MIRA INFORM REPORT

 

 

Report No. :

319565

Report Date :

02.05.2015

 

IDENTIFICATION DETAILS

 

Name :

LITURA ELECTRICAL TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Office No. 29/30, Ambika Tower, Wing B, Ground Floor, Rajmata Jijabai Road, Opposite Aghadi Ngar, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-28394289

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.02.2014

 

 

Com. Reg. No.:

11-144490

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U31100MH2004PTC144490

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML04869E

 

 

PAN No.:

[Permanent Account No.]

AAACL9786B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Electrical Engineers and Licensed Contractors

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Office No. 29/30, Ambika Tower, Wing B, Ground Floor, Rajmata Jijabai Road, Opposite Aghadi Ngar, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-28394289 / 28390380

Fax No.:

91-22-28389741

E-Mail :

litura_e@vsnl.com

mu@litura.in

response@litura.in

Website :

http://www.litura.in

 

 

Pune Branch :

Kapre Commercial Complex, Sr. No. 150, Magarpatta Road, 1st/ 2nd Floor, Hadpsar, Pune – 411 028, Maharashtra, India

Tel. No.:

91-20-65260231/ 64100284

E-Mail :

pune@litura.in

 

 

Delhi Branch :

103, Agarwal Plaza, Plot No-6, Local Shopping Complex, CU Block, Pitampura, Delhi – 110034, India

Tel. No.:

91-11-27344828

Mobile No.:

91-9810042338 (Mr. Neeraj Garg)

 

 

Bengalore Branch :

No.73, 27th Main BTM, 1st Stage, 2nd Cross, Bangalore – 560068, Karnataka, India

Tel. No.:

91-80-41104546 / 41104259

Fax No.:

91-80-25704238

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjay Murlidhar Shah

Designation :

Director

Address :

C Labhsrushti 203, Vallabh Bahi Road, Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

10.08.1968

Date of Appointment :

12.02.2004

DIN No.:

00865214

 

 

Name :

Mr. Laxminarsinha Prajad Venkatrama Chilakmarri

Designation :

Director

Address :

D/111, Sai Jyot, lalubhai Park Lane, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

02.01.1960

Date of Appointment :

12.02.2004

DIN No.:

00865326

 

 

Name :

Mr. Rajesh Murlidhar Shah

Designation :

Director

Address :

501, Everest Terrace, Tejpal Road, Near Biscuit Factory, Vile Parle East, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

05.09.1962

Date of Appointment :

12.02.2004

DIN No.:

02396854

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Rajesh Shah

12600

12.60

Rajesh Shah HUF

19900

19.90

Sanjay Shah

32500

32.50

C L Prasad

32500

32.50

Darshana Shah

833

0.83

Ila Shah

834

0.83

Sujata Prasad

833

0.83

 

 

 

Total

100000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Electrical Engineers and Licensed Contractors

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

Customers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name :

Kotak Mahindra Bank Limited

Branch :

-38A, Nariman Bhavan, 227 D, Nariman Point, Mumbai - 400021, Maharashtra, India

Person Name (With Designation) :

Not Available

Contact Number :

Not Available

Name of Account Holder :

Not Available

Account Number :

Not Available

Account Since (Date/Year of Account Opening) :

Not Available

Average Balance Maintained :

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Available

Account Operation :

Not Available

Remark :

Not Available

 

  • HDFC Bank Limited
  • Citi Bank

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term Loan

 

 

From Bank

 

 

Deutsche Bank Term Loan (300018638820019)

17.125

0.000

Deutsche Bank Term Loan (300018638820028)

12.435

0.000

HDFC Bank Term Loan (20532273)

0.491

0.734

HDFC Bank Term Loan (21779765)

0.183

0.253

HDFC Bank Term Loan (21780586)

0.174

0.240

HDFC Bank Term Loan (21781097)

0.334

0.463

HDFC Bank Term Loan (21781455)

0.174

0.241

Kotak Mahindra Prime Limited (5543722)

0.000

7.075

Kotak Mahindra Prime Limited (5591540)

0.000

10.964

Kotak Mahindra Prime Limited CF-8049555

0.642

0.890

Kotak Mahindra Prime Limited CF-8089450

0.639

0.885

 

 

 

Short Term Borrowings

 

 

From Bank

 

 

Cash Credit Account with

 

 

Citi Bank Account No. 0256491117

43.462

41.198

 

 

 

Total

75.659

62.943

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah and Ashar

Chartered Accountant

Address :

