MIRA INFORM REPORT

 

 

Report No. :

314809

Report Date :

30.03.2015

 

IDENTIFICATION DETAILS

 

Name :

KIRLOSKAR ELECTRIC COMPANY LIMITED

 

 

Registered Office :

Industrial Suburb, Rajaji Nagar, Bangalore – 560 010, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.07.1946

 

 

Com. Reg. No.:

08-000415

 

 

Capital Investment / Paid-up Capital :

Rs.505.214 Million

 

 

CIN No.:

[Company Identification No.]

L85110KA1946PLC000415

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK03363D

BLRK02944E

BLRK01454F

BLRK02375C

BLRK04661G

BLRK00238A

 

 

PAN No.:

[Permanent Account No.]

AABCK2721Q

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is a company engaged in the manufacture and sale of electric motors, alternators, generators, transformers, switchgear, DG sets etc.

 

 

No. of Employees :

1686 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exists

 

 

Comments :

Subject is a well-established company having moderate track.

 

The company possesses a moderate financial profile marked by an acceptable networth base along with increasing external borrowings as well as working capital intensive operations during FY 14.

 

Management has witnessed a drastic decline in its revenue base as well as has reported a loss from its operations during FY 14.

 

The rating also take into consideration the intense competition in the industry, raw materials price volatility and significant investment in subsidiaries.

 

Moreover, as per the information available from indirect source i.e. CARE the management has seen a stretched liquidity profile evidenced in the instances of development of letter of credit commitments and over drawls in cash credit account since September 2014.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow.

 

In view of rich business experience of the promoters and strategic collaborations with the global leaders, the subject can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: C

Rating Explanation

Very high risk of default regarding timely servicing of financial obligations.

Date

16.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name has been found enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

ENTITY

PERSON

COMPETENT AUTHORITY

REGULATORY CHARGES

REGULATORY ACTION(S) / DATE OF ORDER

FURTHER DEVELOPMENTS

KIRLOSKAR ELECTRIC COMPANY LIMITED

EPFO

Exempted and Unexempted Establishments Defaulted With EPFO Including Provident Fund, Pension & Edli Contribution, Administration Charges & Penal Damages Of Rs.52.60 Million

Among Other Actions, Names of Defaulters Put On The EPFO Website

31-Mar-2012

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sanjiv Kumar

Designation :

Account Manager

Contact No.:

91-80-23374865

Date :

27.03.2015

 

 

LOCATIONS

 

Registered Office :

Industrial Suburb, Rajaji Nagar, Bangalore – 560 010, Karnataka, India

Tel. No.:

91-80-23374865/ 23322111/ 23322771

Fax No.:

91-80-23377706/ 23322469

E-Mail :

investors@kirloskar-electric.com

swapna.ks@kirloskar-electric.com

kec@giasbg01.vsnl.net.in 

Website :

http://www.kirloskar-electric.com

 

 

Corporate Office:

P. B. No.5555, Malleswaram West, Bangalore – 560 055, Karnataka, India

Tel No.:

91-80-23374865/ 23377727

Fax No.:

91-80-23377706

 

 

Factory 1 :

Survey No.16, Govenahalli, Thyamagondlu, Nelamangala Taluk, Bangalore Rural District – 562 123, Karnataka India

 

 

Factory 2 :

Gokul Road, Hubli – 580 030, Karnataka, India

Tel. No.:

91-836-2332771-3

Fax No.:

91-836-2331433

 

 

Factory 3  :

Belavdi Industrial Area, Mysore – 570 018, Karnataka, India

Tel. No.:

91-821-2402522 / 2402540-3

Fax No.:

91-821-2402266

 

 

Factory 4 :

Survey No.81/3, Kachenahalli, Budhihal, Nelamangala Taluk, Bangalore Rural – 562 123, Karnataka, India

 

 

Factory 5 :

Plot No.6, Hirehalli Industrial Area, Tumkur Road, Tumkur – 572 168, Karnataka, India

Tel. No.:

91-816-23152-4 / 23104

Fax No.:

91-816-23105

 

 

Factory 6 :

Sy. No.16/1, Gabbur Village, P.B. Road, Hubli – 580 028, Karnataka, India

 

