MIRA INFORM REPORT

 

 

Report No. :

319592

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

BONFIGLIOLI TRANSMISSIONS PRIVATE LIMITED

 

 

Registered Office :

Plot No. AC7-AC 11, SIDCO Industrial Estate, Thirumudivakkam, Chennai – 600044, Tamilnadu

Tel No :

91-44-24781904/ 0091/ 0092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.06.1998

 

 

Com. Reg. No.:

18- 040717

 

 

Capital Investment / Paid-up Capital :

Rs. 1250.000 Million

 

 

CIN No.:

[Company Identification No.]

U29309TN1998PTC040717

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEB04482C

CHEB02226A

 

 

PAN No.:

[Permanent Account No.]

AABCB1675N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer subject is engaged into design manufacturer and distribute a complete range of gear motor, drive systems, planetary gear boxes, worm gear motors etc.

 

 

No. of Employees :

450 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Bonfiglioli Riduttori S.P.A. Italy.

 

It is an established company having satisfactory track record.

 

The company has performed well during FY 2014. It has achieved fair profitability. General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active, Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Plot No. AC7-AC 11, SIDCO Industrial Estate, Thirumudivakkam, Chennai – 600044, Tamilnadu, India

Tel. No.:

91-44-24781035/ 1036/ 1037/ 1463/ 2478/ 2128/ 2129

Fax No.:

91-44-24781904/ 0091/ 0092

E-Mail :

Ga.Balaji@bonfiglioli.com

ncrajagopal@gmail.com

bonfig@vsnl.com

baroda1@bonfiglioliin.com

info@bonfiglioliin.com

bonfig@md3.vsnl.net.in

Website :

www.bonfiglioliindia.com

www.bonfiglioli.com

Area :

5000 Sq. Ft

Location :

Owned

 

 

DIRECTORS

 

As on: 29.09.2014

 

Name :

Mr. Bonfiglioli Sonia

Designation :

Chairman and Director

Address :

VIA Dell Osser Vanza 78, 40136 Bologna, Italy

Date of Birth/Age :

25.11.1963

Qualification :

B.E., M.B.A

Date of Appointment :

20.11.1998

DIN No.:

02433473

 

 

Name :

Mr. Pacetti Tiziano

Designation :

Director

Address :

Yuri Gagarin 24/01 Coniugato 40136 Italy

Date of Birth/Age :

09.05.1960

Qualification :

MBA

Date of Appointment :

30.06.2008

DIN No.:

02329181

 

 

Name :

Mr. Ganesh Muthuswamy

Designation :

Director

Address :

12, Yogomtal Street, T Nagar, Chennai, India

Date of Birth/Age :

13.07.1939

Qualification :

AMIE, M.Com, MBA

Date of Appointment :

28.12.2011

DIN No.:

01717775

 

 

Name :

Mr. Fausto Carboni

Designation :

Director

Address :

Castanaso (BO), Via Enrlca Fermi NR.31, Contigato Belogna, Italy

Date of Birth/Age :

06.05.1963

Date of Appointment :

28.12.2011

DIN No.:

05183351

 

 

Name :

Mr. Massimo Sarti

Designation :

Director

Address :

Castel Meggore, Via G. Vancial N.10, Contigato, Italy 

Date of Birth/Age :

18.12.1966

Date of Appointment :

28.12.2011

DIN No.:

05183355

 

 

Name :

Mr. Scarlini Giovanni

Designation :

Additional Director

Address :

Modena, Brouno Buozzi N.40, Coniugato, Italy

Date of Birth/Age :

12.04.1951

Date of Appointment :

09.01.2013

DIN No.:

06500895

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2014

 

Names of Shareholders

No. of Shares

%age

Bonfiglioli Riduttori S.p.A

124999990

100.00

Ganesh Muthuswamy

10

0.00

Total

125000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer subject is engaged into design manufacturer and distribute a complete range of gear motor, drive systems, planetary gear boxes, worm gear motors etc.

 

 

Products :

Product Description

 

Item Code No. (ITC Code)

Gear Box

84834000

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Italy
  • China

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Germany
  • Vietnam

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

Customers :

Manufacturer

 

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

No. of Employees :

450 (Approximately)

 

 

Bankers :

  • Axis Bank Limited,  CMC, Karumuthu Nilayam, No.192, Anna Salai, Chennai - 600002, Tamilnadu, India
  • ING Vysya Bank Limited, 185, Anna Salai, Near TVS, Chennai - 600006, Tamilnadu, India
  • ICICI Bank Limited,  ICICI Bank Towers Small Enterprises Group, 8th Floor East Wing 93,Santhome High Road, Chennai - 600028, Tamilnadu, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loans from Bank

88.500

169.000

 

 

 

SHORT TERM BORROWING

 

 

Terms Loans from Bank

1030.600

1036.100

Total

1119.100

1205.100

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

8th Floor, Prestige Palladium Bayan, 129-140, Greams Road, Chennai - 600006, Tamilnadu, India

PAN No.:

AADFP9359C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

Bonfiglioli Riduttori S.p.A.

