MIRA INFORM REPORT

 

 

Report No. :

319624

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ERA INFRA ENGINEERING LIMITED

 

 

Registered Office :

1107, Indraprakash Building, 21, Barakhamba Road, New Delhi-110001

Tel. No.:

91-11-43637000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03009.1990

 

 

Com. Reg. No.:

55-041350

 

 

Capital Investment / Paid-up Capital :

Rs. 363.655 Million

 

 

CIN No.:

[Company Identification No.]

L74899DL1990PLC041350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELE00986G

 

 

PAN No.:

[Permanent Account No.]

AAACE1268K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of building infrastructure on Build, Operate and Transfer

 

 

No. of Employees :

4111 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Poor 

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having poor track record.

 

Rating is constrained on account of deterioration in financial performance which resulted into loss from its operational activities marked by delays in debt servicing by the company due to stretched liquidity profile.

 

Rating further constrained on account of RBI default by company with regards to its payment obligation.

 

Payments are reported to be slow and delayed.

 

In view of poor financial and managerial profile, the company can be considered for business dealings on safe and secured trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

D (Long Term Bank Facilities)

Rating Explanation

Lowest-credit-quality and very low prospects of recovery

Date

20.04.2015

 

Rating Agency Name

CARE

Rating

D (Short Term Bank Facilities)

Rating Explanation

Instruments with this rating are in default or expected to be in default on maturity.

Date

20.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

1107, Indraprakash Building, 21, Barakhamba Road, New Delhi-110001, India

Tel. No.:

91-11-43637000

Fax No.:

91-11-24378784

E-Mail :

cs.mca@eragroup.in

Website :

http://www.eragroup.in

 

 

Head Office :

C-56/41, Sector-62, Noida - 201 301, Uttar Pradesh India

Tel. No.:

91-120-4145000

Fax No.:

91-120-4145030

 

 

Corporate Office :

153, Ground Floor, Okhla Industrial Estate, Phase III, New Delhi- 110020, India

Tel. No.:

91-11-40637000

Fax No.:

91-11-40637070

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. H S Bharana

Designation :

Chairman and Managing Director

 

 

Name :

Tulsi Dass Arora

Designation :

Whole-Time Director

Date of Birth/Age :

03.08.196

Qualification :

M. Tech and MBA

Date of Appointment :

14.08.2012

 

 

Name :

Mr. Arvind Pande

Designation :

Director

Date of Birth/Age :

07.09.1942

Qualification :

B. Sc, B.A. (Hons), M.A. (Eco) from Cambridge University, UK

Date of Appointment :

19.03.2005

Directorship in other Companies :

• Sandhar Technologies Limited

• Bengal Aerotropolis Projects Limited

• Titagarh Wagons Limited

 

 

Name :

Mr. S D Sharma

Designation :

Director

 

 

Name :

Mr. S. D. Kapoor

Designation :

Director

 

 

Name :

Mr. A K Mehta

Designation :

Director

Date of Birth/Age :

18.12.1949

Qualification :

Pre Engineering

Date of Appointment :

20.08.1994

Directorship in other Companies :

• Era E-Zone (India) Limited

• ZS Exports(India) Limited

 

 

KEY EXECUTIVES

 

Name :

Mr. KApil Kumar

Designation :

Company Secretary

 

 

Name :

Mr. Sanjay Gupta

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

213427559

64.36

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

8628874

2.60

http://www.bseindia.com/include/images/clear.gifDirectors/Promoters & their Relatives & Friends

8628874

2.60

http://www.bseindia.com/include/images/clear.gifSub Total

222056433

66.97

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

222056433

66.97

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

7018143

2.12

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4539972

1.37

http://www.bseindia.com/include/images/clear.gifSub Total

11558115

3.49

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

57425221

17.32

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

31098846

9.38

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

6338415

1.91

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3122410

0.94

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1684837

0.51

http://www.bseindia.com/include/images/clear.gifClearing Members

482987

0.15

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

954586

0.29

http://www.bseindia.com/include/images/clear.gifSub Total

97984892

29.55

Total Public shareholding (B)

109543007

33.03

Total (A)+(B)

