MIRA INFORM REPORT

 

 

Report No. :

314783

Report Date :

30.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SHYAM SEL AND POWER LIMITED (w.e.f.22.04.2008)

 

 

Formerly Known As :

SHYAM SEL LIMITED

 

SHYAMA CAST PRIVATE LIMITED

 

 

Registered Office :

5, C.R. Avenue, Princep Street, Kolkata – 700072, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.09.1991

 

 

Com. Reg. No.:

21-052962

 

 

Capital Investment / Paid-up Capital :

Rs. 387.468 Millions

 

 

CIN No.:

[Company Identification No.]

U27109WB1991PLC052962

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS07513C

 

 

PAN No.:

[Permanent Account No.]

AAECS9421J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Iron and Steel.

 

 

No. of Employees :

90 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company sound financial risk profile marked by healthy networth position and fair profitability of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = A-

Rating Explanation

Adequate degree of safety and very low credit risk.

Date

December 26, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A2+

Rating Explanation

Strong degree of safety and carry low credit risk.

Date

December 26, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Brij Bhushan Agarwal

Designation :

Managing director

Contact No.:

91-9681059223

Date :

27.03.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

5, C.R. Avenue, Princep Street, Kolkata – 700072, West Bengal, India

Tel. No.:

91-33-22117794/ 40111000

Mobile No.:

91-9681059223 [Mr. Brij Bhushan Agarwal]

Fax No.:

91-33-40111031

E-Mail :

shyam_sel@rediffmail.com

seltmt@shyamgroup.com

Website :

http://www.shyamgroup.com

Area :

5000 Sq. ft.

Location :

Owned

Locality :

Industrial

 

 

Corporate Office :

"Viswakarma", 86C, Topsia Road, 1st Floor, Kolkata – 700046, West Bengal, India

Tel. No.:

91-33-40113000

Fax No.:

91-33-22852212

E-Mail :

sel.tmt@shyamgroup.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 27.09.2014

 

Name :

Mr. Brij Bhushan Agarwal

Designation :

Managing director

Address :

3 B, Ashoka Road, 2nd Floor, Kokata - 700027, West Bengal, India.

Date of Birth/Age :

13.09.1972

Qualification :

B. Com.

Date of Appointment :

26.07.1999

PAN No.:

ACGPA0365A

DIN No.:

01125056

 

 

Name :

Mr. Pawan Kumar Agarwal

Designation :

Whole-time director

Address :

CA-54, Sector I, Salt Lake City, Kolkata - 700064, West Bengal, India.

Date of Birth/Age :

01.08.1947

Qualification :

B. Com.

Date of Appointment :

25.08.2011

PAN No.:

ACKPA5917G

DIN No.:

00235897

 

 

Name :

Mr. Bajrang Lal Agarwal

Designation :

Whole-time director

Address :

CA-54, Sector I, Salt Lake City, Kolkata - 700064, West Bengal, India.

Date of Birth/Age :

20.01.1951

Qualification :

B. Com.

Date of Appointment :

19.11.2001

PAN No.:

ACWPA3142K

DIN No.:

00235978

 

 

Name :

Mr. Sanjay Kumar Agarwal

Designation :

Director

Address :

CA-54, Sector I, Salt Lake City, Kolkata - 700064, West Bengal, India.

Date of Birth/Age :

27.03.1976

Date of Appointment :

14.07.2014

PAN No.:

ACVPA5953H

DIN No.:

00232938

 

 

Name :

Kiran Vimal Agarwal

Designation :

Director

Address :

Vimal Sadan, Opposite Ketav Auto, Dr. VS Road, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

18.04.1967

Date of Appointment :

27.09.2014

DIN No.:

00424400

 

 

Name :

Mr. Venkata Krishna Nageswara Rao Majji

Designation :

Additional director

Address :

Shree Ram Nagar, Garividi Vizianagaram, Visakhapatnam - 535101, Andhra Pradesh, India

Date of Appointment :

08.12.2014

DIN No.:

07035891

 

 

KEY EXECUTIVES

 

Name :

Mr. Somnath Chattopadhyay

Designation :

Secretary

Address :

554, Bosenagar, Madhyamgramma, Kolkata – 700129, West Bengal, India

Date of Birth/Age :

