MIRA INFORM REPORT

 

 

Report No. :

316544

Report Date :

02.05.2015

 

IDENTIFICATION DETAILS

 

Name :

B FOURESS PRIVATE LIMITED (w.e.f. 03.03.2010)

 

 

Formerly Known As :

BOVING FOURESS Private LIMITED (w.e.f. 06.12.2007)

 

BOVING FOURESS LIMITED

 

 

Registered Office :

Plot No.2, Phase – II, Peenya Industrial Area, Bangalore – 560058, Karnataka 

Tel. No.:

91-80-27971641

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.03.1985

 

 

Com. Reg. No.:

08-006747

 

 

Capital Investment / Paid-up Capital :

Rs. 10.757 Million

 

 

CIN No.:

[Company Identification No.]

U29119KA1985PTC006747

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB04102A

 

 

PAN No.:

[Permanent Account No.]

AAACB6220A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Hydraulic Turbines and Setting Up Hydro Power Project.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “IDBI Trusteeship Services limited”. It is an established company having satisfactory track record.

 

For the financial year ended 2014, the company has incurred loss from its operational activities.

 

However, the rating takes into consideration strong financial and managerial support the company receives from its parent company and decent net worth position of the company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In view of strong parent company support, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash credit: BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 2015

 

Rating Agency Name

ICRA

Rating

Non Fund based limits: A2+

Rating Explanation

Strong degree of safety and low credit.

Date

February 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Ajith T R

Designation :

Project Manager

Contact No.:

91-9902715715

Date :

30.04.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 2, Phase – II, Peenya Industrial Area, Bangalore – 560058, Karnataka, India  

Tel. No.:

91-80-27971641

Mobile No:

91-9902715715 (Mr. Ajith T R)

Fax No.:

91-80-28395176

E-Mail :

brp@bflhydro.com

Website :

http://www.byflydro.com

 

 

Factory :

Plot No.7, KIADB Industries Area, Hoskote – 562114, Bangalore, India

Tel. No.:

91-80-27971641

Fax No.:

91-80-27971455

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Sameer Sadanand Shetty

Designation :

Managing Director

Address :

11-D, IL Palazzo, Little Gibbs Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

24.06.1970

Date of Appointment :

01.04.1996

PAN No.:

AAIPS2479M

DIN No.:

01306426

 

 

Name :

Mrs. Smitha Hari Prasad Shetty

Designation :

Director

Address :

777, 100 Feet Road, Hal 2nf Stage, Indira Nagar, Bangalore – 560008, Karnataka, India

Date of Birth/Age :

01.12.1956

Date of Appointment :

02.09.2007

DIN No.:

01872542

 

 

Name :

Mrs. Sucharita Ramcrishna Hegde

Designation :

Director

Address :

No. 52, Suraiya Apartments, Pochkhanwala Road, Mumbai – 400025, Maharashtra, India 

Date of Birth/Age :

16.09.1958

Date of Appointment :

02.09.2007

DIN No.:

01284570

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajith T R

Designation :

Project Manager

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

 

No. of Shares

Hari Prasad Shetty

 

30

Chandralekha A Majmudar

 

30

Fouress Investments Private Limited, India

 

300000

IDBI Trusteeship Services, India

 

775590

Total

 

1075650

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Government Companies

72.00

Bodies corporate

28.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Hydraulic Turbines and Setting Up Hydro Power Project.

 

 

Products :

ITC Code

Products or Services

84101100

Generator for Power Project

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Vietnam
  • Malaysia
  • Philippines

 

 

Imports :

 

Products :

Raw Material

Countries :

Spain

 

 

Terms :

 

Selling :

Cash and credit (30,60,90 Days)

 

 

Purchasing :

Cash and credit (30,60,90 Days)

 

PRODUCTION STATUS (AS ON 31.03.2014)

 

Project

Licensed

Installed

Production

Mini Hydro Turbines and Auxiliaries up to 40 MW Unit Capacity.

40 MW p.a. Maximum Annual Capacity 40

sets p.a.

15 Sets

20 Nos.

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

IDBI Bank Limited, 102, Shakthi Comforts Tower, K H Road, Bangalore - 560027, Karnataka, India

 

Bank Name

State Bank of India

Branch

Industrial Finance Branch, Residency Plaza, Residency Road, Bangalore - 560025, Karnataka, India

Person Name (With Designation)

Mr. Bhaskar Sastri – Manager

Contact Number

91-80-25943515

Name of Account Holder

B Fouress Private Limited

Account Number

10503342789

Account Since (Date/Year of Account Opening)

Since 1989

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

Non fund base: Rs. 830.000 Million

Fund Based: Rs.40.000 Million

Account Operation

--

Remarks (If any)

It is a company. Thre is no complaints financially strong.

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans taken for vehicles

1.132

0.000

Short-term borrowings

 

 

Rupee term loans from banks

1.053

17.002

Total

2.185

17.002

 

 

 

Auditors :

 

Name :

Gowthama and Company

Chartered Accountants

Address :

No. 53/57, 41st Cross, East End C Main Road, 9th Block , Jayanagar Bangalore – 560069, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AANPG9369B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

Fouress Engineering (India) Limited, India [U74210MH1971PLC015196]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10756500

Equity Shares

Rs.10/- each

Rs. 10.757 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.757

10.757

10.757

(b) Reserves & Surplus

248.907

282.642

268.011

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

259.664

293.399

278.768

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.132

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.132

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.053

17.001

10.163

(b) Trade payables

69.457

354.940

91.818

(c) Other current liabilities

821.902

733.561

837.148

(d) Short-term provisions

0.023

24.599

23.410

Total Current Liabilities (4)

892.435

1130.101

962.539

 

 

 

 