331599440

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

331599440

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of building infrastructure on Build, Operate and Transfer

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

Customers :

  • Adani Group
  • Alps Industries Limited
  • Bajaj Hindustan Limited
  • Birla tyres
  • Cadila Pharmaceuticals Limited
  • Caparo Engineering India Private Limited
  • Hindustan National Glass and Industries Limited
  • Jindal SAW Limited
  • Lanco Infratech Limited
  • Larsen and Toubro Limited
  • Magal Engineering Limited  

 

 

No. of Employees :

4111 (Approximately)

 

 

Bankers :

  • Union Bank of India
  • IDBI Bank Limited
  • Indian Overseas Bank
  • Oriental Bank of Commerce
  • State Bank of India
  • Punjab National Bank
  • Bank of India
  • Bank of Maharashtra
  • Canara Bank
  • Corporation Bank
  • Karnataka Bank Limited
  • Punjab and Sind Bank
  • State Bank of Hyderabad
  • Syndicate Bank
  • UCO Bank
  • Vijaya Bank
  • Bank of Baroda
  • Allahabad Bank
  • Central Bank of India
  • United Bank of India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

(a) Term Loans (TL)

 

 

- From Banks/Others

18270.130

16439.700

(b) Equipment Finance

 

 

- From Banks/Others

1140.308

1604.709

(c) External Commercial Borrowing (ECB)

3324.237

3729.036

(d) Non-Convertible Debentures (NCD)

2660.000

2660.000

(e) Working Capital Term Loan (WCTL)

11374.313

0.000

(f) Funded Interest Term Loan From Banks (FITL)

3173.464

0.000

(g) Inter Corporate Deposits (Promoters’ Contribution)-Related Parties

304.500

0.000

(h) Inter Corporate Deposits (Promoters’ Contribution)-Others

1763.260

0.000

Less: Current maturities of above borrowings (shown as a part of other current liabilities)

 

 

(a) Term Loans (TL)

0.000

(2708.133)

(b) Equipment Finance

(501.005)

(686.896)

(c) External Commercial Borrowing (ECB)

0.000

(367.146)

(d) Non-Convertible Debentures (NCD)

0.000

(730.000)

Short-term borrowings

 

 

(a) Buyer’s Credit From Banks

538.064

0.000

(b) Borrowings from banks and Financial Institutions

18583.159

21145.933

 

 

 

Total

60630.430

41087.203

 

 

 

Banking Relations :

 

 

 

Financial Institution :

  • General Insurance Corporation of India
  • Life Insurance Corporation of India
  • NPC Trustee A/C LIC Pension Fund Scheme – I
  • SREI Equipment Finance (P) Limited
  • Sicom Limited

 

 

Auditors :

 

Name :

G. C. Sharda and Company

Chartered Accountants

 

 

Internal Auditors :

 

Name :

P C Bindal and Company

Charted Accountant

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Direct Subsidiaries Companies :

  • Victor Buildwell Private Limited
  • Era Infrastructure (I) Limited
  • Era T and D Limited
  • Golden Annum Holdings Limited
  • Boconero Limited
  • Bragi Developers Private Limited
  • Zedek Realtors Private Limited
  • Paulo Realtech Private Limited
  • Yarikh Realtors Private Limited
  • Dehradun Highways Project Limited
  • Haridwar Highways Project Limited
  • Bareilly Highways Project Limited
  • Era Khandwa Power Limited
  • Rampur Highways Project Limited
  • Era and Partners Company LLC

 

 

Step Subsidiary Companies :

  • ARK transmission And Distribution Limited
  • ARK Vidhyut Urja Limited

 

 

Joint Ventures and Associates

  • Era-Patel-Advance-Kiran Joint Venture
  • Era-Patel-Advance Jont Vneture
  • Induni-Era Joint Venture
  • KMB-Era Joint Venture
  • Rani-Era Joint Venture
  • Era Infra- Buildsys Joint Venture
  • Gwalior Bypass Project Limited
  • Hyderabad Ring Road Project Private Limited
  • West Haryana Highways Project Private Limited
  • Era Energy Limited
  • Era Buildsys Limited
  • Metrostroy Era Joint Venture
  • Era Infra Ark Vidhyut Urja Joint Venture
  • Era Infra Star Delta Joint Venture
  • Trans Global Era Infra Joint Venture