 

Factory 7 :

J.D. Royalite, Tumkur Road, Bangalore – 560 022, Karnataka, India

 

 

Factory 8 :

Gat No.309, 315, 317 and 318, Opposite Government Milk Dairy, Khondhapuri, District Pune – 412 209, Maharashtra, India

 

 

Factory 9 :

5/4, Nagar Road, Pune – 411 014, Maharashtra, India

 

 

Factory 10 :

Cal-Mumbai Truck Terminal Limited, East Wing - 14, Jala Dhulagori, Sankrail, Andul Mauri, Howrah – 711 302, West Bengal, India

 

 

Factory 11:

42D, Type, HSIDC, Sheds Sector-37, Udyog Vihar, Phase VI, Gurgaon – 122 001, Haryana, India

 

 

Service Centre :

No.13/9, 1st Floor, Unity Building, M Block, J.C. Road, Bangalore – 560 002, Karnataka, India

Tel. No.:

91-80-22227375/ 22234022/ 22234023/ 22270076

Fax No.:

91-80-22270075/ 22270076

 

 

Regional Office :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Durg

·         Hyderabad

·         Kolkata

·         Mumbai

·         New Delhi

·         Pune

 

 

Branch Office :

Located at:

 

·         Bhubaneswar

·         Coimbatore

·         Dehradun

·         Ernakulam

·         Guwahati

·         Hubli

·         Indore

·         Jaipur

·         Jamshedpur

·         Lucknow

·         Ludhiana

·         Madurai

·         Nagpur

·         Raipur

·         Surat

·         Vishakapatnam

 

 

Overseas Office :

Located at:

 

·         Germany

·         Malaysia

·         Sharjah

·         Michigan

·         Singapore

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Vijay R. Kirloskar

Designation :

Executive Chairman

 

 

Name :

Vinayak Narayan Bapat

Designation :

Managing Director

 

 

Name :

Mr. A. S.  Lakshmanan

Designation :

Director

 

 

Name :

Mr. S. N. Agarwal

Designation :

Director

 

 

Name :

Mr. Anil Kumar Bhandari

Designation :

Director

 

 

Name :

Mr. Sarosh J. Ghandy

Designation :

Director

 

 

Name :

Mr. V. P. Mahendra

Designation :

Director

 

 

Name :

Mr. Kamlesh Gandhi

Designation :

Director

 

 

Name :

Mrs. Meena Kirloskar

Designation :

Director

 

 

Name :

Mr. Ram J. Shahaney

Designation :

Director

 

 

Name :

K. Ganesh

Designation :

Director

 

KEY EXECUTIVES

 

Name :

K.S. Swapna Latha

Designation :

Assistant Company Secretary and Compliance Officer

 

 

Name :

Mr. Sanjiv Kumar

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2014

 

Category of Shareholders

 

Number of Shares

Percentage

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

4097783

8.11

http://www.bseindia.com/include/images/clear.gifBodies Corporate

20788360

41.15

http://www.bseindia.com/include/images/clear.gifSub Total

24886143

49.26

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

24886143

49.26

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

802525

1.59

http://www.bseindia.com/include/images/clear.gifInsurance Companies

3240824

6.41

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

450

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

4043799

8.00

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4006390

7.93

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

6568058

13.00

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

2417188

4.78

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

8599789

17.02

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

334183

0.66

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

1896044

3.75

http://www.bseindia.com/include/images/clear.gifTrusts

6174936

12.22

http://www.bseindia.com/include/images/clear.gifClearing Members

194626

0.39

http://www.bseindia.com/include/images/clear.gifSub Total

21591425

42.74

Total Public shareholding (B)

25635224

50.74

Total (A)+(B)

50521367

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

50521367

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacture and selling of electric motors, alternators, generators, transformers, switchgear, DG sets etc.

