MIRA INFORM REPORT

 

 

Report No. :

319604

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

EBM-PAPST INDIA PRIVATE LIMITED (w.e.f. 31.05.2010)

 

 

Formerly Known As :

EBM-NADI INTERNATIONAL PRIVATE LIMITED (w.e.f. 08.07.1996)

 

SUPERMEK ENGINEERING INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

26/3, G.N.T. Road,  Erukkencherry, Chennai – 600118, Tamilnadu

 

 

Tel. No.:

91-44-26720103

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.07.1990

 

 

Com. Reg. No.:

18-019420

 

 

Capital Investment / Paid-up Capital :

Rs. 8.268 Million

 

 

CIN No.:

[Company Identification No.]

U29309TN1990PTC019420

 

 

IEC No.:

0493005510

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACE2136L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Exporting, Importing and Supplying Fans, Motors and Blowers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2115000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company has declined during 2014.

 

However, general financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered/ Corporate Office/ Factory 1 :

26/3, G.N.T. Road,  Erukkencherry, Chennai – 600118, Tamilnadu, India

Tel. No. :

91-44-26720103/ 26720104

Fax No. :

91-44-25371149

E-Mail :

daniel@ebmnadi.com

sales@in.ebmpapst.com

info@in.ebmpapst.com

danielfrancis.m@in.ebmpapst.com

Website :

www.ebmpapst.in

 

 

Factory 2 :

Survey No. 725/1, 200 Feet Inner Ring Road, Ponnianmanmedu, Madhavaram,
Chennai - 600110, Tamilnadu, India

Tel. No. :

91-44-25532400

Fax No. :

91-44-25532307

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Atul Tripathi

Designation :

Managing Director

Address :

A-182, Indira Nagar, Lucknow - 226016, Uttar Pradesh, India

Date of Birth/Age :

11.10.1966

Date of Appointment :

11.04.2010

PAN No.:

ABGPT0572R

DIN No. :

02323352

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45201DL1999PTC101671

ECO KERAMIK PRIVATE LIMITED

Director

23/09/1999

23/09/1999

Active

NO

2

U29309TN1990PTC019420

ebm-papst India Private Limited

Managing director

01/05/2010

11/04/2010

Active

NO

 

 

Name :

Mr. Thomas Walter Alois Borst

Designation :

Director

Address :

Choentaler Berg 14, Niedersteten, 97996, Germany

Date of Birth/Age :

22.07.1956

Date of Appointment :

27.09.2007

DIN No. :

03025502

 

 

Name :

Mr. Thomas Siegfried Wagner

Designation :

Director

Address :

Unterlimpurger Strasse 38/1, Schwaebisch Hall, 74523, , Germany

Date of Birth/Age :

04.09.1959

Date of Appointment :

26.12.1995

DIN No. :

03025524

 

 

KEY EXECUTIVES

 

Name :

Mr. Nagarajan Karthik

Designation :

Manager

Address :

No.32, Venkatratnam Nagar,, Adyar, Chennai - 600020, Tamilnadu, India

Date of Birth/Age :

21.10.1968

Date of Appointment :

19.06.2013

PAN No.:

AAPPK2576C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

EBM Beteiligungs Gmbh, Germany

98377

99.99

EBM Papst Mulfingen Gmbh Co. KG., Germany

10

0.01

Total

98387

100.00

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Exporting, Importing and Supplying Fans, Motors and Blowers.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84145990

Instrument Cooling

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (with Designation):

--

Contact Number:

--

Since How Long Known:

--

Maximum Limit Dealt:

--

Experience :

--

Remarks :

--

 

 

Customers :

Reference:

--

Name of the Person (with Designation):

--

Contact Number:

--

Since How Long Known:

--

Maximum Limit Dealt:

--

Experience :

--

Remarks :

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Name of the Person (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:--

 

·         Axis Bank Limited, F33, II Avenue, Anna Nagar East, Chennai - 600102, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Loans repayable on demand from banks

0.000

34.228

Deferred payment Indian sources

0.000

97.921

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

(The working capital limits from Deutsche Bank are secured by corporate guarantee from the associated company namely EBM-Papst Mulfingen GmbH and Co., KG., Germany)