 

 

Enterprises over which key management personnel/ Individuals owning directly or indirectly, an interest in the voting power of the company and their relatives have significant influence :

  • HI-Point Investment and Finance Private Limited
  • Era E-Zone (India) Limited
  • Era Housing and Developers (India) Limited
  • Atop Infrastructure and Infotech Private Limited
  • Era Agritech (India) Private Limited
  • Era Logistics (India) Private Limited
  • Goglet Infotech Private Limited
  • Xema Infrastructure Private Limited
  • Xebec Hospitality Private Limited
  • Angraj Trading Private Limited
  • SRC Buildwell Private Limited
  • Era Securitas Private Limited
  • Era Mines and Minerals Private Limited
  • Hermitage Infrastructure Private Limited
  • Voice Builders Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

Rs.2/- each

Rs. 600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

181827640

Equity Shares

Rs.2/- each

Rs. 363.655 Million

 

 

 

 

 

NOTES

 

Sr. No.

Particulars

31st March 2014

a.

Reconciliation of Equity Shares Outstanding at the beginning and at the end of the year

At the Beginning of the year

Add: Allotted during the Year

 

 

181827640

-

 

Outstanding at the end of the year

181827640

 

 

 

b.

List of Equity Shares held by each shareholder holding more than 5% shares:

 

 

Era Housing & Developers (India) Limited

 

 

- No of shares

41143772

 

- Percentage of holding

22.63%

 

Hi Point Investment and Finance Private Limited

 

 

- No of shares

33332958

 

- Percentage of holding

18.33%

 

As per of the company, including its register of shareholders/ members, the above shareholding represents both legal and beneficial ownership of shares.

 

AS ON 27.09.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

375000000

Equity Shares

Rs.2/- each

Rs. 750.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

331599440

Equity Shares

Rs.2/- each

Rs. 663.199 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

363.655

363.655

363.655

(b) Reserves & Surplus

14200.949

19154.984

17556.767

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14564.604

19518.639

17920.422

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

41529.514

20402.350

15546.605

(b) Deferred tax liabilities (Net)

0.000

2692.206

2297.428

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

71.282

76.938

68.576

Total Non-current Liabilities (3)

41600.796

23171.494

17912.609

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19274.812

21145.933

17689.526

(b) Trade payables

4832.947

4234.772

3876.294

(c) Other current liabilities

9281.506

9239.291

6513.565

(d) Short-term provisions

0.000

367.123

353.005

Total Current Liabilities (4)

33389.265

34987.119

28432.390

 

 

 

 

TOTAL

89554.665

77677.252

64265.421

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18302.083

18966.489

16483.071

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

818.561

1266.140

892.112

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10521.057

8643.945

5874.145

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

1343.503

1283.433

1599.680

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

30985.204

30160.007

24849.008

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14380.422

15862.946

14336.604

(c) Trade receivables

31885.406

21601.241

14883.210

(d) Cash and cash equivalents

743.523

1439.897

3127.717

(e) Short-term loans and advances

11358.412

8357.975

7001.092

(f) Other current assets

201.698

255.186

67.790

Total Current Assets

58569.461

47517.245

39416.413

 

 

 

 

TOTAL

89554.665

77677.252

64265.421

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

     26,695.438

46730.523

43492.331

 

Other Income

200.992

287.614

347.621

 

TOTAL (A)

26896.430

47018.137

43839.952

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Direct Contract Expenses

18351.143

28598.813

27801.488

 

Purchases of Stock-in-Trade

3792.018

7161.138

5264.229

 

Extraordinary Expenses

2670.064

235.468

412.274

 

Employees benefits expense

1113.844

1494.583

1496.233

 

Other expenses

429.006

551.651

668.09

 

TOTAL (B)

26356.075

38041.653

35642.314

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

540.355

8976.484

8197.638

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

6963.731

5494.694

4434.096

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(6423.376)

3481.790

3763.542

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1307.395

1104.139

973.635

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(7730.771)

2377.651

2789.907

 

 

 

 

 