 

 

Products :

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1686 (Approximately)

 

 

Bankers :

  • Bank of India
  • Axis Bank Limited
  • State Bank of Hyderabad
  • State Bank of Mysore
  • State Bank of Travancore
  • Bank of Commerce, Kualalumpur (Malaysia)
  • ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWING

 

 

Finance lease obligations

0.935

4.996

Car Loan from a Company

1.095

3.606

Loan from bank

300.000

0.000

Less: Current maturities

(46.634)

(6.701)

SHORT TERM BORROWINGS

 

 

a) Loans repayable on demand

 

 

- from banks

963.004

1067.158

b) Loan against pledge of fixed deposit from Bank

1.441

0.107

Total

1219.841

1069.166

 

Notes:

 

LONG TERM BORROWING:

 

1) Details of security for secured loans:

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

a. Against assets purchased on finance lease

51.440

4.996

b. Against security of Motor cars

1.095

3.606

 

2) Terms of repayment of term loans and others

a) Finance lease

Finance lease relate to Plant and Machinery taken for a period of five years. Interest on such lease is ranging between 13% to 14% p.a. Average equated monthly instalment is Rs.0.158 Million per month.

 

b) Car Loans:

Car loans are for a period of three to five years and interest rate is about 10% p.a. Average equated monthly instalment is about Rs.0.230 million per month

 

1) Details of security for secured loans

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

a) First pari passu charge on all current assets and certain fixed assets and the said credit facilities have been guaranteed by the Chairman & Managing Director of the Company.

963.005

1067.158

b) Against pledge of fixed deposits

1.441

0.107

 

Auditors :

 

Name :

B.K. Ramadhyani and Company

Chartered Accountants

Address :

Bangalore, Karnataka, India

 

 

Subsidiary (Wholly Owned):

Kirsons BV

 

 

Step down Subsidiaries:

  • Lloyd Dynamowerke GmbH and Company KG (LDW)
  • Lloyd Beteiligungs GmbH

 

 

Associates :

  • Kirloskar (Malaysia) Sdn. Bhd
  • Electrical Machines Industries (Bahrain) W.L.L

 

 

Enterprises over which key management personnel and their relatives are able to exercise significant influence :

  • Kirloskar Batteries Private Limited
  • Kirloskar Power Equipments Limited
  • Ravindu Motors Private Limited
  • Vijay Farms Private Limited
  • Kirloskar Electric Charitable Trust
  • Sri Vijaydurga Investments and Agencies Private Limited
  • Vijayjyothi Investment and Agencies Private Limited
  • Abhiman Trading Company Private Limited
  • Vimraj Investment Private Limited
  • Vijaykirthi Investment and Agencies Private Limited
  • Kirloskar Software Services
  • KEC Executives & Others Officers Welfare Trust
  • KEC Officers & Engineers Welfare Trust
  • KEC Vice Presidents Welfare Trust
  • KEC Engineers of Mysore Unit Welfare Trust

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Million

3000000

Preference Shares

Rs.100/- each

Rs.300.000 Million

 

Total

 

Rs.900.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50521367

Equity Shares

Rs.10/- each

Rs.505.214 Million

 

 

 

 

 

Other Information:

 

I. Preference shares:

 

a. The Company had issued cumulative preference shares of Rs.100/- each. The preference shareholders did not have voting rights.

 

b. 1176746 Preference shares (value Rs.117.675 Million) were allotted pursuant to a contract without consideration being received in cash. These preference shareholders were allotted to preference shareholders of Kaytee Switchgear Limited as fully paid up pursuant to the Scheme of arrangement approved by the Honourable High Court of Karnataka under sec 391-394 of the Companies Act, 1956 without payment being received in cash.

 

 

As at  31.03.2014

Number

Amount

(Rs. in Million

Preference shares bought back during the five years immediately preceding the date of the balance sheet

2376746

237.675

 

2. Equity shares:

a. The Company has only one class of equity shares having a par value of Rs.10/- each. Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the Company, the holders of the equity shares will be entitled to receive the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the equity shares held by the shareholder.

 

b. Equity Shares of Rs.10/- each includes: immediately preceding the date of the balance sheet

 

 

As at  31.03.2014

Number

Amount

(Rs. in Million

(i) Equity shares include Shares allotted pursuant to a contract without consideration being received in cash. These shares were issued to shareholders of Kaytee Switchgear Limited and Kirloskar Power Equipments Limited as fully paid, pursuant to Scheme of arrangement approved by the Honourable High Court of Karnataka under sections 391 - 394 of the Companies Act, 1956. Equity shares so allotted includes 6,174,878 equity shares of Rs.10/- each allotted to KECL Investment Trust, sole beneficiary of which is the Company.

