MIRA INFORM REPORT

 

 

Report No. :

315203

Report Date :

31.03.2015

 

IDENTIFICATION DETAILS

 

Name :

METALPLAST EXIM (INDIA) LIMITED (w.e.f. 18.12.2012)

 

 

Formerly Known As :

METALPLAST EXIM (INDIA) PRIVATE LIMITED

 

 

Registered Office :

12 Niraj Industrial Estate, Off Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.02.2003

 

 

Com. Reg. No.:

11-139365

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U51420MH2003PLC139365

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19074G

 

 

PAN No.:

[Permanent Account No.]

AADCM5540R

 

 

Legal Form :

A Closely Held Public Limited liability Company

 

 

Line of Business :

Trader of Ferrous and Non Ferrous Metal, Derivative Instruments.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Temporary Closed Down 

 

 

Payment Behaviour :

Unknown 

 

 

Litigation :

Clear

 

 

Comments :

As claimed by Mr. Hardik Chawda, Accounts Manager that company has not undertaken any business operations since last 2 years due to license issue with government department and it has only earned some income from trading activities during 2014.

 

Further he also claimed that company management is in a process to acquire manufacturing license from government department and once it receives the license, company will again start its manufacturing operations.

 

As per the status in the registrar of companies business appears to be active. Payments are reported to be unknown. 

 

In view of lack of business operations, company can be considered for business dealings on fully safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

EXTERNAL AGENCY RATING

 

Not Available 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hardik Chawda

Designation :

Account Manger

Contact No.:

91-22-42608787

Date :

30.03.2015

 

 

LOCATIONS

 

Registered Office :

12 Niraj Industrial Estate, Off Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-42608787

Fax No.:

91-22-26872152

E-Mail :

nico@nicoex.com

vinita@nicoex.com

Website :

http://www.nicoex.com

 

 

Factory :

9-8/1, MIDC Industrial Area, Saravu, Kalyan Bhiwandi Road, Kalyan, District Thane, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Nitul Bhupat Shah

Designation :

Director

Address :

101, Kusum Kunj,, Junction of 9th And 10th Road, Khar (West), Mumbai, 400052, Maharashtra, India

Date of Birth/Age :

10.01.1983

Date of Appointment :

29.09.2012

DIN No. :

00289512

 

 

Name :

Mr. Tushar Ambalal Porwal

Designation :

Director

Address :

301, Swastik Sadan, 3rd Floor, Khar (West), Mumbai, 400052, Maharashtra, India

Date of Birth/Age :

07.01.1975

Date of Appointment :

26.02.2003

DIN No. :

00290353

 

 

Name :

Mr. Vijay Mohanlal Porwal

Designation :

Director

Address :

301, Swastik Sadan, 3rd Floor, Khar (West), Mumbai, 400052, Maharashtra, India

Date of Birth/Age :

06.12.1953

Date of Appointment :

05.09.2009

DIN No. :

00606435

 

 

KEY EXECUTIVES

 

Name :

Mr. Hardik Chawda

Designation :

Account Manger

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Ambalal Porwal

5250

10.50

Tushar A Porwal

5000

10.00

Vipul A. Porwal

5000

10.00

Nirmala V. Porwal

7250

14.50

Vijay M. Porwal (HUF)

8000

16.00

Vilash B. Shah

9300

18.60

Nitul B. Shah

9300

18.60

Bhupat K Shah ( HUF)

900

1.80

Total

50000

100.00

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Ferrous and Non Ferrous Metal, Derivative Instruments.