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125000000

Equity Shares

Rs.10/- each

Rs. 1250.000  Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125000000

Equity Shares

Rs.10/- each

Rs. 1250.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1250.000

1250.000

800.000

(b) Reserves & Surplus

555.000

311.800

372.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1805.000

1561.800

1172.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

159.100

266.900

314.600

(b) Deferred tax liabilities (Net)

3.200

38.900

60.700

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

14.200

11.300

8.900

Total Non-current Liabilities (3)

176.500

317.100

384.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1330.400

1315.800

1370.300

(b) Trade payables

1185.600

1168.000

2003.600

(c) Other current liabilities

315.400

352.400

311.900

(d) Short-term provisions

23.900

18.300

22.100

Total Current Liabilities (4)

2855.300

2854.500

3707.900

 

 

 

 

TOTAL

4836.800

4733.400

5264.700

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1288.000

1394.900

1429.300

(ii) Intangible Assets

8.900

14.200

20.500

(iii) Capital work-in-progress

5.800

17.800

14.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

46.000

34.800

84.100

(e) Other Non-current assets

4.900

23.800

22.700

Total Non-Current Assets

1353.600

1485.500

1571.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1335.900

1215.200

1684.300

(c) Trade receivables

1360.800

1280.700

1214.100

(d) Cash and cash equivalents

11.900

12.500

22.100

(e) Short-term loans and advances

653.300

686.800

753.100

(f) Other current assets

121.300

52.700

20.000

Total Current Assets

3483.200

3247.900

3693.600

 

 

 

 

TOTAL

4836.800

4733.400

5264.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES

 

 

 

 

                                            Income

5496.400

4714.300

5407.500

 

                         Other Income

NA

NA

NA

 

                                          TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

NA

NA

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

193.800

234.100

266.600

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

5302.600

4480.200

5140.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

269.300

244.000

205.500

 

 

 

 

 

 

PROFIT BEFORE TAX

5033.300

4236.200

4935.400

 

 

 

 

 

Less

TAX                                                                 

4790.100

4297.000

5027.900

 

 

 

 

 

 

PROFIT AFTER TAX

243.200

(60.800)

(92.500)

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.95

(0.49)

(0.74)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

4.42

(1.29)

(1.71)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

104.19

89.83

94.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.79

2.71

4.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.83

1.01

1.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.14

1.00

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

800.000

1250.000

1250.000

Reserves & Surplus

372.600

311.800

555.000

Net worth

1172.600

1561.800

1805.000

 

 

 

 

long-term borrowings

314.600

266.900

159.100

Short term borrowings

1370.300

1315.800

1330.400

Total borrowings

1684.900

1582.700

1489.500

Debt/Equity ratio

1.437

1.013

0.825

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5407.500

4714.300

5496.400

 

 

(12.819)

16.590

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5407.500

4714.300

5496.400

Profit

(92.500)

(60.800)

243.200

 

(1.71)%

(1.29)%

4.42%

 

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Differed payment liabilities

70.600

97.900

 

 

 

SHORT TERM BORROWING

 

 

Term Loan

299.800

279.700

Total

370.400

377.600

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10228661

17/12/2014 *

360,000,000.00

AXIS BANK LIMITED

CMC, KARUMUTHU NILAYAM, NO.192, ANNA SALAI,, CHEN 
NAI, Tamil Nadu - 600002, INDIA

C40974842

2

10136049

09/12/2011 *

200,000,000.00

ING VYSYA BANK LIMITED

MOUNT ROAD,, 185,ANNA SALAI,NEAR TVS,, CHENNAI, Tamil Nadu - 600006, INDIA

B27930577

3

10247436

12/11/2008

300,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

A76753128

4

10096567

29/09/2014 *

750,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE,SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, Maharashtra - 400013, INDIA

C40338261

5

90286480

09/12/2011 *

400,000,000.00

ING VYSYA BANK LIMITED

MOUNT ROAD,, 185,ANNA SALAI,NEAR TVS,, CHENNAI, Tamil Nadu - 600006, INDIA

B27926435

 

* Date of charge modification

 

 

 

 

FIXED ASSETS

 

·         Freehold Land

·         Building

·         Plant and machinery

·         Motor vehicles

·         Furniture and fixtures

·         Office Equipments

·         Computer software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.97.98

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DDD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.