17252550

172.526

(ii) Shares allotted during the year 2007-08 to the promoters group in terms of order September 29, 2007 of the Honourable High Court of Karnataka read with scheme of arrangement dated February 13, 2003 under sections 391 to 394 of The Companies Act, 1956.

2000000

20.000

(iii) Shares allotted during the year 2003 - 04 to IDBI on conversion of Preference Share Capital at face value as per the scheme of arrangement approved by honourable High Court of Karnataka.

6000000

60.000

 

c. Particulars of equity shareholders holding more than 5% of the total number of equity share capital:

Particulars

As at 31.03.2014

 

Number

Percentage

a. Abhiman Trading Company Private Limited

5217063

10.33

b. Vijayjyothi Investments and Agencies Private Limited

4257682

8.43

c. KECL Investment Trust

6174878

12.22

d. Vijay Ravindra Kirloskar

3913269

7.75

e. Vijaykirti Investments and Agencies Private Limited

3064094

6.06

f. Life Insurance Corporation of India

2576571

5.10

g. Vijay Farms Private Limited

3540807

7.01

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

505.214

505.214

505.214

(b) Reserves & Surplus

1041.071

1451.167

1409.564

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1546.285

1956.381

1914.778

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

653.184

202.641

129.430

(b) Deferred tax liabilities (Net)

133.424

71.500

69.045

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

135.122

126.554

107.134

Total Non-current Liabilities (3)

921.730

400.695

305.609

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1367.333

1517.467

1269.742

(b) Trade payables

2791.966

2406.356

2270.496

(c) Other current liabilities

673.679

642.237

948.274

(d) Short-term provisions

73.717

118.641

142.358

Total Current Liabilities (4)

4906.695

4684.701

4630.870

 

 

 

 

TOTAL

7374.710

7041.777

6851.257

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1189.933

1299.101

1431.017

(ii) Intangible Assets

5.747

6.311

17.382

(iii) Capital work-in-progress

16.557

42.933

39.516

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1914.212

1551.399

1270.358

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

177.312

170.420

144.960

(e) Other Non-current assets

15.191

12.411

31.113

Total Non-Current Assets

3318.952

3082.575

2934.346

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1541.060

1350.040

1317.460

(c) Trade receivables

1566.406

1951.278

1874.411

(d) Cash and cash equivalents

512.286

269.311

341.864

(e) Short-term loans and advances

145.600

151.731

152.854

(f) Other current assets

290.406

236.842

230.322

Total Current Assets

4055.758

3959.202

3916.911

 

 

 

 

TOTAL

7374.710

7041.777

6851.257

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

6798.427

8019.427

8717.397

 

 

Other Income

172.035

90.183

57.626

 

 

TOTAL                                     (A)

6970.462

8109.610

8775.023

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

5482.315

6173.959

6661.243

 

 

Changes in inventories of finished goods, work-in-progress and stock- in-trade

(220.119)

(261.784)

(102.654)

 

 

Employee benefit expenses

788.783

829.686

801.298

 

 

Other expenses

793.473

806.356

748.120

 

 

Expenses capitalized

(0.459)

(2.105)

(0.809)

 

 

TOTAL                                     (B)

6843.993

7546.112

8107.198

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

126.469

563.498

667.825

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

419.387

335.792

383.046

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(292.918)

227.706

284.779

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

117.155

170.329

183.889

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(410.073)

57.377

100.890

 

 

 

 

 

Less

TAX                                                                  (H)

0.023

15.774

5.208

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(410.096)

41.603

95.682

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis (net)

(inclusive of sales within India eligible for export incentives)

567.898

676.367

698.458

 

 

Royalty, Knowhow, professional and consultancy fees

0.000

11.375

3.659

 

 

Dividends received

0.847

0.542

0.607

 

 

Remittances from overseas offices (Net)

46.790

46.014

62.664

 

TOTAL EARNINGS

728.961

615.535

734.298

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Components and Spares Parts

205.231

545.378

652.885

 