Less

TAX (I)

(2692.206)

694.906

1179.634

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(5038.565)

1682.745

1610.273

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

0.000

0.000

43.234

 

Spare Parts

0.000

0.000

19.151

 

Capital Goods

372.641

406.709

230.061

 

TOTAL IMPORTS

372.641

406.709

292.446

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(27.71)

9.25

8.86

 

 

QUARTERLY RESULTS

(Rs. In Million)

Particulars

June 2014

September 2014

December 2014

Audited / Unaudited

Unaudited

Unaudited

Unaudited

Net Sales

3702.600  

3604.800  

4504.000  

Total Expenditure

3349.300  

3564.500  

3828.300  

PBIDT (Excl OI)

353.300  

40.200  

675.700  

Other Income

30.700  

15.500  

17.000  

Operating Profit

384.000  

55.700  

692.700  

Interest

1552.200  

1552.400  

1587.900  

Exceptional Items

(6.600)  

(91.400)  

(57.900)  

PBDT

(1174.800)  

(1588.000)  

(953.100)  

Depreciation

496.200  

501.400  

501.900  

Profit Before Tax

(1671.000)  

(2089.400)  

(1454.900)  

Tax

0.000

0.000

0.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(1671.000)  

(2089.400)  

(1454.900)  

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(1671.000)  

(2089.400)  

(1454.900)  

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT/Sales)

(%)

(18.87)

3.60

3.70

 

 

 

 

 

Operating Profit Margin
(PBITD/Sales)

(%)

2.02

19.21

18.85

 

 

 

 

 

Return on Total Assets
(PBT/Total Assets}

(%)

(9.88)

3.51

4.85

 

 

 

 

 

Return on Investment (ROI)
(PBT/Networth)

 

(0.53)

0.12

0.16

 

 

 

 

 

Debt Equity Ratio
(Total Debt /Networth)

 

4.17

2.13

1.85

 

 

 

 

 

Current Ratio
(Current Asset/Current Liability)

 

1.75

1.36

1.39

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

363.655

363.655

363.655

Reserves & Surplus

17,556.767

19,154.984

14,200.949

Net worth

17,920.422

19,518.639

14,564.604

 

 

 

 

long-term borrowings

15,546.605

20,402.350

41,529.514

Short term borrowings

17,689.526

21,145.933

19,274.812

Total borrowings

33,236.131

41,548.283

60,804.326

Debt/Equity ratio

1.855

2.129

4.175

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

43,492.331

46,730.523

26,695.438

 

 

7.445

(42.874)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR)

(INR)

(INR)

Sales

43,492.331

46,730.523

26,695.438

Profit

1,610.273

1,682.745

(5,038.565)

 

3.70%

3.60%

(18.87)%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

COURT CASE

 

$~1, 3, 4, 8 and 9

* IN THE HIGH COURT OF DELHI AT NEW DELHI

+ CCP(CO.) 3/2015

ABG INFRALOGISTICS LIMITED ..... Petitioner

Through: Ms. Manmeet Arora and Mr. Apoorv

Tripathi, Advocates.

Versus

 

ERA INFRA ENGINEERING LIMITED & ORS. ..... Respondents

Through: Mr. Sanjiv Bansal and Mr. Vineet

Tayali, Advocates.

 

+ CO.PET. 381/2013

BAJAJ ELECTRICALS LTD ..... Petitioner

Through: Mr. Atul Varma, Advocate.

Versus

 

ERA INFRA ENGINEERSING LTD ..... Respondent

Through: Mr. Sanjiv Bansal and Mr. Vineet

Tayali, Advocates.

 

+ CO.PET. 227/2014

M/S RMC READY MIX (INDIA) ..... Petitioner

Through: Mr. V.K. Monga, Advocate.

Versus

 

M/S ERA INFRA ENGENEERING LTD. ..... Respondent

Through: Mr. Sanjiv Bansal and Mr. Vineet

Tayali, Advocates.

 

+ CO.PET. 796/2014

M/S STP LIMITED ..... Petitioner

Through: Mr. Kunal Manav, Advocate.

