MIRA INFORM REPORT
|
Report No. : |
319265 |
|
Report Date : |
02.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
TEX-POLY INDIA LIMITED
|
|
|
|
|
Formerly Known
as: |
C. J. PLASTICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Varsha, 13 Adarsh Society, Ramchandra Lane, Extn, Malad (West), Mumbai
– 400064, Maharashtra |
|
Tel. No.: |
91-22-67614300 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
25.01.1993 |
|
|
|
|
Com. Reg. No.: |
11-070511 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 10.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209MH1993PLC070511 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of metals and Chemical and their products. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Reserves of the company is low during 2014. External borrowings of the
company also seems to be huge. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Shantilal Javerchand Jain |
|
Designation : |
Director |
|
Contact No.: |
91-22-67614300 |
|
Date : |
25.04.2015 |
LOCATIONS
|
Registered Office : |
Varsha, 13 Adarsh Society, Ramchandra Lane, Extn, Malad (West), Mumbai
– 400064, Maharashtra, India |
|
Tel. No.: |
91-22-67614300 |
|
Fax No.: |
91-22-28812340 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Sheed No,109-112, Sector-1, Kandla Special Economic Zone, Gandhidham –
370230, Gujarat, India |
|
|
|
|
Factory 2 : |
Shed No. 283 and 293, Sector-3, Kandia Special Economic Zone,
Gandhidham (Kutch)- 370230, Gujarat, India |
DIRECTORS
AS ON : 30.09.2014
|
Name : |
Mr. Shantilal Javerchand Jain |
|
Designation : |
Director |
|
Address : |
Varsha 13, Adarsh Society, Ramchandra Lane Extn, Malad (West), Mumbai - 400064, Maharashtra, India |
|
Date of Appointment : |
01.08.2013 |
|
DIN No.: |
00089873 |
|
|
|
|
Name : |
Mr. Shirish Shantilal Jain |
|
Designation : |
Director |
|
Address : |
Varsha 13, Adarsh Society, Ramchandra Lane Extn, Malad (West), Mumbai - 400064, Maharashtra, India |
|
Date of Appointment : |
01.08.2013 |
|
DIN No.: |
00089963 |
|
|
|
|
Name : |
Mr. Ramesh Lal Kukreja |
|
Designation : |
Director |
|
Address : |
NP-17, Ground Floor, Pitam Pura, New Delhi - 110088, India |
|
Date of Appointment : |
25.05.2001 |
|
DIN No.: |
02404134 |
|
|
|
|
Name : |
Mr. Daaman Kukreja |
|
Designation : |
Director |
|
Address : |
LU 18, Ground Floor, Pitam Pura, New Delhi - 110088, India |
|
Date of Appointment : |
30.11.2011 |
|
DIN No.: |
05167360 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON : 30.09.2014
|
Names of Shareholders |
No. of Shares |
%age
Holding |
|
Shantilal Javerchand Jain |
90000 |
9.00 |
|
Shirish Shantilal Jain |
90000 |
9.00 |
|
Lata Shantilal Jain |
90000 |
9.00 |
|
Varsha Shantilal Jain |
80000 |
8.00 |
|
Gulab Vishandas Gidwani |
650000 |
65.00 |
|
|
|
|
|
Total |
1000000 |
100.00 |
AS ON : 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Other top fifty shareholders |
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of metals and Chemical and their products. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Metals and Chemical |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees
: |
100
(Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
I. H Desai and Company Chartered Accountant |
|
Address : |
1st Floor, Jyoti Chamber-Raj Niketan, New Station Road,
Bhuj – 370001, Gujarat, India |
|
PAN No.: |
ACAPD9595R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate / Subsidiary : |
|
CAPITAL STRUCTURE
AS ON : 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.000 |
0.100 |
0.100 |
|
(b) Reserves & Surplus |
1.540 |
1.926 |
1.571 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
11.540 |
2.026 |
1.671 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
44.176 |
6.790 |
4.618 |
|
(b) Deferred tax liabilities
(Net) |
(0.094) |
(0.088) |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
44.082 |
6.702 |
4.618 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
4.086 |
0.461 |
|
(b) Trade payables |
0.000 |
0.000 |
0.000 |
|
(c) Other current liabilities |
(8.273) |
8.031 |
10.356 |
|
(d) Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
(8.273) |
12.117 |
10.817 |
|
|
|
|
|
|
TOTAL |
47.349 |
20.845 |
17.106 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
7.165 |
3.176 |
1.913 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.578 |
0.578 |
0.687 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
7.743 |
3.754 |
2.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
30.771 |
4.693 |
8.713 |
|
(c) Trade receivables |
5.729 |
6.143 |
5.301 |
|
(d) Cash and cash equivalents |
3.106 |
6.255 |
0.492 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
0.000 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
39.606 |
17.091 |
14.506 |
|
|
|
|
|
|
TOTAL
|
47.349 |
20.845 |
17.106 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
83.145 |
60.092 |
14.257 |
|
|
Other Income |
0.688 |