 

Capital Goods

0.000

0.790

22.627

 

TOTAL IMPORTS

205.231

546.168

675.512

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(8.12)

0.82

1.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(6.03)

0.52

1.10

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

1.86

7.03

7.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.53)

1.05

1.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.27)

0.03

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.31

0.88

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.83

0.85

0.85

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

505.214

505.214

505.214

Reserves & Surplus

1409.564

1451.167

1041.071

Net worth

1914.778

1956.381

1546.285

 

 

 

 

long-term borrowings

129.430

202.641

653.184

Short term borrowings

1269.742

1517.467

1367.333

Total borrowings

1399.172

1720.108

2020.517

Debt/Equity ratio

0.731

0.879

1.307

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8717.397

8019.427

6798.427

 

 

(8.007)

(15.226)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8717.397

8019.427

6798.427

Profit

95.682

41.603

(410.096)

 

1.10%

0.52%

(6.03%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

HIGH COURT OF KARNATAKA – BENGALURU BENCH COP 38/2015

Petitioner:-

M/S. B T SOLDERS PRIVATE LIMITED

Respondent:-

M/S. KIRLOSKAR ELECTRIC COMPANY LIMITED

Petn.Adv:-

M ARUN PONAPPA

Respnt Adv :-

--

District:-

Bengaluru City

Date Filed

12.02.2015

Status:-

Pending for admission

Stage:-

433,434,439 OF COMPANIES ACT

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10491051

28/03/2014

300,000,000.00

Corporation Bank

Corporation Bank, Bangalore, Bangalore, Karnataka 
- 560080, INDIA

C02926285

2

10341775

08/03/2012 *

3,350,000,000.00

Bank of India

Bangalore Main Branch, No.11 KG Road, Bangalore, 
Karnataka - 560009, INDIA

B35826015

3

10252669

02/11/2010

440,000,000.00

State Bank of Hyderabad

Industrial Finance Branch, "SHERIFF HOUSE", No.85 
, Richmond Road,, Bangalore, Karnataka - 560025, I 
NDIA

B00229625

4

10197950

18/01/2010

421,800,000.00

THE BANK OF RAJASTHAN LIMITED

11-C Mittal Tower M G Road, Bangalore, Karnataka - 
560001, INDIA

A77049229

5

10160264

09/06/2009

250,000,000.00

THE BANK OF RAJASTHAN LIMITED

VISHAL HALL COMPLEX,ANDHERI KURLA ROAD, ANDHERI-E 
AST, MUMBAI, Maharashtra - 400069, INDIA

A63326664

6

10124543

17/09/2008

1,250,000,000.00

AXIS BANK LIMITED

1st FLOOR, No. 8, NITESH TIMES SQUARE, M.G.RO 
AD, BANGALORE, Karnataka - 560001, INDIA

A47536313

7

10131788

21/01/2015 *

200,000,000.00

3i Infotech Trusteeship Services Limited

3rd to 6th floor, International Infotech Park,, Tower No.5, Vashi Railway Station Complex, Vashi, N 
avi Mumbai, Maharashtra - 400703, INDIA

C40818312

8

10108491

17/04/2008

228,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RESIDENCY PLAZA RESIDE NCY ROAD, BANGALORE, Karnataka - 560025, INDIA

A40694598

9

10105064

26/12/2007

135,300,000.00

STATE BANK OF MYSORE

2ND CROSS SAMPIGE ROAD, MALLESWARAM, BANGALORE, Karnataka - 560003, INDIA

A39173398

10

10077535

17/10/2007

22,300,000.00

State Bank of Mysore

2nd Cross, Sampige Road, No.11, Malleswaram, Bangalore, Karnataka - 560003, INDIA

A27629534

 

* Date of charge modification

 


 

Unsecured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWING

 

 

Fixed Deposits

433.620

320.482

Less: Current Maturities

(35.832)

(119.742)

SHORT TERM BORROWINGS

 

 

a) Fixed Deposits

63.414

48.202

c) Inter corporate Deposits

339.474

402.000

Total

800.676

650.942

 

Notes:

LONG TERM BORROWING:

a) Fixed deposits are taken for a period of 24 and 36 months with interest rates ranging from 12% to 13%

 

SHORT TERM BORROWINGS:

a) Fixed deposits are taken for a period of 12 months with interest rates ranging from 11.5%

b) Fixed deposits accepted from related parties amount to Rs.100 Million (as at March 31, 2013: Rs.45 Million)

c) Inter corporate deposits are taken for periods ranging between 90 to 360 days with interest rates averaging to

16% per annum.

d) Fixed deposits include Rs.3.624 Million (as at March 31, 2013: Rs.0.302 Million) matured unclaimed deposits.