Versus

 

CCP(CO.) 3/2015 and other connected matters page 1 of 2

M/S ERA INFRA ENGINEERING LTD ..... Respondent

Through: Mr. Sanjiv Bansal and Mr. Vineet

Tayali, Advocates.

 

+ CO.PET. 806/2014

M/S AGGREGATE SOLUTIONS ..... Petitioner

Through: Mr. R.K. Singla, Advocate.

Versus

 

M/S ERA INFRA ENGINEERING LIMITED ..... Respondent

Through: Mr. Sanjiv Bansal and Mr. Vineet

Tayali, Advocates.

 

CORAM:

 

HON'BLE MR. JUSTICE SUDERSHAN KUMAR MISRA

O R D E R

 

% 23.04.2015

Counsel for the respondent has made certain submissions and has indicated the readiness of his clients to bring Rs.26,00,000/- by way of bank draft towards payment of petitioners claim. Although, the petitioners claim are for a higher amount. He submits that this amount shall be paid in Court without prejudice to any other amount that may be due to the petitioners. At the request of counsel for the respondent, re-notify on 30th April, 2015.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

(a) Term Loans (TL)

 

 

- From Banks

0.000

428.600

(b) Other Loans and Advances (from other parties)

20.307

32.480

Short-term borrowings

 

 

Bill Discounting Facility From Others

153.589

0.000

 

 

 

Total

173.896

461.080

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10496613

19/11/2014 *

87,437,100,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

C39664743

2

10489602

27/03/2014

253,800,000.00

ANDHRA BANK

M - 35,, CONNAUGHT CIRCUS,CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

C03690864

3

10478940

30/12/2013

3,925,400,000.00

CORPORATION BANK

CORPORATE BANKING BRANCH, 10TH FLOOR, HINDUSTAN T 
IMES BUILDING, 18/20, K G MARG, C.P., NEW DELHI, DELHI - 110001, INDIA

B96933510

4

10467061

11/12/2013

392,621.00

BHARTIYA RAIL BIJLEE COMPANY LIMITED

NTPC BHAWAN, CORE - 7, SCOPE COMPLEX,, 7, INSTITUTIONAL AREA, LODI ROAD, NEW DELHI, DELHI - 110003, 
INDIA

B92345867

5

10465003

29/11/2013

3,419,018.00

BHARTIYA RAIL BIJLEE COMPANY LIMITED

NTPC BHAWAN, CORE - 7, SCOPE COMPLEX, 7, INSTITUTIONAL AREA, LODI ROAD, NEW DELHI, DELHI - 110003, INDIA

B91467670

6

10443297

31/07/2013

2,700,000,000.00

CANARA BANK

2ND FLOOR, WORLD TRADE TOWER, BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, DELHI - 110020, INDIA

B82238494

7

10443284

23/07/2013

1,100,000,000.00

BANK OF INDIA

LARGE CORPORATE BRANCH, 4, PTI BUILDING,, SANSAD MARG, NEW DELHI, NEW DELHI, DELHI - 110001, INDIA

B82231176

8

10434145

30/12/2013 *

1,210,000,000.00

CORPORATION BANK

CORPORATE BANKING BRANCH, 10TH FLOOR, HINDUSTAN TIMES BUILDING, 18/20, K G MARG, C.P., NEW DELHI, DELHI - 110001, INDIA

B97183628

9

10432668

30/04/2013

73,232,300.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B77769248

10

10417604

03/04/2013

1,560,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B72553233

11

10420470

30/03/2013

1,400,000,000.00

CANARA BANK

2ND FLOOR, WORLD TRADE TOWER, BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B73393027

12

10418078

21/03/2013

8,250,000,000.00

UNION BANK OF INDIA

M-11, MIDDLE CIRCLE, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B72684913

13

10410306

01/03/2013

1,300,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B70261433

14

10418582

15/02/2013

625,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B72846140

15

10396759

29/12/2012

1,000,000,000.00

UNION BANK OF INDIA

M-11, MIDDLE CIRCLE, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B65798787