26.10.1971

Date of Appointment :

02.01.2009

PAN No.:

AESPC5201P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 27.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

85.42

Directors or relatives of directors

14.58

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Iron and Steel.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

72023000

Ferro Silico Manganese

72141090

TMT Bars/ MS TOR

72071920

MS Ingot/ Billets

72031000

Sponge Iron

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Steel and Ferro Alloys

Countries :

·         Europe

·         Italy

·         Poland

·         Taiwan

·         Thailand

·         UK

·         Germany

·         Nepal 

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

Cash, Advance Payment, Cheque and Credit

 

 

Purchasing :

Cash, Advance Payment, Cheque and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2014)

 

Particulars

Unit

Licensed/ Installed Capacity

Actual Production

M.S. Ingot

MT

165600

99019.16

M.S. Tor/Structure

MT

143200

61870.87

Sponge Iron

MT

220000

219216.91

Ferro/ Silico Manganese

MT

68800

41413.72

Mould Iron Scrap **

MT

5000

4,429.82

Iron Ore Pellet

MT

480000

344702.07

Captive Power Plant

M.W.

54

209,983.87

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Manufacturer

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

90 (Approximately)

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         State Bank of India (Lead Bank)

Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India

 

·         DBS Bank Limited

Acting as Security Agent of DBS Bank Singapore, 4A, Nandlal Basu Sarani, Kolkata - 700071, West Bengal, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Axis Bank Limited

Corporate Banking Branch (CBB), 1, Shakespeare Sarani, AC Market, 3rd Floor, Kolkata - 700071, West Bengal , India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

205.026

421.731

Foreign currency term loans from banks

322.316

67.987

Deferred payment liabilities

2942.330

2773.854

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

1983.499

1245.925

 

 

 

Total

 

5453.171

4509.497

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Tata Capital Financial Services Limited

 

 

Auditors :

 

Name :

J. Jain and Company

Chartered Accountants

Address :

23A, N S Road, 11th Floor, Room No. 44, Kolkata – 700001, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AABFJ8069K

 

 

Group Companies :

·         Shyam SEL and Alloys Limited

·         Shyam Century Ferrous Limited

·         Cement Manufacturing Company Limited

·         Shyam Century Infrastructure Limited

·         Meghalaya Power Limited

·         Kalinga Energy and Power Limited

·         Megha Technical and Engineers Private Limited

·         MJSJ Coal Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Shyam Metalics and Energy Limited [U40101WB2002PLC095491]

 

 

Subsidiary company :

·         Shyam Ores (Jharkhand) Private Limited [U70200WB2008PTC126792]

·         Shyam Energy Limited [U40102WB2002PLC094303]

·         Shyam IT Park Devepolers Private Limited [U70109WB2011PTC168115]

·         Uttar Purva Hydropower Private Limited [U40101WB2011PTC167354]

·         Shyam Business Solutions Private Limited [U74140WB2008PTC129092]

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,100,000

Equity Shares

Rs. 10/- each

Rs. 401.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

38,746,794

Equity Shares

Rs. 10/- each

Rs. 387.468 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

387.468

364.243

332.756

(b) Reserves & Surplus

6276.877

5630.790

4989.356

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6664.345

5995.033

5322.112

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3469.672

3352.272

2008.053

(b) Deferred tax liabilities (Net)

264.573

227.315

191.579

(c) Other long term liabilities

295.829

451.034

834.828

(d) long-term provisions

9.996

8.141

7.664

Total Non-current Liabilities (3)

4040.070

4038.762

3042.124

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1983.499

1245.925

1807.923

(b) Trade payables

1690.231

1678.674

1458.432

(c) Other current liabilities

1682.508

2082.426

1490.227

(d) Short-term provisions

5.859

0.000

0.000

Total Current Liabilities (4)

5362.097

5007.025

4756.582

 

 

 

 

TOTAL

16066.512

15040.820

13120.818

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5876.236

4648.418

2824.460

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2269.444

2686.608

2797.576

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

226.016

294.181

443.656

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

230.658

170.157

308.036

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8602.354

7799.364

6373.728

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3176.310

3510.846

2662.985

(c) Trade receivables

1247.945

1394.407

1986.218

(d) Cash and cash equivalents

1345.193

504.410

207.692

(e) Short-term loans and advances

1259.475

1432.235

1655.891

(f) Other current assets

435.235

399.558

234.304

Total Current Assets

7464.158

7241.456

6747.090

 