 

BACKGROUND:

The Company was incorporated in 1946 and is a company engaged in the manufacture and selling of electric motors, alternators, generators, transformers, switchgear, DG sets etc.

 

Company Performance

During the year, the Company has achieved a turnover of Rs. 6798.427 million (previous year Rs. 8019.427 Million). The operations have resulted in a net profit of Rs. 410.096 (previous year Rs. 41.603 Million).

 

Industry Outlook

The market for the  company products remains subdued. The present manufacturing capacity in India is in far excess of the existing demand. This has lead to very aggressive competition and subsequent negative pressure on the prices of products. The  Company has taken several steps to mitigate the impact of this by taking several measures for optimizing the capacity utilization, market reach and performance.

 

Subsidiary – Kirsons B.V.

The operations of Kirsons B.V., the subsidiary have resulted in net loss of € 2.94 Million (Previous year € 1.04 Million).

 

Subsidiary Companies

The Company as of March 31, 2014 had one subsidiary, viz., Kirsons B.V., Netherlands (Kirsons). Kirsons is having two subsidiaries – Lloyd Dynamowerke GmbH & Co. KG, Germany and Lloyd Beteiligungs-GmbH, Germany. Pursuant to section 212 of the Companies Act, the annual accounts of subsidiary companies for the year ended 31st March, 2014 along with the statements referred to in the said section, are attached with Consolidated Financial Statements as required.

 

Lloyd Dynamowerke GmbH and Co. KG, Germany (LDW)

As you are aware, the  Company holds 94.89% shares in Lloyd Dynamowerke GmbH & Co. KG, Germany and the entire shareholding in Lloyd Beteiligungs-GmbH, Germany through its subsidiary in The Netherlands – Kirsons B.V. Lloyd Dynamowerke GmbH & Co. KG, Germany is a limited partnership existing in accordance with the Laws of Germany which owns an electrical machine manufacturing plant at Bremen. During the year ended 31st March, 2014 Lloyd Dynamowerke GmbH & Co. KG, had turnover of € 39.041 Million  (Rs.3162.297 Million ) {Previous year € 399.57 Million  (Rs. 27,942 Million )} with a net loss after tax of € 5.843 Million (Rs.4,82.692 Million ) {Previous year net loss € 6.460 Million  (Rs.449.600 Million )}.

 

Rotating Machines Group

During the year the sales under Rotating Machines Group amounted to Rs.6898.302 Million as against Rs.6993.588 Million in 2012-13.

 

Power Generation and Distribution Group

During the year under review the sales under Power Generation and Distribution Group amounted to Rs.31608.77 Million as against Rs.40861.21 Million in 2012-13.

 

Others

During the year the sale of other Electrical Products amounted to Rs.536.811 Million as against Rs.471.932 Million in 2012-13.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Industry

The Company is engaged in Electrical Industry which comprise of Rotating Machines Group, Static Equipments, Switchgears, Transformers, Capacitors, Transmission Lines etc., Slowdown in the economy affected growth of the business segment as demand for capital goods generally follows a cyclical pattern depending on the overall economic scenario and the investment priorities of the Government. Several upcoming projects were postponed because of liquidity crunch and negative business sentiments. Nevertheless there are signs of revival and economy may perform better in the coming fiscal year.

 

The Company has taken several bold steps to remain competitive and to ensure survival by reducing cost, rationalizing manpower and streamlining operations. The strong brand image of the Company’s products on account of our stress on quality puts us in an advantageous position.

 

Opportunities, Competition and Threats

 

The industries to which we cater to and diversified portfolio of our products provide consistent demand for our products overall.