16

10399167

28/12/2012

750,000,000.00

VIJAYA BANK

17,BARAKHAMBA ROAD, VIJAYA BUILDING, NEW DELHI, DELHI - 110001, INDIA

B66528886

17

10400500

24/12/2012

1,500,000,000.00

BANK OF MAHARASHTRA

A-13, SOUTH EX. PART I,, RING ROAD,, NEW DELHI, DELHI - 110049, INDIA

B67072991

18

10379527

18/08/2012

1,250,000,000.00

IL&FS FINANCIAL SERVICES LIMITED

II & FS FINANCIAL CENTREPLOT NO C-22 G BLOCK, BANDRA KURLA COMPLEX BANDRA E, MUMBAI, MAHARASHTRA - 
400051, INDIA

B59306357

19

10372650

13/07/2012

2,500,000,000.00

ORIENTAL BANK OF COMMERCE

INDUSTRIAL FINANCE BRANCH,, H-15,CANNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B56411945

20

10340191

15/02/2012

300,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

B34139212

21

10332032

24/01/2012

1,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B30624183

22

10340194

23/01/2012

251,450,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B34140053

23

10335719

24/12/2011

1,000,000,000.00

SYNDICATE BANK

CORPORATE FINANCE BRANCH, 1ST FLOOR, SAROJINI HOUSE, 6 BHAGWAN DASS ROAD, NEW DELHI, DELHI - 110001 
, INDIA

B32195398

24

10313474

29/09/2011

750,000,000.00

VIJAYA BANK

17, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B23636426

25

10307653

12/09/2011

500,000,000.00

THE JAMMU AND KASHMIR BANK LIMITED

A-17, RING ROAD, LAJPAT NAGAR -IV, NEW DELHI, DELHI - 110024, INDIA

B21173265

26

10304688

06/09/2011

500,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B19818020

27

10299019

21/07/2011

25,842,800.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B17608027

28

10299017

21/07/2011

107,357,200.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B17607375

29

10295230

14/06/2011

5,800,000,000.00

INDIAN OVERSEAS BANK

14-15 FARM BHAWAN, NEHRU PLACE BRANCH, NEW DELHI, DELHI - 110019, INDIA

B16208399

30

10294817

07/06/2011

200,000,000.00

PUNJAB AND SIND BANK

21, RAJINDRA PLACE, NEW DELHI, DELHI - 110008, INDIA

B16048431

31

10290727

20/04/2011

72,754,605.00

ANDHRA BANK

M - 35,, CONNAUGHT CIRCUS,, NEW DELHI, DELHI - 110001, INDIA

B14464036

32

10284358

19/12/2011 *

300,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B28408425

33

10280474

28/02/2011

29,313,862.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B10600948

34

10269279

03/02/2011

73,988,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B06431464

35

10272784

21/01/2011

27,467,000.00

ANDHRA BANK

M - 35,, CONNAUGHT CIRCUS,, NEW DELHI, DELHI - 110001, INDIA

B08392946

36

10261009

10/01/2011

4,500,000,000.00

UCO BANK

MID CORPORATE BRANCH, UCO BANK BUILDING, 359, D. N. ROAD, MUMBAI, MAHARASHTRA - 400023, INDIA

B02790111

37

10263519

04/01/2011

100,000,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B04188918

38

10254634

08/12/2010

8,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B00339861

39

10254500

30/11/2010

450,800.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B00466417

40

10254324

30/11/2010

511,980.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B00465609

41

10254471

30/11/2010

804,080.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B00463240

42

10254373

30/11/2010

1,126,540.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B00460485

43

10254239

30/11/2010

6,987,400.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B00456194

44

10254335

30/11/2010

7,425,550.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B00509802

45

10251975

08/12/2010 *

1,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B02304699

46

10251974

30/10/2010

44,413,254.00

DHANLAXMI BANK LIMITED

DHANALAKSHMI BANK BUILDING NAICKANAL, NAICKANAL, TRICHUR, KERALA - 680001, INDIA

A99177644

47

10256834

29/10/2010

11,901,117.00

ANDHRA BANK

M - 35,, CONNAUGHT CIRCUS,, NEW DELHI, DELHI - 110001, INDIA

B01765155

48

10256238

25/10/2010

11,292,165.00

ANDHRA BANK

M - 35,, CONNAUGHT CIRCUS,, NEW DELHI, DELHI - 110001, INDIA

B01530476

49

10246126

30/09/2010

121,528,750.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

A96498696

50

10248268

07/09/2010

148,809,150.00

ANDHRA BANK

M - 35,, CONNAUGHT CIRCUS,, NEW DELHI, DELHI - 110001, INDIA

A97525364

51

10243777

30/08/2010

2,213,060.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

A96179536

52

10236124

27/08/2010

300,000,000.00

PUNJAB AND SIND BANK

21, RAJINDRA PLACE, NEW DELHI, NEW DELHI, DELHI - 110008, INDIA

A93193951

53

10239456

20/08/2010

6,161,684.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A94503513

54

10229646

30/06/2010

9,597,600.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A89748917

55

10233542

29/06/2010

2,000,000,000.00

SYNDICATE BANK

CORPORATE FINANCE BRANCH, 1ST FLOOR, SAROJINI HOU 
SE, 6 BHAGWAN DASS ROAD, NEW DELHI, DELHI - 110001, INDIA

A91583898

56

10227782

31/05/2010

7,062,711.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A89073589

57

10219424

23/04/2010

54,590,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A85313500

58

10216233

21/12/2013 *

54,000,000.00

INDUSIND BANK LTD.

DR. GOPAL DAS BHAWAN, 28 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B95811303

