00032072 |
|
|
|
|
Name : |
Mr. Nasser Mukhtar Munjee |
|
Designation : |
Director |
|
Address : |
Enedict Villa House, No. 471, Saud Vaddo, Chorao Island, Tiswadi -
403102, Goa, India |
|
Date of Birth/Age : |
18.11.1952 |
|
Date of Appointment : |
15.02.2013 |
|
PAN No.: |
AAFPM7588N |
|
DIN No.: |
00010180 |
KEY EXECUTIVES
|
Name : |
Mr. Nikhil Rathod |
|
Designation : |
Secretary |
|
Address : |
142/D, Lal Baba Haveli, 2nd Floor, Room No. 12,, Bhuleshwar, Mumbai - 400002, Maharashtra, India |
|
Date of Birth/Age : |
10.03.1988 |
|
Date of Appointment : |
14.02.2014 |
|
PAN No.: |
ANYPR8205R |
|
|
|
|
Name : |
Mr. Siddhartha Datta |
|
Designation : |
CFO |
|
Address : |
Sapphire Heights, Building No.4, Flat No. 703, Lokhandwala Township, Kandivali (East), Mumbai - 400101, Maharashtra, India |
|
Date of Birth/Age : |
19.03.1964 |
|
Date of Appointment : |
30.05.2014 |
|
PAN No.: |
ACMPD9090K |
|
|
|
|
Name : |
Giorgio De Roni |
|
Designation : |
CEO |
|
Address : |
Flat No. 2201-A, 22nd Floor, Lodha Grandeur Building, Sayani Road, Dadar, Mumbai - 400025, Maharashtra, India |
|
Date of Birth/Age : |
20.11.1957 |
|
Date of Appointment : |
30.05.2014 |
|
PAN No.: |
BIHPR2603G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 12.09.2014
|
Names of Shareholders |
No. of Shares |
|
Jehangir Nusli
Wadia |
727500 |
|
Ness Nusli Wadia |
727500 |
|
Sea Wind
Investment and Trading Company Limited, |
5000 |
|
Nidhivan Investments
and Trading Company Private Limited, |
727400 |
|
Sahara
Investments Private Limited, |
727500 |
|
Heera Holdings
and Leasing Private Limited, |
727500 |
|
Go Investments
and Trading Private Limited, |
95596708 |
|
R. Chandrasekharan
Jointly Go Investments and Trading Private Limited, India |
10 |
|
Jairaj Bham
Jointly Go Investments and Trading Private Limited, India |
10 |
|
Kaioz Nalladaru
Jointly Go Investments and Trading Private Limited, India |
10 |
|
Narayan Venkat
Krishnan Jointly Go Investments and Trading Private Limited, India |
10 |
|
Tejash Rane Joint
Go Investments and Trading Private Limited, India |
10 |
|
Shankar Kanhere
Jointly Go Investments and Trading Private Limited, India |
10 |
|
S. Raja Jointly
With Company Investment and Trading Private Limited, India |
10 |
|
Bhanwar Singh
Jointly with Go Investment and Trading Private Limited |
10 |
|
Nowrosjee Wadia
and Sons Limited, India |
757600 |
|
Jagdish
Shivprasad Desai |
300 |
|
Abhay Desai
Jointly with Amala Desai |
1070 |
|
Natvarlal
Hathising Jhaveri Jointly with Sanjay Natvarlal Jhaveri and Neeta Natvarlal
Jhaveri |
307 |
|
Anil Prataprai
Mehta Jointly with Mitesh Anil Mehta |
250 |
|
Nargish Minocher Homji
Jointly with Zarine Minocher Homji and Ardeshir Minocher Homji |
100 |
|
Alloo Keki
Dadiseth |
100 |
|
Kokila Mukund |
307 |
|
Surveyor Rattan
Mehroo Jointly With Surveyor Shavakshaw Rattan |
100 |
|
Neena Ratilal
Vadhelvala |
407 |
|
Valji Harilal Thakkar
|
50 |
|
Jyoti Ratilal
Vadhelvala |
100 |
|
Farrokh Rustomji
Bengali Jointly with Motamai Bengali |
71 |
|
Neena Ratilal
Vasdhelvala Jointly with Kumar Mahendrabhai Shah |
50 |
|
|
|
|
Total |
100000000 |
As on 12.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
98.54 |
|
Directors or relatives of Directors |
1.46 |
|
Total |
100.00 |
%20LIMITED%20-%20315270%2030-Mar-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is managed as a single operating unit that provides air
transportation. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Kalyaniwalla and Mistry Chartered Accountants |
|
Address : |
Maneekji Wadia
Building, 127, Mahatma Gandhi Road, Mumbai – 400023, Maharashtra, India |
|
PAN
No. : |
AAAFK7554R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding company : |
Go Investments and Trading Private Limited |
|
|
|
|
Entities over which key management
personnel and their relatives exercise significant influence |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
120000000 |
Equity Shares |
Rs.10/- each |
Rs.1200.000 Millions |
|
50000000 |
Preference Shares |
Rs.10/- each |
