MIRA INFORM REPORT
|
Report No. : |
319906 |
|
Report Date : |
02.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
SUYOG ELECTRICALS LIMITED |
|
|
|
|
Formerly Known
As : |
SUYOG ELECTRICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
24, Arunoday Society,
Madhuvan Apartment, Alkapuri, Vadodara – 390 007, Gujarat |
|
Tel. No.: |
91-265-6621151 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
23.12.1982 |
|
|
|
|
Com. Reg. No.: |
04-005777 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.22.166 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31909GJ1982PLC005777 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDS01462G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS9412R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of the complete range of Wires and Power, Control, Signal, Instrumentation, Rubber and PVDF Cables. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 739000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having satisfactory track record. The rating
reflects company’s sound financial risk profile marked by healthy networth
and decent profitability of the company. Trade relations
are reported as fair. Business is active. Payment terms are reported to be
usually correct. The company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan: BBB- |
|
Rating Explanation |
Moderate degree of safety and carry moderate credit risk. |
|
Date |
March, 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Bank Guarantee: A3 |
|
Rating Explanation |
Moderate degree of safety and carry higher credit risk. |
|
Date |
March, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office : |
24, Arunoday Society,
Madhuvan Apartment, Alkapuri, Vadodara – 390 007, Gujarat, India |
|
Tel. No. : |
91-265-6621151/ 2352779/ 3257040 |
|
Fax No. : |
91-265-2339160 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
2204-2205-2206 and 1701/2, G.I.D.C., Halol,
District Panchmahals – 389 350, Gujarat, India |
|
Tel. No. : |
91-2676-229132/ 223920 |
|
Fax No. : |
91-2676-220928 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Yogesh Madhavlal Desai |