59

10207748

09/03/2010

25,394,338.00

MAGMA FINCORP LIMITED

MAGMA HOUSE, 24 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A81234999

60

10204593

24/02/2010

30,850,778.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A79551628

61

10207749

05/02/2010

21,573,000.00

MAGMA FINCORP LIMITED

MAGMA HOUSE, 24 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A81235749

62

10200786

07/01/2010

44,989,670.00

MAGMA FINCORP LIMITED

MAGMA HOUSE, 24 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A78679552

63

10201926

31/12/2009

816,300,000.00

ANDHRA BANK

M/35, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

A78999422

64

10196630

23/12/2009

495,600,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A76914449

65

10197362

22/12/2009

5,099,404.00

RELIGARE FINVEST LIMITED

19, NEHRU PLACE,, NEW DELHI, DELHI - 110019, INDIA

A77312072

66

10190314

18/12/2009

5,237,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A75080283

67

10189752

08/12/2009

3,505,130.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A74620394

68

10190312

08/12/2009

25,983,578.00

MAGMA FINCORP LIMITED

MAGMA HOUSE, 24 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A75076646

69

10191576

08/12/2009

58,662,312.00

MAGMA FINCORP LIMITED

MAGMA HOUSE, 24 PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA

A75624890

70

10191995

30/11/2009

25,662,968.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

A75740399

71

10188925

04/12/2009 *

200,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A75637090

72

10188928

04/12/2009 *

390,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A75637082

73

10188918

04/12/2009 *

1,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A75637066

74

10183522

02/11/2009

7,180,000.00

L & T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA- 400001, INDIA

A72485253

75

10183660

12/10/2009

27,102,000.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A72367634

76

10179209

12/10/2009

31,800,000.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A70956289

77

10178013

05/10/2009

5,100,000.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A70632682

78

10183721

17/09/2009

4,184,900.00

RELIGARE FINVEST LIMITED

19, NEHRU PLACE,, NEW DELHI, DELHI - 110019, INDIA

A72537905

79

10183727

17/09/2009

4,184,900.00

RELIGARE FINVEST LIMITED

19, NEHRU PLACE,, NEW DELHI, DELHI - 110019, INDIA

A72541634

80

10183728

17/09/2009

4,184,900.00

RELIGARE FINVEST LIMITED

19, NEHRU PLACE,, NEW DELHI, DELHI - 110019, INDIA

A72541980

81

10183723

17/09/2009

5,524,823.00

RELIGARE FINVEST LIMITED

19, NEHRU PLACE,, NEW DELHI, DELHI - 110019, INDIA

A72539455

82

10176735

15/09/2009

61,261,210.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

A70312822

83

10181236

03/09/2009

13,331,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A71728935

84

10173967

19/08/2009

14,000,000.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A69111938

85

10176010

29/07/2009

24,845,500.00

RELIGARE FINVEST LIMITED

19, NEHRU PLACE,, NEW DELHI, DELHI - 110019, INDIA

A69991966

86

10169937

22/07/2009

25,200,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A67310433

87

10168472

15/07/2009

5,920,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A66729773

88

10168168

19/06/2009

1,500,000,000.00

CENTRAL BANK OF INDIA

PARLIAMENT STREET, NEW DELHI, NEW DELHI, DELHI - 110001, INDIA

A66121609

89

10163241

04/11/2009 *

400,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A72269921

90

10163242

04/11/2009 *

750,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A72262173

91

10157422

08/04/2009

24,342,300.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

A61799938

92

10147510

28/02/2009

15,000,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A58386566