We are also trying to innovate and further diversify our range of products. With the policies of the new Government the Indian Economy is expected to do better. There is a considerable energy deficit in the country. This provides significant opportunities to share in the chain of power business for our different product lines. The strong brand image of the Company’s products on account of our stress on quality and a broad network of our dealers/service centers put us in an advantageous position. It may be noted that the Company has no control over the external factors as a result of which the actual performance may vary from the expected.

 

The Generator as well as the Motor manufacturing industry is highly competitive, both in India and internationally. Many large corporations in domestic front and international front are competitors to the Company. These corporations have access to advanced technologies, greater reach and larger financial resources which may benefit them with economies of scale and operating efficiencies. Competitors may be able to sell their products at prices lower than the Company’s, which may have an adverse effect on the Company’s market share and results of operations.

The rise in prices of raw materials, uncertainty in supplies and tight monetary policies are a matter of concern. The present challenge is to manage the pending orders within the budgeted costs and high volatility in the prices of major raw materials.

Further, entry of new players and expansion of manufacturing capacity by existing players and arrival of Chinese transformer manufacturers is likely to put more pressure on established players.

 

The Company foresees certain areas of risk, concerns and threats in its arena of operations. Increases in production cost were not fully compensated by increase in selling price in tough market environment. The Company expects current year to be more challenging compared to the previous year due to fall in order backlog and intensive price pressure getting reflected in newly opened tenders and recently finalized orders. The current year is likely to be another challenging one for the Company. The Company is focused on cost control and productivity improvement areas to compensate for declining volumes.

 

Future Outlook

Global economies appear to be going through a phase which is having greater share of volatility than that of stability. High interest costs, low corporate investments, high inflation and trade deficits continue in this fiscal. Measures are needed from the Government to kick-start the investment cycle growth. There is no visibility of a sustained Global recovery and Eurozone economic sluggishness continues unabated affecting India’s economic growth. Low industrial growth, unfavorable investment climate have resulted in the Company’s domestic order book reflecting sluggishness as in Fiscal 2013-14. The general weakness across all industries continues and all sectors are reflecting a great deal of uncertainty in the market for capital expenditure and capital goods. However, the Company’s efforts to optimize products have enabled the Company to enhance product offerings leading to significant overseas orders. Further, the various industries to which the Company caters are expected to better again and demand from them will pick up again. The overall long term view is positive. In view of the above, the Company is hopeful of recording operating performance this fiscal improved.

 

 

SEGMENT WISE OR PRODUCT WISE PERFORMANCE

The Company has identified the reportable segments as Rotating Machines Group, Power Generation and Distribution Group and Others, taking into account the nature of products and services, the different risks and returns and the internal reporting systems.

 

The segment wise turnover of the Company is as follows: -

 

Products

2013-14

(Rs. in Million)

2012-13

(Rs. in Million)

Rotating Machines Group

6898.302

6993.588

Power Generation and Distribution Group

3160.877

4086.121

Others

536.811

471.932

Total

10595.990

11551.641

 

 

 


CONTINGENT LIABILITIES:

 

Particular

31.03.2014

(Rs in Million)

31.03.2013

(Rs in Million)

Claims against the Company not acknowledged as debts. The Company has made counter claim against one of the parties amounting to Rs.12.900 Million (as at the end of the previous reporting period Rs.12.900 Million)

136.778

268.482

Guarantees

432.493

497.374

Letters of credit

563.468

1726.089

Bills discounted with Bank

186.481

188.236

Penal damages levied by the Regional Provident Fund commissioner and subject to writ before the High Court of Karnataka, Bangalore. An amount of Rs.4.618 Million paid has been included in loans and advances

Nil

9.154

Central excise and customs authorities have issued notices and raised certain demands, which are pending in appeal before various authorities, not acknowledged as debt by the Company

33.862

22.660

Sales tax demanded under appeal. The Company has paid an aggregate amount  of Rs.93.079 Million (as at March 31, 2012 Rs.70.194 Million) against the demand which has been included in disputed statutory dues

194.603

268.400

The Company has filed before the honorable Supreme Court, special leave petitions in respect of resale tax and sales tax penalty of Rs 527 Million and Rs 362 Million respectively, on its erstwhile subsidiary Kaytee Switchgear Limited (since merged with the Company) and confirmed by the honorable High Court of Karnataka. The Company

believes based on legal advice / internal assessment that the outcome of these contingencies will be favorable, that losses are not probable and no provision is required to be recognized in this respect. The Company has paid an aggregate amount of Rs.530.13 Million (as at March 31, 2013 Rs.510.13 Million) against the demand which has been included in disputed statutory dues.