||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||
|
Address : |
22/A, Kunj Society, Alkapuri, Vadodara –
390 007, Gujarat, India |
||||||||||||||||||
|
Date of Birth/Age : |
11.04.1936 |
||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
||||||||||||||||||
|
DIN No.: |
00219499 |
||||||||||||||||||
|
PAN No.: |
ABPPD7153B |
||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Sunil Madhavlal Desai |
||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||
|
Address : |
22/A, Kunj Society, Alkapuri, Vadodara – 390
007, Gujarat, India |
||||||||||||||||||
|
Date of Birth/Age : |
01.05.1940 |
||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
||||||||||||||||||
|
DIN No.: |
00219510 |
||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Bimal Desai |
||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||
|
Address : |
22/A, Kunj Society, Alkapuri, Vadodara –
390 007, Gujarat, India |
||||||||||||||||||
|
Date of Birth/Age : |
31.01.1966 |
||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
||||||||||||||||||
|
DIN No.: |
00241699 |
||||||||||||||||||
|
PAN No.: |
ABQPD5891F |
||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Toshal Yogeshbhai Desai |
||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||
|
Address : |
22/A, Kunj Society, Alkapuri, Vadodara –
390 007, Gujarat, India |
||||||||||||||||||
|
Date of Birth/Age : |
04.04.1969 |
||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
||||||||||||||||||
|
DIN No.: |
00219519 |
||||||||||||||||||
|
PAN No.: |
ABRPD2693L |
||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Sunil
Madhavlal Desai Devyaniben S. Desai Vishalbhai Desai |
60810 |
2.74 |
|
Yogesh
Madhavlal Desai Bhartiben
Y. Desai Bimalbhai Y.
Desai |
112100 |
5.06 |
|
Navinbhai
N. Patel |
55000 |
2.48 |
|
Dharmesh
N. Parikh |
75700 |
3.41 |
|
Bimal
Yogeshbhai Desai Juhi B. Desai |
437450 |
19.74 |
|
Toshal
Yogeshbhai Desai Alpaben
T. Desai |
497570 |
22.45 |
|
Jayesh N. Parikh, United States of America Seema Parikh Payal Parikh |
412100 |
18.59 |
|
Sunil M. Desai (HUF) |
10000 |
0.45 |
|
Bhartiben
Yogeshbhai Desai Yogeshbhai
M. Desai Bimal
Yogeshbhai Desai |
85830 |
3.87 |
|
Bhartiben
Yogeshbhai Desai Yogeshbhai
M. Desai Toshal
Yogeshbhai Desai |
85830 |
3.87 |
|
Yogeshbhai
M. Desai Bhartiben
Y. Desai Toshalbhai
Y. Desai |
112100 |
5.06 |
|
Juhi
B. Desai Bimal
Y. Desai |
60000 |
2.71 |
|
Devyaniben S. Desai Sunilbhai
M. Desai Vishal
Sunil Desai |
75650 |
3.41 |
|
Devyaniben S. Desai Sunilbhai
M. Desai Kunal
Sunil Desai |
31010 |
1.40 |
|
Sunilbhai
M. Desai Devyaniben S. Desai Kunal
Sunil Desai |
105450 |
4.76 |
|
Total |
2216600 |
100.00 |
AS ON 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings [(Foreign institutional investor(s), Foreign companie(s)
Foreign financial institution(s), Non-resident Indian(s) or Overseas
Corporate bodies or Others] |
18.59 |
|
Directors or relatives of Directors |
81.41 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of the complete range of Wires and Power, Control, Signal, Instrumentation, Rubber and PVDF Cables. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Available |
||||
|
|
|
||||
|
Purchasing : |
Not Available |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
·
Tata Projects Limited ·
Adani Power Limited ·
Larsent and Toubro Limited ·
Siemens Limited ·
Kandla Port Trust |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Baroda ·
HDFC Bank Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
J.R.S. Patel and Company Chartered Accountants |
|
Address : |
106, Anurag Commercial Complex, R.C. Dutt Road, Near Bombay Centre, Vadodara – 390 005, Gujarat, India |
|
Tel. No. : |
91-265-2353297/ 2333698/ 3057672 |
|
Fax No. : |
91-265-2336738 |
|
E-Mail : |
|
|
PAN
No.: |
AABFJ9954F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2216600 |
Equity Shares |
Rs.10/- each |
Rs.22.166 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
22.166 |
22.166 |
22.166 |
|
(b) Reserves & Surplus |
236.425 |
190.165 |
156.479 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
258.591 |
212.331 |
178.645 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
26.586 |
17.781 |
16.282 |
|
(b) Deferred tax liabilities (Net) |
2.318 |
1.700 |
0.814 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
28.904 |
19.481 |
17.096 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
88.324 |
115.308 |
117.876 |
|
(b) Trade payables |
95.122 |
126.307 |
124.711 |
|
(c) Other
current liabilities |
1.270 |
4.905 |
4.302 |
|
(d) Short-term
provisions |
45.818 |
43.888 |
35.119 |
|
Total Current
Liabilities (4) |
230.534 |
290.408 |
282.008 |
|
|
|
|
|
|
TOTAL |
518.029 |
522.220 |
477.749 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
78.524 |
74.900 |
59.109 |
|
(ii)
Intangible Assets |
0.156 |
0.157 |
0.156 |
|
(iii)
Capital work-in-progress |
0.000 |
0.957 |
4.390 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.337 |
0.337 |
0.337 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