1010, 10th Floor, Gold Crest Business Centre, L. T. Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Tel. No.:

91-22-28928441

Mobile No.:

91-9820035199

Fax No.:

91-22-2891860

E-Mail :

caprashant@yahoo.com

PAN No.:

AACPS7811H

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000

Equity Shares

Rs.10/- each

Rs.1.200 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

72.569

66.935

53.537

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

73.569

67.935

54.537

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

42.450

25.545

2.954

(b) Deferred tax liabilities (Net)

0.000

0.128

0.261

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

42.450

25.673

3.215

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

43.462

41.198

34.152

(b) Trade payables

59.256

65.057

62.919

(c) Other current liabilities

42.337

17.739

14.851

(d) Short-term provisions

3.701

6.630

5.035

Total Current Liabilities (4)

148.756

130.624

116.957

 

 

 

 

TOTAL

264.775

224.232

174.709

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

56.250

54.443

16.338

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.049

0.049

1.000

(c) Deferred tax assets (net)

0.157

0.000

0.000

(d)  Long-term Loan and Advances

8.767

4.667

6.588

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

65.223

59.159

23.926

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

132.663

101.342

78.666

(c) Trade receivables

57.285

47.898

52.919

(d) Cash and cash equivalents

1.165

1.795

5.679

(e) Short-term loans and advances

8.439

14.038

13.519

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

199.552

165.073

150.783

 

 

 

 

TOTAL

264.775

224.232

174.709

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES

235.421

435.494

276.123

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

14.132

23.661

17.713

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

3.592

3.713

2.006

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

10.540

19.948

15.707

 

 

 

 

 

Less

TAX                                                                 

3.416

6.497

5.139

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

7.124

13.451

10.568

 

 

 

 

 

 

Earnings Per Share (Rs.)

71.24

                    --

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

3.03

3.09

3.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

3.98

8.90

9.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.29

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.17

0.98

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.26

1.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

1.000

1.000

1.000

Reserves & Surplus

53.537

66.935

72.569

Share Application money pending allotment

0.000

0.000

0.000

Net worth

54.537

67.935

73.569

 

 

 

 

long-term borrowings

2.954

25.545

42.450

Short term borrowings

34.152

41.198

43.462

Total borrowings

37.106

66.743

85.912

Debt/Equity ratio

0.680

0.982

1.168

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

276.123

435.494

235.421

 

 

57.717

(45.942)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

276.123

435.494

235.421

Profit

10.568

13.451

7.124

 

3.83%

3.09%

3.03%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS:

 

Overall performance of the Company during the year was satisfactory. The Company has made the sales of Rs.235.421 Million with that of last year of Rs.435.494 Million against stiff competition during the year. Reputed institutional client have placed their orders with the Company. The directors have concluded negotiations with several other reputed clients.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Shareholders

 

 

Ila R. Shah

1.977

0.825

Rajesh M. Shah

2.421

1.800

Rajesh M. Shah (HUF)

1.387

1.175

Intercoporate Loans

 

 

Lamfa Projects Private Limited

1.829

0.000

Lance Energy Solutions Private Limited

2.639

0.000

 

 

 

Total

10.253

3.800

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10451737

16/08/2013

14,731,275.00

Deutsche Bank Ag

P.O. Box No. 9080, Goregaon (East), Mumbai, Maharashtra - 400063, India

B86030954

2

10451736

16/08/2013

20,287,740.00

Deutsche Bank Ag

P.O. Box No. 9080, Goregaon (East), Mumbai, Maharashtra - 400063, India

B86031432

3

10367913

30/07/2012

8,539,000.00

Kotak Mahindra Bank Limited

36-38a, Nariman Bhavan, 227,D,, Nariman Point,, M
Umbai, Maharashtra - 400021, India

B44649010

4

10367917

30/07/2012

13,233,000.00

Kotak Mahindra Bank Limited

36-38a, Nariman Bhavan, 227,D,, Nariman Point,, M
Umbai, Maharashtra - 400021, India

B44649531

5

10180140

11/08/2011 *

150,000,000.00

Citibank

 N. A.

Trent House, 2nd Floor, G Block, Plot No.C60, Ban
Dra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, India

B22316046

6

10083194

11/08/2011 *

150,000,000.00

Citibank

 N. A.

Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra
- 400051, India

B22317077

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Computer Systems

·         Furniture and fixture

·         Motor car

·         Office premises

·         Plant and machinery

·         Scooter

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.20

UK Pound

1

Rs.97.01

Euro

1

Rs.69.34

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.