MIRA INFORM REPORT

 

 

Report No. :

319656

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

CHEM-TREND CHEMICALS COMPANY PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Silver Jubilee Block, 3rd Cross, Mission Road, Unity Buildings Annexe, Bangalore – 560027, Karnataka

 

 

Tel. No.:

91-80-66901300

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.06.2001

 

 

Com. Reg. No.:

08-041703

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Million

 

 

CIN No.:

[Company Identification No.]

U99999KA2001PTC041703

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in premier release agents for use in general rubber, tyre, polyurethane, composites, thermoplastics and die casting industries.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1040000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

The rating reflects company sound financial risk profile marked by healthy networth position and decent profitability of the company.

 

Company is operating on its own funds.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Silver Jubilee Block, 3rd Cross, Mission Road, Unity Buildings Annexe, Bangalore – 560027, Karnataka, India

Tel. No. :

91-80-66901300/ 66901309/ 41240201

Fax No. :

91-80-41240209/ 66901201

E-Mail :

vijay.suhjani@in.klueber.com

Website :

http://www.chemtrend.com

 

 

Mysore Office :

347-A, Hebbal Industrial Area, P.O. Metagalli, Mysore – 570016, Karnataka, India

Tel. No. :

91-821-3941041

Fax No. :

91-821-2402825

 


 

DIRECTORS

 

As on 30.09.2014

 

Name :

Karat Roger Viju Parameshwar

Designation :

Director

Address :

A2, Cornwell Rustumji, No. 3, Cornwell Road, Bangalore - 560025, Karnataka, India

Date of Birth/Age :

24.01.1953

Qualification :

B. Tech, M.S.

Date of Appointment :

01.01.2006

DIN No. :

02446230

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U99999KA2001PTC041703

CHEM-TREND CHEMICALS COMPANY PRIVATE LIMITED

Director

01/01/2006

01/01/2006

Active

NO

2

U74999PN2008FTC133620

FREUDENBERG FILTRATION TECHNOLOGIES INDIA PRIVATE LIMITED

Director

30/09/2009

01/04/2009

Active

NO

 

 

Name :

Mr. Georg Graf

Designation :

Director

Address :

Stanmore Apartments, Old No. 11, New No. 9, Grant Road (Civil Station) Off Vittal Mallya Road, Bangalore - 560001, Karnataka, India

Date of Birth/Age :

30.04.1960

Date of Appointment :

30.09.2010

DIN No. :

02659975

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999KA2001PTC041703

CHEM-TREND CHEMICALS COMPANY PRIVATE LIMITED

Director

30/09/2010

01/06/2009

-

Active

NO

2

U34300PB1997PTC039144

TRELLEBORGVIBRACOUSTIC (INDIA) PRIVATE LIMITED

Alternate director

13/08/2012

13/08/2012

09/12/2013

Active

NO

 

 

Name :

Devanir Lameiras Moraes

Designation :

Director

Address :

4671, Roundtree Dr, Brighton, Michigan, 481165139, United States of America

Date of Appointment :

20.01.2009

DIN No. :

03308573

 

 

Name :

Mr. Vishal Almal

Designation :

Director

Address :

Flat No. B-306, Temple Tree Apartment, 29/1, Kanakapura Road, Bangalore - 560078, Karnataka, India

Date of Birth/Age :

16.07.1974

Date of Appointment :

30.09.2014

DIN No. :

02834959

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31101KA1993PTC026157

LM WIND POWER BLADES (INDIA) PRIVATE LIMITED

Director

29/09/2010

12/11/2009

04/02/2013

Active

NO

2

U99999KA2001PTC041703

CHEM-TREND CHEMICALS COMPANY PRIVATE LIMITED

Director

30/09/2014

13/01/2014

-

Active

NO

 

 

Name :

Joerg Matthias Grossmann

Designation :

Additional director

Address :

Georg Kalb Str.14, Pullachi Isartal, 82049, Germany

Date of Appointment :

17.03.2015

DIN No. :

00368004

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U23201KA1999PTC035009

KLUBER LUBRICATION INDIA PRIVATE LIMITED

Director

18/02/1999

18/02/1999

Active

NO

2

U74900KA2014PTC074619

FREUDENBERG REGIONAL CORPORATE CENTER INDIA PRIVATE LIMITED

Director

04/06/2014

04/06/2014

Active

NO

3

U99999KA2001PTC041703

CHEM-TREND CHEMICALS COMPANY PRIVATE LIMITED

Additional director

17/03/2015

17/03/2015

Active

NO

 

 

Name :

Carl Posluszny

Designation :

Additional director

Address :

565 Acadia Court, Howell, Michigan, 48843, United States Of America

Date of Appointment :

23.02.2015

DIN No. :

07101631

 

 

KEY EXECUTIVES

 

Name :

Chester Arthur Martin

Designation :

Head of Sales and Marketing

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Chem-Trend Limited Partnership, USA

1999800

99.99

Chem-Trend Holding Limited Partnership, USA

200

0.01

Total

2000000

100.00

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in premier release agents for use in general rubber, tyre, polyurethane, composites, thermoplastics and die casting industries.