Rs.500.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.1700.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000000 |
Equity Shares |
Rs.10/- each |
Rs.1000.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
1000.000 |
700.000 |
700.000 |
|
(b) Reserves & Surplus |
(4929.700) |
(4984.100) |
(6568.900) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
7.600 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(3929.700) |
(4276.500) |
(5868.900) |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
5746.000 |
3640.400 |
5071.900 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.500 |
|
(c) Other long term
liabilities |
7.500 |
7.500 |
0.000 |
|
(d) long-term
provisions |
46.600 |
37.900 |
28.800 |
|
Total Non-current
Liabilities (3) |
5800.100 |
3685.800 |
5101.200 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
7252.300 |
2157.300 |
1445.200 |
|
(b) Trade
payables |
3073.200 |
5961.600 |
3912.600 |
|
(c) Other
current liabilities |
5217.600 |
6116.300 |
3366.500 |
|
(d) Short-term
provisions |
7.000 |
12.400 |
8.200 |
|
Total Current
Liabilities (4) |
15550.100 |
14247.600 |
8732.500 |
|
|
|
|
|
|
TOTAL |
17420.500 |
13656.900 |
7964.800 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
659.100 |
684.000 |
646.400 |
|
(ii)
Intangible Assets |
41.400 |
19.000 |
23.600 |
|
(iii)
Capital work-in-progress |
6087.300 |
5718.400 |
3179.600 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.100 |
0.100 |
0.100 |
|
(c) Deferred tax assets (net) |
2646.800 |
2676.100 |
3082.500 |
|
(d) Long-term Loan and Advances |
4431.200 |
2427.900 |
576.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
13865.900 |
11525.500 |
7508.200 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
783.000 |
658.900 |
78.300 |
|
(c) Trade
receivables |
96.500 |
85.700 |
7.900 |
|
(d) Cash
and cash equivalents |
223.700 |
100.700 |
52.300 |
|
(e)
Short-term loans and advances |
2450.700 |
1285.700 |
318.000 |
|
(f) Other
current assets |
0.700 |
0.400 |
0.100 |
|
Total
Current Assets |
3554.600 |
2131.400 |
456.600 |
|
|
|
|
|
|
TOTAL |
17420.500 |
13656.900 |
7964.800 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
24354.500 |
19216.000 |
14611.000 |
|
|
|
Other Income |
282.400 |
244.400 |
91.800 |
|
|
|
TOTAL |
24636.900 |
19460.400 |
14702.800 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employees benefits expense |
1918.300 |
1610.000 |
1314.800 |
|
|
|
Other expenses |
21257.500 |
16827.200 |
14142.300 |
|
|
|
Exceptional Item |
172.900 |
(1602.500) |
18.500 |
|
|
|
TOTAL |
23348.700 |
16834.700 |
15475.600 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
1288.200 |
2625.700 |
(772.800) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1122.800 |
1083.300 |
993.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
165.400 |
1542.400 |
(1766.400) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
81.700 |
72.500 |
67.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
83.700 |
1469.900 |
(1834.200) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
29.300 |
426.500 |
(497.000) |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
54.400 |
1043.400 |
(1337.200) |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
0.61 |
14.75 |
(19.10) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
0.22 |
5.43 |
(9.15) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
5.29 |
13.66 |
(5.29) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.96 |
27.93 |
(107.73) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.02) |
(0.34) |
0.31 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
(3.31) |
(1.36) |
(1.11) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.23 |
0.15 |
0.05 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
700.000 |
700.000 |
1000.000 |
|
Reserves & Surplus |
(6568.900) |
(4984.100) |
(4929.700) |
|
Share
Application money pending allotment |
0.000 |
7.600 |
0.000 |
|
Net worth |
(5868.900) |
(4276.500) |
(3929.700) |
|
|
|
|
|
|
long-term borrowings |
5071.900 |
3640.400 |
5746.000 |
|
Short term borrowings |
1445.200 |
2157.300 |
7252.300 |
|
Total borrowings |
6517.100 |
5797.700 |
12998.300 |
|