 

 

Products :

  • Ferrous and Non Ferrous Metal
  • Derivative Instruments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

PRODUCTION STATUS: Not Available

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

OEMs and Manufacturer

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Andheri (East), Mumbai – 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name

Canara Bank

Branch Address

Fort Main Branch, Warden House, Sir P.M. Road, Fort, Mumbai – 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Shaparia and Mehta

Chartered Accountants

Address :

1/74, Krishna Kunj, R.A. Kidwai Road, King’s Circle, Matunga (C. Rly), Mumbai – 400019, Maharashtra, India

Tel. No.:

91-22-24098905/06 /07 /08

E-Mail :

office.smca@gmail.com

Website :

http://www.smca.in

PAN No.:

AABFS3225N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Company in which KMP / Relatives of KMP can exercise significant influence :

  • Amar Ferro Metals Private Limite
  • Padma Nutrients Private Limited
  • Nico Extrusion Limited

 

 

 

Other Related Parties :

(As confirmed by Management)

Mtech Asia Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.100

(b) Reserves & Surplus

144.159

140.117

159.596

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

144.659

140.617

159.696

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

110.643

166.103

165.124

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

110.643

166.103

165.124

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

0.563

4.201

12.712

(d) Short-term provisions

0.403

0.000

0.000

Total Current Liabilities (4)

0.966

4.201

12.712

 

 

 

 

TOTAL

256.268

310.921

337.532

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.791

2.920

3.615

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.279

1.279

1.279

(c) Deferred tax assets (net)

17.713

19.232

14.811

(d)  Long-term Loan and Advances

224.228

275.016

296.062

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

245.011

298.447

315.767

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.699

0.347

3.261

(d) Cash and cash equivalents

1.301

1.283

0.571

(e) Short-term loans and advances

9.257

10.844

17.933

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

11.257

12.474

21.765

 

 

 

 

TOTAL

256.268

310.921

337.532

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

(25.537)

(11.070)

149.945

 

Other Income

30.258

2.447

7.916

 

TOTAL (A)

4.721

(8.623)

157.861

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

67.813

 

Purchases of Stock-in-Trade

0.000

0.000

104.313

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

2.943

 

Employees benefits expense

0.772

1.477

4.727

 

Other expenses

1.470

3.019

22.131

 

TOTAL (B)

2.242

4.496

201.927

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2.479

(13.119)

(44.066)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.020

0.012

0.060

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2.459

(13.131)

(44.126)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.510

0.695

0.738

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.949

(13.826)

(44.864)

 

 

 

 

 

Less

TAX (H)

(2.093)

5.648

(14.316)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

4.042

(19.474)

(30.548)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

27.431

0.000

105.240

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

80.86

(584.24)

2296.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(15.83)

175.92

(20.37)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(9.71)

118.51

(29.39)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.82

(4.76)

(13.96)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.10)

(0.28)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

11.65

2.97

1.71

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.500

0.500

Reserves & Surplus

159.596

140.117

144.159

Net worth

159.696

140.617

144.659

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

149.945

(11.070)

(25.537)

 

 

(107.383)

130.687

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

149.945

(11.070)

(25.537)

Profit

(30.548)

(19.474)

4.042

 

(20.37%)

175.92%

(15.83%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS IS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CORPORATE INFORMATION:

 

The company was incorporated on 26.02.2003. The company is engaged in the business trading in currency and commodity derivatives, besides processing and recycling of ferrous and non-ferrous metals.

 

 

FINANCIAL STATEMENT:

 

During the year company has incurred loss from operation of Rs. 25.537 Million compared to Rs. 11.069 Million loss for the previous financial year. Further, during the year company has written back of non traceable creditors and settlement of quality claims of earlier years of EOU unit resulted in unexpected gain of Rs. 28.600 Million. The company has incurred Net profit before tax of Rs. 1.950 Million as against Net Loss before tax of Rs. 13.826 Million for the corresponding previous financial, years

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90149056

09/02/2005

616,635.00

ICICI BANK LIMITED

ZENITH HOUSE; KESHAVRAO KHYADE MARG, MAHALAXMI, MUMBAI, MAHARASHTRA - 400034, INDIA

-

* Date of charge modification

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Appeals filed in respect of disputed demands under central excise Act

16.142

16.142

Total

16.142

16.142

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Building
  • Office equipment
  • Factory Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.63

UK Pound

1

Rs. 92.94

Euro

1

Rs. 68.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

--

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

--

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.