(0.146) |
NA |
|
|
TOTAL
(A) |
83.833 |
59.946 |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
100.964 |
48.552 |
|
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(26.079) |
4.021 |
|
|
|
Employees benefits expense |
3.898 |
2.794 |
|
|
|
Other expenses |
1.322 |
2.897 |
|
|
|
TOTAL
(B) |
80.105 |
58.263 |
NA |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (C) |
3.728 |
1.683 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.943 |
0.781 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2.785 |
0.902 |
|
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
0.779 |
0.441 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
2.006 |
0.460 |
|
|
|
|
|
|
|
|
Less |
TAX
(H) |
0.620 |
0.094 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H)
(I) |
1.386 |
0.366 |
0.311 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.687 |
NIL |
3.921 |
|
|
TOTAL
EARNINGS |
0.687 |
NIL |
3.921 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
87.614 |
36.981 |
1.545 |
|
|
TOTAL
IMPORTS |
87.614 |
36.981 |
1.545 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
12.88 |
36.63 |
0.31 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.67 |
0.61 |
2.18 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
4.48 |
2.80 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.24 |
2.21 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.23 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.83 |
5.37 |
3.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
(4.79) |
1.41 |
1.34 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
0.100 |
0.100 |
10.000 |
|
Reserves & Surplus |
1.571 |
1.926 |
1.540 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
1.671 |
2.026 |
11.540 |
|
|
|
|
|
|
long-term borrowings |
4.618 |
6.790 |
44.176 |
|
Short term borrowings |
0.461 |
4.086 |
0.000 |
|
Total borrowings |
5.079 |
10.876 |
44.176 |
|
Debt/Equity ratio |
3.039 |
5.368 |
3.828 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
14.257 |
60.092 |
83.145 |
|
|
|
321.491 |
38.363 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
14.257 |
60.092 |
83.145 |
|
Profit |
0.311 |
0.366 |
1.386 |
|
|
2.18% |
0.61% |
1.67% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----------- |
|
22] |
Litigations that the firm
/ promoter involved in |
----------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----------- |
|
26] |
Buyer visit details |
----------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG TERM
BORROWING |
|
|
|
Kill Comm Services Private Limited |
0.000 |
0.400 |
|
Premlata Kukreja |
0.274 |
0.400 |
|
Ram Chand Kukreja |
1.975 |
2.103 |
|
Ramesh Chand Kukreja |
1.429 |
1.434 |
|
Surya Leboratory Private Limited |
0.029 |
0.030 |
|
Shyam Sunder Rajpura |
0.400 |
0.400 |
|
Babu International |
0.038 |
0.100 |
|
Abishek Bhatia |
0.000 |
0.018 |
|
Aditya Varma |
0.000 |
0.018 |
|
Akshay Alawadhi |
0.000 |
0.018 |
|
Amar Garg |
0.000 |
0.018 |
|
Angat Dalal |
0.000 |
0.017 |
|
Anshul Gupta |
0.000 |
0.018 |
|
Avi Arora |
0.000 |
0.017 |
|
Deepak Kumar |
0.000 |
0.017 |
|
Dhiren Bhatta |
0.000 |
0.017 |
|
Gagan Nayar |
0.000 |
0.018 |
|
Hitesh Arora |
0.000 |
0.017 |
|
Jatin Chawla |
0.000 |
0.017 |
|
Kamal Chugh |
0.000 |
0.017 |
|
Keshav Soni |
0.000 |
0.017 |
|
Manoharlal |
0.000 |
0.018 |
|
Mayank Goel |
0.000 |
0.018 |
|
Mithesh Chalany |
0.000 |
0.017 |
|
Nakshya Malhotra |
0.000 |
0.018 |
|
Naman Sachdeva |
0.000 |
0.017 |
|
Pankaj Wadhwa |
0.000 |
0.018 |
|
Rahul Chabra |
0.000 |
0.018 |
|
Sagar Nagpal |
0.000 |
0.018 |
|
Santosh Singh |
0.000 |
0.018 |
|
Sharvan Sharma |
0.000 |
0.018 |
|
Shiva Jain |
0.000 |
0.018 |
|
Shobit Gupta |
0.000 |
0.018 |
|
Shubham Tripathi |
0.000 |
0.018 |
|
Sobhagya Chandha |
0.000 |
0.017 |
|
Sudarshan Kumar |
0.000 |
0.017 |
|
Sudesh Gohil |
0.000 |
0.015 |
|
Tushar Goyal |
0.000 |
0.018 |
|
Varun Gupta |
0.000 |
0.018 |
|
Vedh Mittal |
0.000 |
0.018 |
|
Vikas Jain |
0.000 |
0.018 |
|
Vikas Varma |
0.000 |
0.018 |
|
Yuraj Kohil |
0.000 |
0.012 |
|
Sharad Construction Company |
9.100 |
0.000 |
|
Avaya Industries Limited |
30.000 |
0.000 |
|
HDFC Credit Card |
0.040 |
0.040 |
|
Daman Kukreja |
0.245 |
0.290 |
|
Total |
43.530 |
5.824 |
INDEX OF CHARGES: NO CHARGES
EXIST FOR THE COMPANY
NOTE :
The registered address of the company has been
shifted from 506 – 507, Maker Bhavan No.321, New Marine Lines, Mumbai – 400020,
Maharashtra, India to the present address w.e.f. 01.08.2013.
FIXED ASSETS
- Bike
- Electrical fitting
- Factory building
- Fax
- Furniture
- Plant and Machinery
- Computer
- Electrical Equipment
- Plastic Drums
- Trolly
- Fire Fitting Equipment
- Car
- Computer
- Factory Shed
- Conveyor Belt
- Fork Lift
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.20 |
|
|
1 |
Rs.97.01 |
|
Euro |
1 |
Rs.69.34 |
INFORMATION DETAILS
|
Information
Gathered by : |
RKA |
|
|
|
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.