MIRA INFORM REPORT
|
Report No. : |
319603 |
|
Report Date : |
02.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
ENERSYS INDIA
BATTERIES PRIVATE LIMITED (w.e.f. 01.04.2015) |
|
|
|
|
Formerly Known
As : |
ENERGY LEADER
BATTERIES INDIA PRIVATE LIMITED (w.e.f
08.02.2012) ENERGY LEADER
BATTERIES INDIA LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 1057 M, First Floor, Road No. 45, Jubilee Hills, Hyderabad –
500033, Telangana |
|
Tel No.: |
91-40-67046701 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
06.02.2007 |
|
|
|
|
Com. Reg. No.: |
36-052642 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs 523.326 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999TG2007PTC052642 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE7093F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Valve-Regulated-Lead Acid
(VRLA) Batteries for Industrial Applications. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1600000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Enersys Reserve Power Pte Limited,
Singapore. It is an established company having moderate track record. The company has shown a significant growth in its turnover during FY
2014 however continuous losses incurred from its operational activities. Trade relations are reported as fair. Business is active. Payments
terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office : |
Plot No. 1057 M, First Floor, Road No. 45, Jubilee Hills, Hyderabad –
500033, Telangana, India |
|
Tel. No.: |
91-40-67046701-30 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 25.09.2014
|
Name : |
Mr. Arthur Moses Pereira |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
25, Durness Street, Kenmore, Queensland, 4069, Australia |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.06.1955 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2014 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06805926 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Neil James Gudgeon |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
98 Walters Green Crescent, Golborne, Warrington, WA33WB |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.01.1972 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.08.2013 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03146531 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mark Clarence Tough |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
82 Grange RD, #24-04, The Colonnade, Singapore - 2495 |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.06.1956 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.03.2013 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06518950 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Richard William Zuidema |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
1932 Wickford Place, Wyomissing PA, Pennsylvania - 19610 |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.09.1948 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.09.2012 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02902761 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Nalini Shivakumar |
|
Designation : |
Secretary |
|
Address : |
Flat No. 101, Shaatabdi Residency, 1-9-280/ A, Vidyanagar, Telangana -
500044, Hyderabad, India |
|
Date of Birth/Age : |
27.12.1973 |
|
Date of Appointment : |
21.07.2014 |
|
PAN No.: |
BGVPS4960B |
MAJOR SHAREHOLDERS
As on 25.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
EnerSys Reserve Power Pte. Limited, Singapore |
|
61780629 |
|
Enersys Battery Private Limited, India |
|
10 |
|
Total |
|
61780639 |
Equity Share Break up (Percentage of Total Equity)
As on 25.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Valve-Regulated-Lead Acid
(VRLA) Batteries for Industrial Applications. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Available |
||||
|
|
|
||||
|
Purchasing : |
Not Available |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Sarathy and Balu Chartered Accountant |
|
Address : |
#12, Master Sai Apartments, Somajiguda, Telangana, Hyderabad, India |
|
PAN No.: |
AAOFS9049P |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
|
|
|
|
|
Ultimate Holding
Company : |
|
|
|
|
|
Subsidiaries of
Holding Company and subsidiaries of Ultimate holding company : |
|
CAPITAL STRUCTURE
As on 25.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000000 |
Equity Shares |
Rs.10/- each |
Rs.1000.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
61780639 |
Equity Shares |
Rs.10/- each |
Rs.617.806
Million |
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000000 |
Equity Shares |
Rs.10/- each |
Rs.1000.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
52332639 |
Equity Shares |
Rs.10/- each |
Rs.523.326
Million |
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
523.326 |
278.662 |
205.919 |
|
(b) Reserves & Surplus |
32.566 |
(278.473) |
(202.954) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
555.892 |
0.189 |
2.965 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
313.856 |
265.996 |
195.100 |
|
(b) Deferred tax liabilities (Net) |
46.744 |
27.180 |
22.686 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.812 |
1.052 |
1.603 |
|
Total Non-current
Liabilities (3) |
361.412 |
294.228 |