TOTAL

1153.231

1423.500

1241.307

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.623

52.718

39.901

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

9.774

(b) Non-current Investments

0.177

0.173

0.170

(c) Deferred tax assets (net)

3.628

2.178

2.302

(d)  Long-term Loan and Advances

84.571

90.752

53.935

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

134.999

145.821

106.082

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

135.045

61.755

99.094

(c) Trade receivables

586.960

961.167

589.717

(d) Cash and cash equivalents

178.646

144.349

327.600

(e) Short-term loans and advances

111.822

99.606

112.684

(f) Other current assets

5.759

10.802

6.130

Total Current Assets

1018.232

1277.679

1135.225

 

 

 

 

TOTAL

1153.231

1423.500

1241.307

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1626.108

1726.281

1442.479

 

Other Income

 

 

 

 

TOTAL

1626.108

1726.281

1442.479

 

 

 

 

 

 

EXPENSES

1587.231

1655.670

1367.806

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (

38.877

70.611

74.673

 

 

 

 

 

 

FINANCIAL EXPENSES

27.876

22.042

35.543

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

11.001

48.569

39.13

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

9.526

10.295

7.508

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.475

38.272

31.622

 

 

 

 

 

 

PRIOR PERIOD EXPENSES

48.615

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER ADJUSTING PREVIOUS YEAR EXPENSES

(47.140)

38.272

31.622

 

 

 

 

 

 

PROVISION FOR TAXATION

0.000

10.900

10.55

 

 

 

 

 

 

DEFERRED TAX

0.000

0.124

0.000

 

 

 

 

 

 

DEFERRED TAX

1.450

0.000

0.188

 

 

 

 

 

 

WEALTH TAX

0.022

0.037

0.038

 

 

 

 

 

 

(EXCESS)/SHORT PROVISION OF INCOME TAX OF EARLIER YEAR

11.977

(0.004)

0.098

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(33.735)

27.215

20.748

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

200.793

191.605

190.048

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

5.443

6.688

 

Dividend

0.000

10.757

10.757

 

Tax on Dividend

0.000

1.828

1.745

 

Balance Carried to the B/S

167.058

200.793

191.605

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

NA

289.838

266.902

 

TOTAL IMPORTS

NA

289.838

266.902

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.14)

35.58

1341.03

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Operating Profit Margin

(PBIDT/Sales)

(%)

2.39

4.09

5.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.13

2.69

2.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.13

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.06

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.13

1.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.757

10.757

10.757

Reserves & Surplus

268.011

282.642

248.907

Net worth

278.768

293.399

259.664

 

 

 

 

long-term borrowings

0.000

0.000

1.132

Short term borrowings

10.163

17.001

1.053

Total borrowings

10.163

17.001

2.185

Debt/Equity ratio

0.036

0.058

0.008

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

1442.479

1726.281

1626.108

 

 

19.675

(5.803)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

1442.479

1726.281

1626.108

Profit

20.748

27.215

(33.735)

 

1.44%

1.58%

(2.07%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS

 

The company has secured orders worth Rs.828.100 Million and there is a carried forward order of Rs. 4408.200 Million for the execution in the coming years. The company is continuously taking its efforts in bringing down the cost by Value Engineering to remain competitive in the global market.

 

The directors would further like to inform that due the slowdown in the economy during this period, the company was not able to achieve the targeted turnover and the same had come down by 6% when compared to the previous financial year. This has also resulted in the Company incurring a loss in the said Financial Year.

 

OUTLOOK FOR THE YEAR 2015

 

As envisaged in their earlier report the outlook for the next financial year is better than the expected as new countries are being added in its map. The company is setting up small hydropower plants in 9 countries for its customers including Gautemala a new country. The company could retain its leadership position in Small Hydro Business despite of increased competition and would be continuing to do so in the coming years. The Company is also looking up of appointing Representatives in different countries that would help us in tapping the hydro markets.

Also the company is focusing on outsourcing to meet the excess capacity requirement due to increase in orders and this will help to increase the top line without any further capital expenses.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10150811

20/01/2014 *

520,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, MA
HARASHTRA - 400005, INDIA

B96072442

2

10104607

11/04/2008

225,000,000.00

IDBI BANK LIMITED

IDBI HOUSE,NO.58, MISSION ROAD, BANGALORE, KARNATA
KA - 560027, INDIA

A39264023

3

90195586

19/09/2001

5,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RESIDENCT ROAD, BANGAL
ORE, KARNATAKA, INDIA

-

4

90195453

02/02/1999

11,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RESIDENCE ROAD, BANGAL
ORE, KARNATAKA - 560025, INDIA

-

5

90195409

02/02/1998

32,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI HOUSE NO 58 MISSION ROAD, BANGALORE, KARNATAK
A - 560027, INDIA

-

6

90195259

31/05/1995

15,000,000.00

IDBI

IDBI TOWER, COLABA, BOMBAY, MAHARASHTRA - 400005,
INDIA

-

7

90189393

26/02/1995

27,980,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RESIDENCY ROAD, BANGLO
RE, MAHARASHTRA - 560025, INDIA

-

8

90195170

21/03/2014 *

870,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, RESIDENCY PLAZA, RESI
DENCY ROAD,, BANGALORE, KARNATAKA - 560025, INDIA

C02490951

9

90193596

26/08/1992 *

8,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RESIDENCE ROAD, BANGAL
ORE, KARNATAKA - 560025, INDIA

-

10

90195038

03/05/1991

28,000,000.00

STATE BANK OF INDIA

PEENYA INDUSTRIAL ESTATE BRANCH, BANGLORE, KARNATA
KA - 560058, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.20

UK Pound

1

Rs.91.01

Euro

1

Rs.69.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.