 

 

Products :

Premier Release Agents

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (with Designation):

--

Contact Number:

--

Since How Long Known:

--

Maximum Limit Dealt:

--

Experience :

--

Remarks :

--

 

 

Customers :

Reference:

--

Name of the Person (with Designation):

--

Contact Number:

--

Since How Long Known:

--

Maximum Limit Dealt:

--

Experience :

--

Remarks :

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Name of the Person (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks: --

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Associates LLP

Chartered Accountants

Address :

12th Floor, Canberra Block, UB City, No 24, Vittal Mallya Road, Bangalore – 560001, Karnataka, India

Tel. No. :

91-80-67275000

Fax No. :

91-80-22106000

Income-tax PAN of auditor or auditor's firm :

ACHFS9118A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Chem-Trend Limited Partnership, USA

 

 

Ultimate Holding Company:

Freudenberg and Co. Kommanditgesellschaft, Germany

 

 

Fellow Subsidiary :

·         Kluber Lubrication India Private Limited

·         Chem-Trend Deutschland, Germany

·         Chem-Trend (Shanghai) Trade Co. Limited

·         Chem-Trend Singapore Pte. Limited

·         Chem-Trend Korea Limited

·         Freudenberg Tsunami Victims Relief Fund

·         Chem Trend

·         Chemlease Japan K.K.

·         Surtec Chemicals India Private Limited

·         Chem-Trade Holding Limited Partnership

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

343.740

262.074

194.387

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

363.740

282.074

214.387

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.070

2.308

2.871

Total Non-current Liabilities (3)

3.070

2.308

2.871

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

19.341

35.304

42.466

(c) Other current liabilities

21.931

10.980

21.596

(d) Short-term provisions

24.258

18.646

28.765

Total Current Liabilities (4)

65.530

64.930

92.827

 

 

 

 

TOTAL

432.340

349.312

310.085

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.954

11.922

3.147

(ii) Intangible Assets

0.000

0.600

1.200

(iii) Capital work-in-progress

0.000

2.753

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

12.013

12.067

9.114

(d)  Long-term Loan and Advances

4.212

17.079

18.388

(e) Other Non-current assets

0.000

0.000

1.958

Total Non-Current Assets

30.179

44.421

33.807

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

56.972

50.891

50.684

(c) Trade receivables

93.614

83.822

84.013

(d) Cash and cash equivalents

52.124

72.643

81.713

(e) Short-term loans and advances

196.036

94.330

54.532

(f) Other current assets

3.415

3.205

5.336

Total Current Assets

402.161

304.891

276.278

 

 

 

 

TOTAL

432.340

349.312

310.085

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

666.946

517.743

 

 

 

Other Income

15.151

11.582

 

 

 

TOTAL                                     (A)

682.097

529.325

463.018

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase of Traded Goods (Premier Release Agents)

417.226

330.507

 

 

 

(Increase)/ Decrease in Inventories

(6.081)

(0.207)

 

 

 

Employee Benefits Expense

71.334

46.129

 

 

 

Other Expenses

67.952

55.754

 

 

 

TOTAL                                     (B)

550.431

432.183

365.376

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

131.666

97.142

97.642

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.851

0.410

0.103

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

130.815

96.732

97.539

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.696

1.998

1.270

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

127.119

94.734

96.269

 

 

 

 

 

Less

TAX                                                                  (H)

45.453

27.047

33.352

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

81.666

67.687

62.917

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3.525

2.011

2.474

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

208.341

178.860

NA

 

 

Capital Goods

0.000

1.412

NA

 

TOTAL IMPORTS

208.341

180.272

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

40.83

33.84

16.68

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

12.24

13.07

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

19.74

18.76

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.24

28.32

31.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.34

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.14

4.70

2.98

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

194.387

262.074

343.740

Net worth

214.387

282.074

363.740

 

 

 

 

Long-term Borrowings

0.000

0.000

0.000

Short term Borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

463.018

529.325

682.097

 

 

14.321

28.862

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

463.018

529.325

682.097

Profit

62.917

67.687

81.666

 

13.59%

12.79%

11.97%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90359782

31/12/2003 *

50,000,000.00

FOSCCO INDIA LIMITED

SANASWADI, PUNE, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

The company was incorporated on June 25, 2001 with its registered office in Bangalore, India. The company is in the business of trading in premier release agents for use in general rubber, tyre, polyurethane, composites, thermoplastics and die casting industries. The company is a subsidiary of Chem-Trend Limited Partnership, USA. The ultimate holding company is Freudenberg and Co. Kommanditgesellschaft, Germany.

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 502, A-Wing, Delphi, Archid Avenue, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India to the present address w.e.f. 12.01.2007.

 

 

OPERATIONS

 

2013-14 was an excellent year of the company which saw company’s sales going up by 29%. The company was able to get price increases from customers and also control costs which resulted in higher Gross Profit for the company and consequently higher profits.

 

 

OUTLOOK FOR THE CURRENT YEAR

 

The current year is expected to be a normal year. However, the sudden and huge depreciation in rupee against dollar will have an impact on profitability of the company.  The company is trying all measures to minimize the impact.

 

 


CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Bank Guarantees Given

3.795

1.715

Claims against the company not acknowledged as Debts – Income Tax

4.444

4.444

 

 

FIXED ASSETS

 

Tangible Assets

·         Computers

·         Vehicles

·         Office Equipments

·         Furniture and Fixture

·         Laboratory EQuipments

 

Intangible Assets

·         Non-Compete Rights

·         Commercial Rights

·         Goodwill

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 97.99

Euro

1

Rs. 70.53

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.