Debt/Equity ratio |
(1.110) |
(1.356) |
(3.308) |
%20LIMITED%20-%20315270%2030-Mar-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue from operations |
14611.000 |
19216.000 |
24354.500 |
|
|
|
31.517 |
26.741 |
%20LIMITED%20-%20315270%2030-Mar-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue from operations |
14611.000 |
19216.000 |
24354.500 |
|
Profit |
(1337.200) |
1043.400 |
54.400 |
|
|
(9.15%) |
5.43% |
0.22% |
%20LIMITED%20-%20315270%2030-Mar-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
NOTE
The registered address of the company has been shifted from Neville Housej, N Heredia, Margballard Estate, Mumbai – 400001, Maharashtra, India to the present address w.e.f. 30.04.2010
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Foreign currency term loans from banks |
3075.700 |
2556.400 |
|
Rupee term loans from others |
1700.000 |
0.000 |
|
Intercorporate deposits |
387.000 |
0.000 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Deposits |
240.000 |
9.900 |
|
|
|
|
|
Total |
5402.700 |
2566.300 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10284372 |
14/04/2011 |
366,897.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12138814 |
|
2 |
10284380 |
14/04/2011 |
366,897.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12139739 |
|
3 |
10284381 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12140406 |
|
4 |
10284383 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12140844 |
|
5 |
10284385 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12141149 |
|
6 |
10284386 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12141370 |
|
7 |
10284387 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12141677 |
|
8 |
10284389 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12142188 |
|
9 |
10284391 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12142261 |
|
10 |
10284393 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12142337 |
|
11 |
10284402 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12142410 |
|
12 |
10284404 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12142501 |
|
13 |
10284405 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12142733 |
|
14 |
10284408 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12142816 |
|
15 |
10284410 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12142923 |
|
16 |
10284411 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12143053 |
|
17 |
10284412 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12143087 |
|
18 |
10284414 |
14/04/2011 |
360,577.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12143178 |
|
19 |
10284415 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12143210 |
|
20 |
10284417 |
14/04/2011 |
1,063,266.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12143251 |
|
21 |
10284418 |
14/04/2011 |
1,086,398.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12143335 |
|
22 |
10284419 |
14/04/2011 |
366,897.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI
MARG,FORT, MUMBAI, Maharashtra - 400001, INDIA |
B12143368 |
|
23 |
10237093 |
15/07/2010 |
500,000,000.00 |
IDBI Bank Limited |
224-A, MITTAL COURT,
A-WING, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA |
A93173508 |
|
24 |
10179803 |
05/02/2013 * |
12,000,000,000.00 |
CENTRAL BANK OF INDIA |
CORPORATE FINANCE BRANCH, 1ST FLOOR, MMO BUILDING, MG ROAD,
FORT, MUMBAI, Maharashtra - 400023, INDIA |
B68521749 |
|
25 |
10172476 |
09/10/2013 * |
13,220,000,000.00 |
CENTRAL BANK OF INDIA |
CORPORATE FINANCE BRANCH, 1ST FLOOR, MMO BUILDING, MG ROAD,
FORT, MUMBAI, Maharashtra - 400023, INDIA |
B87537981 |
|
26 |
10163461 |
04/03/2011 * |
300,000,000.00 |
AXIS BANK LIMITED |
CREDIT MANAGEMENT CENTER,
UNIT 6, CORPORATE PARK, |
B07537921 |
* Date of charge modification
FIXED ASSETS
Furniture and fixtures
Motor vehicles
Computer equipments
Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.61 |
|
|
1 |
Rs.92.95 |
|
Euro |
1 |
Rs.68.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
-- PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
21 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.