 

 

 

TOTAL

16066.512

15040.820

13120.818

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

11825.098

7887.367

7723.095

 

 

Other Income

113.860

60.703

152.329

 

 

TOTAL                                     (A)

11938.958

7948.070

7875.424

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7553.335

5430.461

5457.199

 

 

Purchases of Stock-in-Trade

76.513

0.000

266.423

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(284.351)

68.846

34.629

 

 

Employees benefits expense

174.532

107.080

95.182

 

 

Other expenses

2874.864

1518.307

1246.730

 

 

TOTAL                                     (B)

10394.893

7124.694

7100.163

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1544.065

823.376

775.261

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

451.410

188.820

177.584

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1092.655

634.556

597.677

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

734.798

391.964

338.911

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

357.857

242.592

258.766

 

 

 

 

 

Less

TAX                                                                  (H)

60.146

48.585

(9.795)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

297.711

194.007

268.561

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2093.600

1051.200

631.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.13

5.75

9.73

 

Expected Sales (2014-2015): Rs. 8021.000 Millions

 

The above information has been parted by Mr. Deepak Kumar Agrawal [Director]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.52

2.46

3.48

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

13.06

10.44

10.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.64

2.01

2.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.04

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.82

0.77

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.45

1.42

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

332.756

364.243

387.468

Reserves & Surplus

4989.356

5630.790

6276.877

Net worth

5322.112

5995.033

6664.345

 

 

 

 

Long-term borrowings

2008.053

3352.272

3469.672

Short term borrowings

1807.923

1245.925

1983.499

Total borrowings

3815.976

4598.197

5453.171

Debt/Equity ratio

0.717

0.767

0.818

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

7723.095

7887.367

11825.098

 

 

2.127

49.925

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

7723.095

7887.367

11825.098

Profit

268.561

194.007

297.711

 

3.48%

2.46%

2.52%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10427295

20/05/2013

4,865,700,000.00

STATE BANK OF INDIA (LEAD BANK)

COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

B75675033

2

10427301

20/05/2013

4,865,700,000.00

STATE BANK OF INDIA (LEAD BANK)

COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

B75675801

3

10417970

28/02/2013

250,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH (CBB), 1, SHAKESPEARE SARANI, AC MARKET, 3RD FLOOR, KOLKATA, WEST BENGAL 
- 700071, INDIA

B72658537

4

10388636

06/11/2012

855,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH (CBB), 1, SHAKESPEARE SARANI, AC MARKET, 3RD FLOOR, KOLKATA, WEST BENGAL 
- 700071, INDIA

B62828934

5

10388728

17/10/2012

1,600,000,000.00

STATE BANK OF INDIA (LEAD BANK)

COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

B62862628

6

10361021

11/06/2012

1,120,000,000.00

DBS BANK LIMITED

ACTING AS SECURITY AGENT OF DBS BANK SINGAPORE, 4A, NANDLAL BASU SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

B41789124

7

10310478

10/10/2011

200,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B22669451

8

10310815

10/10/2011

900,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B22804355

9

10320250

07/10/2011

8,039,000,000.00

ORIENTAL BANK OF COMMERCE

PARK STREET BRANCH, 107/1, PARK STREET (1ST FLOOR), KOLKATA, WEST BENGAL - 700016, INDIA

B26362947

10

10220653

19/03/2010

250,000,000.00

CORPORATION BANK

ARMENIAN STREET BRANCH, 17, BRABOURNE ROAD BRANCH, KOLKATA, WEST BENGAL - 700001, INDIA

A85059046

11

10177401

13/01/2011 *

400,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, 44, PARK STREET, KOLKATA, 
WEST BENGAL - 700016, INDIA

B03542073

12

10143871

28/01/2009

322,200,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH , KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A55997571

13

10105926

12/06/2009 *

1,891,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A66522202

14

10105927

20/05/2013 *

9,663,700,000.00

STATE BANK OF INDIA (LEAD BANK)

COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

B75676783

15

10098402

26/12/2007

390,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 24, PARK STREET, KOLKATA, WEST 
BENGAL - 700016, INDIA