219.389 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
166.996 |
65.680 |
309.666 |
|
(b) Trade
payables |
259.347 |
324.131 |
123.423 |
|
(c) Other
current liabilities |
258.277 |
775.725 |
98.344 |
|
(d) Short-term
provisions |
13.856 |
10.810 |
1.710 |
|
Total Current
Liabilities (4) |
698.476 |
1,176.346 |
533.143 |
|
|
|
|
|
|
TOTAL |
1,615.780 |
1,470.763 |
755.497 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
530.048 |
303.207 |
309.436 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
39.066 |
91.876 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.011 |
0.011 |
0.011 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
43.258 |
13.744 |
3.663 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
612.383 |
408.838 |
313.110 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
338.740 |
313.311 |
81.788 |
|
(c) Trade
receivables |
522.010 |
493.897 |
243.122 |
|
(d) Cash
and cash equivalents |
75.015 |
159.616 |
94.299 |
|
(e)
Short-term loans and advances |
64.696 |
93.555 |
22.601 |
|
(f) Other
current assets |
2.936 |
1.546 |
0.577 |
|
Total
Current Assets |
1,003.397 |
1,061.925 |
442.387 |
|
|
|
|
|
|
TOTAL |
1,615.780 |
1,470.763 |
755.497 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
1,498.883 |
784.537 |
559.279 |
|
|
|
|
Other Income |
2.520 |
0.896 |
1.696 |
|
|
|
|
TOTAL (A) |
1,501.403 |
785.433 |
560.975 |
|
|
|
|
|
|
|
||
|
|
EXPENSES |
|
|
|
||
|
|
|
TOTAL (B) |
NA |
801.925 |
654.716 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(23.604) |
(16.492) |
(93.741) |
||
|
|
|
|
|
|
||
|
|
FINANCIAL
EXPENSES (D) |
93.343 |
91.752 |
85.800 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
(329.386) |
(108.244) |
(179.541) |
||
|
|
|
|
|
|
||
|
|
DEPRECIATION/
AMORTISATION (F) |
25.072 |
15.419 |
15.339 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS) BEFORE
TAX (E-F) (G) |
(354.458) |
(123.663) |
(194.880) |
||
|
|
|
|
|
|
||
|
|
TAX (H) |
19.564 |
4.493 |
5.567 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(374.022) |
(128.157) |
(200.447) |
||
|
|
|
|
|
|
||
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(381.861) |
(253.704) |
(53.257) |
||
|
|
|
|
|
|
||
|
|
BALANCE CARRIED
TO THE B/S |
(755.883) |
(381.861) |
(253.704) |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
160.302 |
204.790 |
26.030 |
|
|
|
|
Capital Goods |
89.047 |
70.386 |
0.000 |
|
|
|
TOTAL IMPORTS |
249.349 |
275.176 |
26.030 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
(12.00) |
(5.00) |
NA |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(24.95) |
(16.34) |
(35.84) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
(1.57) |
(2.10) |
(16.76) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(22.48) |
(8.97) |
(25.80) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.64) |
(654.30) |
(65.73) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.87 |
1754.90 |
170.24 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.44 |
0.90 |
0.83 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
205.919 |
278.662 |
523.326 |
|
Reserves & Surplus |
(202.954) |
(278.473) |
32.566 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
2.965 |
0.189 |
555.892 |
|
|
|
|
|
|
Long Term borrowings |
195.100 |
265.996 |
313.856 |
|
Short Term borrowings |
309.666 |
65.680 |
166.996 |
|
Total
borrowings |
504.766 |
331.676 |
480.852 |
|
Debt/Equity
ratio |
170.241 |
1754.899 |
0.865 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs. In
Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
559.279 |
784.537 |
1,498.883 |
|
|
|
40.276 |
91.053 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
559.279 |
784.537 |
1,498.883 |
|
Profit |
(200.447) |
(128.157) |
(374.022) |
|
|
(35.84%) |
(16.34%) |
(24.95%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
LONG TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
313.856 |
265.947 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand from banks |
166.996 |
65.680 |
|
Total |
480.852 |
331.627 |
BUSINESS
OPERATIONS:
The Company has achieved a Turnover of Rs.1677.200 Million. The Company incurred a net loss of Rs.354.000 Million. The losses suffered by the Company were mainly due to the following reasons:
(i) The year under review was a transition year for the Company to stabilize the operations.
(ii) The Company’s products are subject to severe competition by the various domestic players in Indian market with thin margins
(iii) High input costs and the Company could not achieve the desired cost control benefits.
(iv) Re-organization of the management set-up consequent to the exit of Indian promoters.
The Company is in the field of highly competitive and price sensitive Indian market. Though market is large, the competition is also tough. With the strength of the JV partner M/s. Energy’s, the Company hopes to turn around during the current financial year. The Board will put in all its efforts to achieve the targets set forth, barring unforeseen circumstances.
NO CHARGES EXIST FOR
COMPANY
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.58 |
|
|
1 |
Rs.97.99 |
|
Euro |
1 |
Rs.70.53 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
31 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.