MIRA INFORM REPORT

 

 

Report No. :

314476

Report Date :

31.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SHRI JAI BABA MINERALS PRIVATE LIMITED

 

 

Registered Office :

3009, World Trade Centre, Near Udhna Darwaja, Ring Road, Surat-395002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.06.2007

 

 

Com. Reg. No.:

04-051131

 

 

Capital Investment / Paid-up Capital :

Rs. 4.508 Million

 

 

CIN No.:

[Company Identification No.]

U26960GJ2007PTC051131

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRITS07621F

 

 

PAN No.:

[Permanent Account No.]

AALCS0415R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of metals, chemicals and their by products.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses a moderate financial profile marked by modest networth base along with highly leveraged capital structure. Management has reported a low net profitability during FY14.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of modest scale of operations, the company can be considered for business dealings with caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sushan

Designation :

Manager

Contact No.:

91-8394230102

Date :

27.03.2015

 

 

LOCATIONS

 

Registered Office :

3009, World Trade Centre, Near Udhna Darwaja, Ring Road, Surat-395002, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-8394230102 (Mr. Sushan)

Fax No.:

Not Available

E-Mail :

roc_info@ymail.com

 

 

Branch Office :

24th Ward, Gavi Siddeshwar Nagar, Hospet- 583201, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Shailesh Kumar Agarwal

Designation :

Director

Address :

Plot No 21, 1st Cross, Hospet-583201, Karnataka, India

Date of Birth/Age :

05.03.1979

Date of Appointment :

18.06.2007

DIN No.:

00908552

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26914GJ2006PTC049513

S D MINERALS PRIVATE LIMITED

Director

01/12/2006

01/12/2006

-

Active

NO

2

U26960GJ2007PTC051131

SHRI JAI BABA MINERALS PRIVATE LIMITED

Director

18/06/2007

18/06/2007

-

Active

NO

3

U27300GJ2008PTC055245

SHREE LAXMIHARI ISPAT PRIVATE LIMITED

Director

15/10/2008

15/10/2008

16/04/2011

Active

NO

4

U13100MP2010PTC023927

GEOMIN INDUSTRIES PRIVATE LIMITED

Director

29/07/2010

29/07/2010

-

Active

NO

5

U13100KA2008PTC046604

KEJ MINERALS PRIVATE LIMITED

Director

25/10/2014

25/09/2014

-

Active

NO

 

 

Name :

Mr. Sanjay Agarwal

Designation :

Director

Address :

Pilania Industries India Private Limited 43, Industrial Area Hathkhoj Bhilai, Bhilai, 490026, Chhattisgarh, India

Date of Birth/Age :

20.02.1975

Date of Appointment :

22.03.2012

DIN No.:

05181055

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26914GJ2006PTC049513

S D MINERALS PRIVATE LIMITED

Director

21/03/2012

21/03/2012

-

Active

NO

2

U26960GJ2007PTC051131

SHRI JAI BABA MINERALS PRIVATE LIMITED

Director

22/03/2012

22/03/2012

-

Active

NO

3

U02710CT2006PTC018343

PILANIA INDUSTRIES INDIA PRIVATE LIMITED

Director

14/06/2012

14/06/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sushan

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Shailesh Kumar Agarwal

 

105100

Binit kumar ketan (HUF)

 

200

Hanuman Mal Deshwali

 

1000

Mithilesh Kumar

 

500

RL Khetan and Sons (HUF)

 

500

Jai Prakash Khetan (HUF)

 

100

Gunwala Vinimay Private Limited, India

 

200

S D Miniral Private Limited, India

 

158000

Shri Jay baba Associates

 

180000

Sanjay Agarwal

 

5200

Total

 

450800

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

35.09

Directors or relatives of Directors

64.91

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of metals, chemicals and their by products.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Jay laxmi Mineral Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Industries

Reference :

Kalyani Steel Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

 

Banker Name :

HDFC Bank Limited

Branch Address :

HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Long term maturities from finance lease obligations

0.208

0.669

 

 

 

Short Term Borrowing

 

 

HDFC Bank Limited (Cash Credit Hospet )

38.330

35.428

 

 

 

Total

38.538

36.097

 

 

Financial Institution :

SREI Equipment Finance Private Limited, 'VISHWAKARMA', 86C, Topsia Road, Kolkata - 700046, West Bengal, India

 

Auditors :

 

Name :

NAMS and Company

Chartered Accountants

Address :

6003,World Trade center, Ring Road, Surat-395002, Gujarat, India

Tel. No.:

91-261-2302205/06

Fax No.:

91-261-2342207

E-Mail :

namsindia@ymail.com

PAN No.:

AAIFA0107A

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

(As Companies)

S D Minerals Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs.5.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450,800

Equity Shares

Rs.10/- each

Rs.4.508 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.508

4.508

4.508

(b) Reserves & Surplus

19.444

18.130

17.694

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

23.952

22.638

22.202

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

35.179

51.257

73.634

(b) Deferred tax liabilities (Net)

0.000

0.028

0.173

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

35.179

51.285

73.807

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.330

35.428

30.335

(b) Trade payables

16.185

22.632

85.389

(c) Other current liabilities

2.785

2.810

2.896

(d) Short-term provisions

1.580

1.078

0.067

Total Current Liabilities (4)

58.880

61.948

118.687

 

 

 

 

TOTAL

118.011

135.871

214.696

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.887

5.477

5.415

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.643

1.643

1.643

(c) Deferred tax assets (net)

0.088

0.000

0.000

(d)  Long-term Loan and Advances

0.166

0.120

0.123

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6.784

7.240

7.181

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

55.492

85.248

76.390

(d) Cash and cash equivalents

0.444

1.429

0.922

(e) Short-term loans and advances

55.291

41.954

130.203

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

111.227

128.631

207.515

 

 

 

 

TOTAL

118.011

135.871

214.696

 

 


 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

400.000 (Approximately)

445.725

400.442

 

Other Income

 NA

1.493

3.696

 

TOTAL

NA

447.218

404.138

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

419.630

369.038

 

Employees benefits expense

 

3.004

2.473

 

Other expenses

 

16.289

24.055

 

TOTAL

 

438.923

395.566

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

8.295

8.572

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

6.466

6.405

 

 

 NA

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

1.829

2.167

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1.405

1.336

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

0.424

0.831

 

 

 

 

 

Less

TAX (I)

 

(0.011)

0.691

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.315

0.435

0.140

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.92

0.97

0.31

 

 

Expected Sales (2014-15) : Rs. 800.000 million

 

The above information has been parted by Mr. Sushan (Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

0.10

0.03

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

1.86

2.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.00

0.32

0.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.02

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.07

3.83

4.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.89

2.08

1.75

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.508

4.508

4.508

Reserves & Surplus

17.694

18.130

19.444

Net worth

22.202

22.638

23.952

 

 

 

 

long-term borrowings

73.634

51.257

35.179

Short term borrowings

30.335

35.428

38.330

Total borrowings

103.969

86.685

73.509

Debt/Equity ratio

4.683

3.829

3.069

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

Registered office of the company has been Shifted 242, Ajanta Shopping Center, Ring Road, Surat- 395002, Gujarat, India to the present address w.e.f. 19.03.2010

 

 

(Rs. In Million)

UNSECURED LOAN

 

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loans from shareholders, related parties and other

34.971

50.588

Total

34.971

50.588

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10249080

28/11/2012 *

35,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B63669410

2

10206909

15/03/2010

1,534,000.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, West Bengal - 700046, INDIA

A81078735

 

* Date of charge modification

 

 

FIXED ASSETS

  • Computers
  • Furniture and fixture
  • Air conditioner
  • Plant and machinery
  • Office equipment
  • Vehicle
  • Generator

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.63

UK Pound

1

Rs.92.94

Euro

1

Rs.68.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.