MIRA INFORM REPORT

 

 

Report No. :

320524

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MANCHUKONDA PRAKASHAM INDUSTRIES INDIA PRIVATE LIMITED

 

 

Registered Office :

"Manchukonda House", 6-3-347/12/A/12/3, Dwarakapuri Colony, Panjagutta, Hyderabad – 500082, Telangana

Tel No.:

91-40-44507070

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.12.2008

 

 

Com. Reg. No.:

062299

 

 

Capital Investment / Paid-up Capital :

Rs. 462.797 Million

 

 

CIN No.:

[Company Identification No.]

U45201TG2008PTC062299

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCM8584K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pre-Stressed Cement Concrete (PSCC) Poles.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of a partnership concern started in the year 1994. Subsequently it was taken over by the subject and is having a moderate track.

 

Management has reported low reserves and working capital intensive operations during FY14.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of experienced promoters and reputed client base, the company can be considered for business dealings with caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

India Ratings and Research

Rating

Long term rating = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 18, 2015

 

 

Rating Agency Name

India Ratings and Research

Rating

Short term rating = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

February 18, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sai

Designation :

Sales Co-Operative

Contact No.:

91-9849052833

 

LOCATIONS

 

Registered/ Corporate Office :

"Manchukonda House", 6-3-347/12/A/12/3, Dwarakapuri Colony, Panjagutta, Hyderabad – 500082, Telangana, India

Tel. No.:

91-40-44507070

Fax No.:

91-40-23352543/ 23356115

E-Mail :

wahab@manchukonda.com

enquiry@manchukonda.com  

sales@manchukonda.com

Website :

http://www.manchukonda.com

 

 

Factory 1 :

Survey No.70, Guduru Village, Bibinagar Mandal, District Nalgonda – 508126. Telangana, India

E-Mail :

manchu_hpf@manchukonda.com

 

 

Factory 2 :

Vedullacheruvu Village, Renigunta Mandal Chittoor District, Andhra Pradesh, India

E-Mail :

manchu_tpf@manchukonda.com

 

 

Factory 3 :

Survey No. 426&426, NH. 211, Tuljapur Road, Kasegaon, Indra Nagar, Sholapur, Sholapur District – 413004, Maharashtra, India

E-Mail :

manchu_slpr@manchukonda.com

 

 

Factory 4 :

Village-Bardhiya (Chopan), Sonebhadra District, Uttar Pradesh. India

E-Mail :

manchu_upf@manchukonda.com

 

 

Factory 5 :

Village-Dupadia, Berasia Road, Tehsil Huzur, Madhya Pradesh. India

E-Mail :

manchu_bpf@manchukonda.com

 

 

DIRECTORS

 

AS ON 24.09.2014

 

Name :

Mr. Prakasham Manchukonda

Designation :

Managing director

Address :

"Manchukonda House", 6-3-456/23, Dwarakapuri Colony, Panjagutta, Hyderabad – 500082, Telangana, India

Date of Birth/Age :

14.12.1953

Qualification :

B.Com

Experience :

40 Years

Date of Appointment :

19.12.2008

PAN No.:

ACIPM3836C

DIN No.:

00214481

 

 

Name :

Mr. Ravi Kumar Manchukonda

Designation :

Director

Address :

"Manchukonda House", 6-3-456/23, Dwarakapuri Colony, Panjagutta, Hyderabad – 500082, Telangana, India

Date of Birth/Age :

23.06.1974

Qualification :

B.E

Experience :

18 Years

Date of Appointment :

19.12.2008

PAN No.:

ACIPM3835B

DIN No.:

00214485

 

 

Name :

Mr. Surender Manchukonda

Designation :

Director

Address :

"Manchukonda House", 6-3-347/12/A/12/3, Dwarakapuri Colony, Panjagutta, Hyderabad – 500082, Telangana, India

Date of Birth/Age :

14.03.1977

Qualification :

B.E

Experience :

15 Years

Date of Appointment :

19.12.2008

PAN No.:

ACIPM3834A

DIN No.:

00214490

 

 

KEY EXECUTIVES

 

Name :

Mr. Sai

Designation :

Sales Co-Operative

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 24.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Manchukonda Prakasham

24065423

52.00

Manchukonda Anitha

6941949

15.00

Manchukonda Ravikumar

6941949

15.00

Manchukonda Surender

6941949

15.00

Manchukonda Gayatri

462797

1.00

Manchukonda Meenakshi

462797

1.00

Manchukonda Prakasham and Co., Industries Private Limited, India

462796

1.00

 