A36117281

16

10080387

28/03/2013 *

2,077,200,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

B75252486

17

10072142

05/04/2010 *

221,300,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 1/1, CAMAC STREET, 1ST 
FLOOR, KOLKATA, WEST BENGAL - 700016, INDIA

A85848935

18

80012654

03/04/2012 *

1,125,700,000.00

CORPORATE BANKING BRANCH

CORPORATE BANKING BRANCH, 17, BRABOURNE ROAD, MOOKHERJEE HOUSE, 1ST FLOOR, KOLKATA, WEST BENGAL - 700001, INDIA

B39868542

19

90247792

01/10/2011 *

2,470,000,000.00

ORIENTAL BANK OF COMMERCE

PARK STREET BRANCH,, 107/1, PARK STREET (1ST FLOOR), KOLKATA, WEST BENGAL - 700016, INDIA

B25854035

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

88.700

 

 

 

Total

 

0.000

88.700

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 5, C.R. Avenue, Princep Street, Kolkata - 700013, West Bengal, India to the present address w.e.f.06.11.2009.

 

 

STEEL INDUSTRY OVERVIEW

 

There is a huge growth potential in Steel consumption in India given that per capita steel consumption is very low compared to China and the global average. In 2013, it was forecasted that world steel demand will grow further by 4.5% to around 1,486 Mt. and the growth rate would accelerate to 9.4 per cent on the back of urbanisation and surging infrastructure investment. But with the turbulent economic period and all-out measure to clampdown inflation coupled with emerging European economic crisis and constant devaluation of money the projections were part accomplished. It was projected that Steel consumption in India will slowly resume its growth trends in 2013-14. On the positive note, the signs of stability are now emerging and they expect the recovery to resume in this ongoing fiscal, leading to a higher growth forecast for years to come. With the changed geo-political scenario the management is buoyant on the development of the Indian steel industry and the positive results are being felt already.

 

Indian Steel Industry is, in a manner, insulated from the events effecting world steel industry as it is not dependent on export market. Domestic demand base will sustain the prosperity of Indian Steel Industry and the positive trend is regaining momentum. With the proposed expenditure in the 12th 5 Year Plan, turnaround is not far. According to the Report by the Ministry of steel, India has emerged as the fifth largest producer of steel in the world and is likely to become the second largest producer of crude steel by 2016.

 

 

OPERATIONAL REVIEW

 

PRODUCTION AND SALES REVIEW

 

Indian economy, as expected kept growing at a steady pace during 2013-14. As expected the domestic crude production kept growing more than the growth in the overall steel consumption. Over-expecting the demand, growth capacity expansion were undertaken and the same probably lead to excess domestic capacity. Coupled with the high cost, cheap import and volatile input cost and constant fluctuating currency cost the future the hindrance are too many.

 

In this turbulent time the Company achieved net sales of Rs. 11569.500 Millions in comparison to Rs. 7539.900 Millions during previous financial period. Production to sales ratio of basic products has undergone significant demand pattern change. The basic raw-material in form of Sponge Iron has seen demand rise along with ferro manganese materials. Whereas rolled product demand were seen southbound trend. The company has changed production patterns as per the demand of time and was able to sustain the profit run. With commencement of the Pelletisation Plant at the Jamuria unit w.e.f.10.05.2013, the reverse integration method get a head start. Dependency of raw material, i.e. Iron Ore, has reduced to an extent giving immense advantage to your company. With the full-fledged implementation of the Jamuria expansion, it is not far that the company would cement its position in not only this region, but in overall India.

 

 

OUTLOOK

 

The Company is ready to take advantage of the growth in the iron and steel sector and upon completion and commissioning of its projects; it shall make a significant presence in the industry. The Company has an optimistic outlook ahead.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

i) Disputed Liabilities in Appeal

 

 

A) Sales Tax

39.290

39.290

B) Excise Duty and Service Tax

98.468

76.256

C) E.S.I.

1.386

1.386

ii) Bank Guarantee

125.043

198.498

iii) Letter of Credits

490.761

371.585

iv) Claim of WBSEB

1.135

1.135


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.61

UK Pound

1

Rs. 92.95

Euro

1

Rs. 68.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.