3.513 |
4.063 |
1.835 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
82.530 |
80.414 |
65.827 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
136.561 |
107.431 |
136.078 |
|
(c) Trade
receivables |
146.475 |
247.968 |
209.936 |
|
(d) Cash
and cash equivalents |
124.323 |
61.584 |
40.664 |
|
(e)
Short-term loans and advances |
28.140 |
24.823 |
24.804 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.440 |
|
Total
Current Assets |
435.499 |
441.806 |
411.922 |
|
|
|
|
|
|
TOTAL |
518.029 |
522.220 |
477.749 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
937.752 |
1035.423 |
937.678 |
|
|
|
Other Income |
15.144 |
4.281 |
6.300 |
|
|
|
TOTAL |
952.896 |
1039.704 |
943.978 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials
consumed |
777.552 |
855.858 |
866.415 |
|
|
|
Other Manufacturing
Expenses |
40.098 |
33.091 |
|
|
|
|
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(20.171) |
13.142 |
|
|
|
|
Employee benefit expense |
24.285 |
21.695 |
|
|
|
|
Other expenses |
34.024 |
35.152 |
|
|
|
|
TOTAL |
855.788 |
958.938 |
866.415 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
97.108 |
80.766 |
77.563 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
9.428 |
19.028 |
20.645 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
87.680 |
61.738 |
56.918 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
9.221 |
7.287 |
6.996 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
78.459 |
54.451 |
49.922 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
19.318 |
18.419 |
17.528 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
59.141 |
36.032 |
32.394 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
173.398 |
143.288 |
117.252 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
11.083 |
1.995 |
2.660 |
|
|
|
Dividend Tax |
1.798 |
0.324 |
0.431 |
|
|
|
Transfer to General Reserve |
5.914 |
3.603 |
3.267 |
|
|
BALANCE CARRIED
TO THE B/S |
213.744 |
173.398 |
143.288 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
20.87 |
15.21 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
6.31 |
3.48 |
3.45 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
10.36 |
7.80 |
8.27 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.16 |
10.45 |
10.55 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30 |
0.26 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.44 |
0.63 |
0.75 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.89 |
1.52 |
1.46 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Share Capital |
22.166 |
22.166 |
22.166 |
|
Reserves & Surplus |
156.479 |
190.165 |
236.425 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
178.645 |
212.331 |
258.591 |
|
|
|
|
|
|
Long Term borrowings |
16.282 |
17.781 |
26.586 |
|
Short Term borrowings |
117.876 |
115.308 |
88.324 |
|
Total borrowings |
134.158 |
133.089 |
114.910 |
|
Debt/Equity ratio |
0.751 |
0.627 |
0.444 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Revenue from operations |
937.678 |
1035.423 |
937.752 |
|
|
|
10.424 |
(9.433) |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Revenue from operations |
937.678 |
1035.423 |
937.752 |
|
Profit |
32.394 |
36.032 |
59.141 |
|
|
3.45% |
3.48% |
6.31% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG TERM
BORROWINGS |
|
|
|
From
Directors |
7.350 |
6.850 |
|
From
Shareholders |
8.680 |
7.936 |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans
repayable on demand -
Deposits from Directors on current account |
0.020 |
0.567 |
|
Total |
16.050 |
15.353 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10419543 |
20/03/2013 |
338,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B73124570 |
|
2 |
10416594 |
27/02/2013 |
1,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE, SENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA |
B72240153 |
|
3 |
90096733 |
14/05/2012 * |
297,500,000.00 |
THE BANK OF BARODA
LIMITED |
UNIVERSITY CAMPUS BRANCH,
FATEH GUNJ, VADODARA, GUJARAT - 390010, INDIA |
B40921116 |
|
4 |
90099405 |
15/05/2012 * |
297,500,000.00 |
THE BANK OF BARODA
LIMITED |
UNIVERSITY CAMPUS BRANCH,
FATEH GUNJ, VADODARA, GUJARAT - 390010, INDIA |
B40922338 |
* Date of charge modification
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
Outstanding amount of Bank Guarantee |
102.756 |
137.697 |
|
Margin Money deposited against the above |
14.500 |
14.500 |
|
Outstanding amount of Bills Discounting Margin Money deposited against
the above |
0.000 |
10.611 |
|
In respect of Demand by IT Department regarding TDS payment which is
in dispute |
1.037 |
1.037 |
FIXED ASSETS
·
Land
·
Buildings
·
Plant and Equipments
·
Furniture and Fixtures
·
Vehicles
·
Factory Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No press
reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.58 |
|
|
1 |
Rs.97.99 |
|
Euro |
1 |
Rs.70.53
|
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
-- PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.