 

 

Total

 

46279660

100.00

 

 

AS ON 24.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

1.00

Directors or relatives of directors

99.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pre-Stressed Cement Concrete (PSCC) Poles.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Variegate Projects – Hyderabad, Telanagana, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

·         ING Vysya Bank Limited

No. 27 to 39,I Floor, Neelgiri Block, Aditya Enclave,Ameerpet, Hyderabad - 500038, Andhra Pradesh, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         HDFC Bank Limited

HDFC Bank House Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         Axis Bank Limited

5-4-187/6, MG Road, Karbala Maidan, Secunderabad - 500009, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

4.415

7.705

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

118.507

45.717

 

 

 

Total

 

122.922

53.422

 

 

 

Auditors :

 

Name :

B. Narsing Rao and Company

Chartered Accountants

Address :

Plot No.554, Road No.92, Jubilee Hill, Hyderabad - 500033, Telangana, India

Tel. No.:

91-40-23606175

PAN No.:

AACFB1524C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Manchukonda Prakasham HUF

 

  • Manchukonda Prakasham and Co Industries Private Limited

CIN No.: U26922TG2003PTC041510

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000,000

Equity Shares

Rs. 10/- each

Rs. 500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

46,279,660

Equity Shares

Rs. 10/- each

Rs. 462.797 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

462.797

462.797

462.797

(b) Reserves & Surplus

243.740

219.422

208.031

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

706.537

682.219

670.828

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

4.415

7.705

11.287

(b) Deferred tax liabilities (Net)

12.758

11.998

10.061

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

20.179

19.719

19.137

Total Non-current Liabilities (3)

37.352

39.422

40.485

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

118.507

45.717

11.693

(b) Trade payables

0.761

26.575

41.946

(c) Other current liabilities

44.107

53.872

64.037

(d) Short-term provisions

54.498

63.000

56.151

Total Current Liabilities (4)

217.873

189.164

173.827

 

 

 

 

TOTAL

961.762

910.805

885.140

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

405.456

411.151

390.359

(ii) Intangible Assets

2.973

3.457

3.436

(iii) Capital work-in-progress

0.679

0.598

21.488

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.300

11.869

9.410

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

418.408

427.075

424.693

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

236.030

131.063

133.373

(c) Trade receivables

239.245

305.632

277.062

(d) Cash and cash equivalents

28.874

8.807

16.262

(e) Short-term loans and advances

39.205

38.228

33.750

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

543.354

483.730

460.447

 

 

 

 

TOTAL

961.762

910.805

885.140

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

GROSS INCOME

1195.345

1417.462

1136.057

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

151.539

131.203

123.590

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

2.120

3.843

0.230

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

149.419

127.360

123.360

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

27.812

29.520

27.418

 

 

 

 

 

 

PROFIT BEFORE TAX

121.607

97.840

95.942

 

 

 

 

 

Less

TAX                                                                 

43.144

32.661

31.304

 

 

 

 

 

 

PROFIT AFTER TAX

78.463

65.179

64.638

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.70

1.41

1.40

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

12.65

10.75

11.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.14

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.17

0.08

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.49

2.56

2.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

462.797

462.797

462.797

Reserves & Surplus

208.031

219.422

243.740

Share Application money pending allotment

0.000

0.000

0.000

Net worth

670.828

682.219

706.537

 

 

 

 

long-term borrowings

11.287

7.705

4.415

Short term borrowings

11.693

45.717

118.507

Total borrowings

22.980

53.422

122.922

Debt/Equity ratio

0.034

0.078

0.174

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Income

1136.057

1417.462

1195.345

 

 

24.770

-15.670

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Income

1136.057

1417.462

1195.345

Profit

64.638

65.179

78.463

 

5.69%

4.60%

6.56%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10426959

02/04/2014 *

250,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, RAJBHAVAN ROAD, SOMAJ 
IGUDA, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

C06088074

2

10333952

01/02/2012

11,287,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B31431786

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

a. Guarantees issued by Banks (IVB and SBI)

100.846

81.738

b. Letters of Credit/Bills discounted

5.431

55.383

c. Disputed Income Tax Matters Net

1.226

4.737

d. Disputed Sales Tax Matters

32.222

32.222

e. Disputed Central Excise and Service Tax Matters

6.919

12.875

 

 

 

Total

 

146.644

186.955


FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 97.99

Euro

1

Rs. 70.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

REK

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.