88.900

88.900

Show cause notices raised by the Income Tax Department for short and non-remittances of tax deduction at source – matter under examination

1.022

4.599

Sales tax liabilities in respect of pending assessments - C forms have not been received from several customers. Continuing efforts are being made to obtain them. Significant progress has been made in the matter as compared to the previous year.

Not Ascertainable

Not Ascertainable

Interest if any, on account of delays in payment to suppliers

Not Ascertainable

Not Ascertainable

Sales tax on equipment procured on hire/ lease and on computer software charges is contested by the suppliers. Will be charged to revenue in the year of final claim.

Not Ascertainable

Not Ascertainable

Certain industrial disputes are pending before various judicial authorities – not acknowledged by the Company

Not Ascertainable

Not Ascertainable

Wage settlements of certain units have expired. However provision has been made on estimated basis and differences if any will be accounted on final settlement

Not Ascertainable

Not Ascertainable

Income tax demands under appeal

39.813

1.556

Guarantee given to ICICI Bank in consideration of stand by letter of credit opened by them in favour of ICICI Bank, Canada as security for loan granted issued by them to Kirsons BV. SBLC is secured by mortgage of certain immovable properties of the company and shares of Kirsons BV

139.970

357.365

The Company had furnished a guarantee for the redemption of preference shares issued by Kirloskar Investment and Finance Limited to an extent of Rs.20.000 Million (as at March 31, 2012 Rs.20.000 Million) and had obtained counter guarantee from the said Company. The preference shareholder has claimed a sum of Rs.20.000 Million along with dividends in arrears of Rs.20.560 Million and interest from the Company. This claim has been upheld by the Debt Recovery Tribunal (DRT). The Company has preferred an appeal before the Debt Recovery Appellate Tribunal to set aside the orders passed by the DRT. The Company does not acknowledge this liability.

40.560

40.560

Arrears of fixed cumulative dividends on preference shares (including tax thereon)

116.249

116.249

 

In respect of items above, future cash outflows in respect of contingent liabilities is determinable only on receipt of judgements pending at various forums / settlement of matter. The management believes, based on internal assessment and / or legal advice, that the probability of an ultimate adverse decision and outflow of resources of the Company is not probable and accordingly, no provision for the same is considered necessary.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Building

·         Plant and Equipment

·         Tools and Jigs

·         Electrical Installations

·         Motor Vehicles

·         Office Equipments

·         Furniture and Fittings

·         Leasehold Improvements

Intangible Assets

·         Goodwill

·         Computer Software

·         Technical Knowhow and Product Development



WEBSITE DETAILS:

 

NEWS/ ARTICLE:

 

KIRLOSKAR ELECTRIC COMPANY ALLOTS EQUITY SHARES ON PREFERENTIAL BASIS TO PROMOTER

 

March 26, 2015

 

Kirloskar Electric Company has allotted on 26 March 2015, 26,58,200 equity shares of Rs.10/- each, aggregating to Rs.80.900 Million on preferential basis to Vijay R Kirloskar, Promoter of the Company in terms of SEBI Guidelines for Preferential Issue.

 

KIRLOSKAR ELECTRIC'S WORK AT UNIT 2 IN HUBLI UNDER TEMPORARY SUSPENSION FROM JULY 8, 2014

 

Kirloskar Electric Company Ltd has informed BSE that Pending conclusion of wage negotiations with the unit labour union, the manufacturing operations at the Company’s unit 2 situated at Gokul Road, Hubli are under temporary suspension from July 08, 2014. The management is hopeful to address this situation in the near future.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.60

UK Pound

1

Rs.92.95

Euro

1

Rs.68.14      

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JYTK

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.