MIRA INFORM REPORT

 

 

Report No. :

320379

Report Date :

02.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ANUPAM STATIONERY LIMITED (w.e.f.18..07.2005)

 

 

Formerly Known As :

ANUPAM STATIONERY MANUFACTURERS LIMITED

 

 

Registered Office :

105, D- Definity, Jaiprakash Road, Goregaon (East), Mumbai – 400063, Maharashtra

Tel. No.:

91-22-29275843

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.05.1995

 

 

Com. Reg. No.:

11-088332

 

 

Capital Investment / Paid-up Capital :

Rs. 18.000 Million

 

 

CIN No.:

[Company Identification No.]

U36991MH1995PLC088332

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture and Exporter of Paper Stationary.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has reported another steady financial year performance. It has fair profit margin and liquidity during FY 2014.

 

Trade relations reported to be fair. Business is active. Payments are reported to be usually correct.

 

Subject can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Prakash Nar

Designation :

Export Import

Contact No.:

91-250-6456401/409

Date :

30.04.2015

 

 

LOCATIONS

 

Registered Office :

105, D- Definity, Jaiprakash Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-29275843

Fax No.:

Not Available

E-Mail :

anupamstationary@hotmail.com

prakash@anupamstationary.in

Website :

www.anupamstationary.in

Location :

Owned

 

 

Factory:

Plot No. 1, Survey No.32 Sanpada at Devdal, Vasai Kaman Road, Vasai (East), District – Palghar – 401208, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vinod Manilal Gala

Designation :

Whole-time director

Address :

Sahyagiri, A/2, 2nd Floor, Sonawala Road, Goregaon (East), Mumbai - 400 063, Maharashtra, India

Date of Birth/Age :

13.08.1974

Date of Appointment :

01.04.2003

DIN No.:

00267056

 

 

Name :

Mr. Rajesh Nanji Gala

Designation :

Whole-time director

Address :

704a, Sunrise Apartment, 7th Floor, Near Pmp Auto, Aarey Road, Goregaon (East), Mumbai - 400 063, Maharashtra, India

Date of Birth/Age :

10.06.1968

Date of Appointment :

12.05.1998

DIN No.:

00340210

 

 

Name :

Mr. Tarunkumar Manilal Gala

Designation :

Whole-time director

Address :

Sahyagiri, A/2, 2nd Floor, Sonawala Road, Goregaon (East), Mumbai - 400 063, Maharashtra, India

Date of Birth/Age :

10.06.1976

Date of Appointment :

01.04.2007

DIN No.:

01491871

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash Nar

Designation :

Export Import

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Manilal Bhuralal Gala

 

142900

Nanji Bhuralal Gala

 

148200

Tarun Manilal Gala

 

160000

Rajesh Nanji Gala

 

148615

Vinod Manilal Gala

 

160000

Premiji S Gala

 

100

Hiruben Nanji Gala

 

98425

Jyoti Rajesh Gala

 

137245

Dilip Nanji Gala

 

52600

Manisha Dilip Gala

 

15000

Nanji Bhuralal Gala (HUF)

 

24000

Nirmala Pravin Gala

 

10500

Pravin Nanji Gala

 

115900

Pravin Nanji Gala (HUF)

 

10365

Rajesh Nanji Gala (HUF)

 

43000

Shreya Rajesh Gala

 

7500

Harsha Tarun Gala

 

92070

Shilpa Vinod Gala

 

113350

Manilal Bhuralal Gala (HUF)

 

26000

Pramilaben M Gala

 

58530

Vinod Manilal Gala (HUF)

 

22000

Dhirubhai Desai

 

100

Rajesh Kanji Nandu

 

100

Dhviti Tarun Gala

Thro' F & N Guardian - Tarun Gala

 

25000

Vipasa Vinod Gala

Thro' F & N Guardian - Vinod Gala

 

25000

Jiya Tarun Gala

Thro' F & N Guardian - Tarun Gala

 

25000

Sidharth Pravin Gala

 

20000

Aditya Rajesh Gala

 

20000

Parthiv Dilip Gala

 

20000

Tanay Vinod Gala

 

25000

Rajesh Dinkar Fowkar

 

50000

Dhrumil Pravin Gala

 

3500

Total

 

1800000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

97.21

Other top fifty shareholders

2.79

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Exporter of Paper Stationary.

 

 

Products :

Paper Stationary

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Paper Stationary

Countries :

  • Germany
  • UK
  • South Africa
  • US

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • China
  • Turkey
  • Malaysia
  • Netharaland
  • Italy

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

Bank Name

HDFC Bank Limited

Branch

Vasai (East), Thane, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash and credit: Rs. 75.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

HDFC Bank term loan

(Secured by hypothecation of plant and machineries)

0.000

5.409

HDFC Bank Commercial Loan

(Secured by hypothecation of registered office premises located at Goregaon (East), Mumbai)

0.327

2.323

HDFC Bank Commercial Loan

(Secured by hypothecation of premises (Vasai Depot) located at Vasai, Mumbai )

2.083

0.000

HDFC Bank term loan

(Secured by hypothecation of vehicles.)