154.893

62.506

Total

154.893

194.655

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kumbhat and Company

Chartered Accountants

Address :

144, N.S.C. Bose Road, Chennai – 600079, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFK5509L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

EBM-Beteiligungs GmbH, Germany

 

 

Associates :

·         EBM-papst Mulfingen GmbH and Co

·         EBM-papst St.Georgen GmbH and Co. KG

·         EBM-papst Electrics Shanghai

·         EBM-papst Landshut

·         EBM-papst Motor

·         EBM-papst Sarl

·         EBM-papst INC

·         EBM-Papst Hong Kong Limited

·         EBM-Papast Ventilator Shanghai

·         EBM-Papst A & N Z Pty Limited

·         EBM-Papst Korea Co., Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs.100/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98,387

Equity Shares

Rs.100/- each

Rs. 9.839 Million

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs.100/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

82,675

Equity Shares

Rs.100/- each

Rs. 8.268 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.268

8.268

8.268

(b) Reserves & Surplus

480.688

474.286

416.132

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

251.400

0.000

0.000

Total Shareholders’ Funds (1) + (2)

740.356

482.554

424.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

232.400

330.165

381.338

(b) Deferred tax liabilities (Net)

61.289

57.678

29.698

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

293.689

387.843

411.036

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

154.893

62.506

92.238

(b) Trade payables

569.495

785.740

710.043

(c) Other current liabilities

46.407

52.501

52.527

(d) Short-term provisions

5.342

20.634

6.240

Total Current Liabilities (4)

776.137

921.381

861.048

 

 

 

 

TOTAL

1810.182

1791.778

1696.484

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

657.037

711.117

741.037

(ii) Intangible Assets

0.696

0.890

1.093

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

39.826

35.165

13.029

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

697.559

747.172

755.159

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

496.027

449.086

490.822

(c) Trade receivables

483.446

492.032

330.629

(d) Cash and cash equivalents

36.061

20.410

19.788

(e) Short-term loans and advances

95.623

79.747

95.777

(f) Other current assets

1.466

3.331

4.309

Total Current Assets

1112.623

1044.606

941.325

 

 

 

 

TOTAL

1810.182

1791.778

1696.484

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sales and Service Income

1455.300

1281.200

1203.200

 

 

Non-Operating Income

0.700

2.900

1.500

 

 

TOTAL                                    

1456.000

1284.100

1204.700

 

 

 

 

 

Less

EXPENSES

1409.900

1157.200

1155.500

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION                          

46.100

126.900

49.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

36.100

40.800

41.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

10.000

86.100

7.300

 

 

 

 

 

Less

TAX                                                                 

3.600

28.000

2.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

6.400

58.100

4.700

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

878.100

81.400

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

77.41

702.75

56.85

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.44

4.53

0.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.55

4.81

0.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.18

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.52

0.81

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.13

1.09

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

8.268

8.268

8.268

Reserves & Surplus

416.132

474.286

480.688

Share Application money pending allotment

0.000

0.000

251.400

Net worth

424.400

482.554

740.356

 

 

 

 

Long-term Borrowings

381.338

330.165

232.400

Short-term Borrowings

92.238

62.506

154.893

Total borrowings

473.576

392.671

387.293

Debt/Equity ratio

1.116

0.814

0.523

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1203.200

1281.200

1455.300

 

 

6.483

13.589

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1203.200

1281.200

1455.300

Profit

4.700

58.100

6.400

 

0.39%

4.53%

0.44%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90284438

16/09/1994

228,900.00

SUNDARAM FINANCE LTD.

NO. 21; PATULLOS ROAD, CHENNAI - 600002, TAMILNADU, INDIA

-

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Foreign currency term loans from others

232.400

198.016

Total

232.400

198.016

 

 

OPERATIONS

 

The Company has increased its turnover by 13.59% in comparison to the previous year. The company’s profit before tax for the current year is Rs.10.000 Million (after providing for depreciation of Rs.36.100 Million) as compared to profit of Rs.86.100 Million in the previous year. The board is confident of better results in the ensuing period.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Other Equipments

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 97.99

Euro

1

Rs. 70.53

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.