1.235

1.426

Short-term borrowings

 

 

Cash and Credit From HDFC Bank Limited

(Secured by hypothecation of Stock, Book Debts, Plant and Machinery, Equipment and Equitable Mortgage of factory Building at Kaman and personal guarantees of director of company)

58.228

56.718

HDFC Bank term loan

(Secured by hypothecation of plant and machineries)

0.547

5.830

HDFC Bank Commercial Loan

(Secured by hypothecation of registered office premises located at Goregaon (East), Mumbai)

1.345

0.768

HDFC Bank Commercial Loan

(Secured by hypothecation of premises (Vasai Depot) located at Vasai, Mumbai )

2.778

0.000

HDFC Bank term loan

(Secured by hypothecation of vehicles.)

1.280

0.984

Total

67.823

73.458

 

Auditors :

 

Name :

H and J Associates

Chartered Accountants

Address :

10, Vasant Vihar, 17, New Nagardas 'X' Road, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-28224570/28217941

Fax No.:

91-22-66910566

E-Mail :

weall@handjcas.com

PAN N Income-tax PAN of auditor or auditor's firm :

AADFH9649F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Entity in which KMP Holds Substantial Interest :

  • Vee Tee Book Manufacturing Company
  • Hir-Nan Real Tors

 

 

Entity in which relatives of KMP Hold Substantial Interest:

  • Anupam Realties Private Limited
  • Anupam Printers and Stationers
  • Anupam Stationery Plaza
  • Anupam Stationery Private Limited
  • Anupam Stationery Point
  • Anupam  Stationery SuperStore Private Limited
  • Anupam Studio Private Limited
  • Suyojana Impex Private Limited
  • Anupam Stock Broking Private Limited
  • Nipra Stock Broking Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.10/- each

Rs. 18.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.000

18.000

18.000

(b) Reserves & Surplus

81.423

78.902

73.497

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

99.423

96.902

91.497

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.645

9.158

15.008

(b) Deferred tax liabilities (Net)

3.304

3.589

3.379

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.949

12.747

18.387

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

76.848

71.740

73.007

(b) Trade payables

24.482

21.514

20.645

(c) Other current liabilities

6.145

4.504

4.036

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

107.475

97.758

97.688

 

 

 

 

TOTAL

213.847

207.407

207.572

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

69.445

72.681

71.521

(ii) Intangible Assets

0.079

0.132

0.219

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.260

5.260

5.260

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.017

1.740

1.664

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

76.801

79.813

78.664

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

64.155

67.000

56.765

(c) Trade receivables

51.510

49.355

43.363

(d) Cash and cash equivalents

7.053

3.675

2.029

(e) Short-term loans and advances

10.544

4.455

25.481

(f) Other current assets

3.784

3.109

1.270

Total Current Assets

137.046

127.594

128.908

 

 

 

 

TOTAL

213.847

207.407

207.572

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

303.971

288.229

265.848

 

Other Income

4.112

2.838

3.820

 

TOTAL (A)

308.083

291.067

269.668

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

131.987

118.064

115.854

 

Purchases of Stock-in-Trade

33.684

47.828

45.340

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

3.578

(3.222)

(0.729)

 

Manufacturing and Other Direct Expenses

36.054

30.882

29.075

 

Employees benefits expense

28.632

24.844

21.931

 

Other expenses

45.049

43.526

31.666

 

Exceptional items

3.923

0.000

0.000

 

TOTAL (B)

282.907

261.922

243.137

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

25.176

29.145

26.531

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

11.743

12.569

11.254

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

13.433

16.576

15.277

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

8.778

8.559

7.888

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

4.655

8.017

7.389

 

 

 

 

 

Less

TAX (H)

2.134

2.613

2.337

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2.521

5.404

5.052

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

42.922

37.643

32.716

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.125

0.125

0.125

 

Balance Carried to the B/S

45.318

42.922

37.643

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.40

3.00

2.89

 

Expected Sales (2014-2015) : Rs.350.000 Million

 

The above information has been parted by Mr. Prakash Nar

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.83

1.87

1.90

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.28

10.11

9.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.23

3.97

3.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.08

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.81

0.83

0.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.31

1.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

18.000

18.000

18.000

Reserves & Surplus

73.497

78.902

81.423

Net worth

91.497

96.902

99.423

 

 

 

 

long-term borrowings

15.008

9.158

3.645

Short term borrowings

73.007

71.740

76.848

Total borrowings

88.015

80.898

80.493

Debt/Equity ratio

0.962

0.835

0.810

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

265.848

288.229

303.971

 

 

8.419

5.462

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

265.848

288.229

303.971

Profit

5.052

5.404

2.521

 

1.90%

1.87%

0.83%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BUSINESS ACTIVITIES

 

The company has maintained more or less its sales levels. This is despite stiff competition from unorganized sector. Barring unforeseen circumstances the director see the future with optimism.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and Advance from director

5.070

6.751

Loans and Advance from Others

5.000

0.407

Inter Corporate Deposits

2.600

0.282

Total

12.670

7.440

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10437578

18/07/2013

525,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B79938577

2

10317583

21/10/2011

4,184,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B25276189

3

10010746

08/03/2013 *

103,200,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B69986560

4

80041425

13/11/2007 *

29,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

A39567748

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

  • Plot of Land
  • Factory Premises
  • Vasai Depot Building
  • Registered Office Premises
  • Plant and Machinery
  • Electric Installation and Fittings
  • Factory Equipment
  • Office equipment’s
  • Vehicles
  • Motor Car
  • Computer Systems

 

Intangible Assets

 

  • Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.97.99

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.