93

10147511

28/02/2009

21,434,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A58386657

94

10147509

28/02/2009

80,800,000.00

L & T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A58386715

95

10139125

31/12/2008

2,800,000.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A55044127

96

10136407

22/12/2008

38,019,150.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A54138540

97

10124737

29/09/2008

2,600,000.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A46998332

98

10126077

29/09/2008

29,900,000.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, TAMIL NADU - 600002, INDIA

A48207575

99

10127731

17/09/2008

2,600,000.00

L AND T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A49528615

100

10121929

21/08/2008

9,000,000.00

FIRST LEASING CO OF INDIA LIMITED

749, ANNA SALAI,CHENNAI-2., TAMILNADU, TAMILNADU, 
TAMIL NADU - 600002, INDIA

A45707965

 

* Date of charge modification

 

FINANCIAL PERFORMANCE

 

The turnover of the Company for the year ended 31st March, 2014 is Rs. 2,68,96.430 Million as against Rs. 4,70,18.137 Million in the previous year. Loss before depreciation and taxation was Rs. 37,53.312 Million and after providing Rs. 13,07.395 Million towards depreciation, Extra-Ordinary Item on account of Foreign Currency Translation Loss of Rs. 26,70.064 Million and deferred tax of Rs. (26,92.206) Million towards tax, the net loss amounts to Rs. 50,38.565 Million.

 

 

BUSINESS PERFORMANCE

 

Infrastructure development in India has been going through a very difficult phase over the last three years.

 

The Company principally being an EPC Player was directly impacted due to stress in the construction and infrastructure sector. Few of the Company’s Road projects also got impacted considerably on account of delay in availability and environmental clearance which resulted in heavy cost escalation. The Company is facing severe pressure on its operational cash flow and liquidity attributable to several external factors such as:

 

(a) Slowdown in Infrastructure sector

(b) Considerable blockage of funds in Working Capital

(c) Higher cost of borrowings etc.

 

Under these circumstances, the Company had to approach the Corporate Debt Restructuring (“CDR”) cell during 2013 for debt restructuring through CDR mechanism envisaged under the guidelines issued by the Reserve Bank of India (the “RBI”). The CDR Cell approved the debt restructuring of the Company vide letter dated March 29, 2014 (the “LOA”). The Company has also executed a Master Restructuring Agreement (“MRA”) dated March 29, 2014 which was subsequently amended on May 19, 2014 with the CDR Lenders in furtherance to the CDR package of the Company, besides various other related documents as envisaged under the MRA. The broad terms of the Company’s CDR scheme includes inter alia:

 

  1. Restructuring the existing debt facilities including term loans, non-convertible debentures (NCDs), External commercial borrowings (ECBs), term loans from Non-CDR lenders, working capital term loan, funded interest term loan and Fund Based and Non-Fund Based Working Capital Limits in all aggregating to Rs. 87547.500 Million (Approximately) availed by the Company, including revision of the interest rates, principal payment schedule and grant of priority (fresh) term loan of Rs. 1200.500 Million;

 

  1. Creation of additional security for the facilities covered under the MRA, personal guarantee of Shri H.S. Bharana, Chairman and Managing Director and Pledge of entire promoter shareholding in favour of CDR Lenders within the permissible time frame.

 

  1. The promoters are also required to contribute/ infuse funds into the Company to the extent of 25% of the sacrifice being made by the Lenders (amounting to Rs. 2233.100 Million) of which Rs. 1786.500 Million is required to be brought within 120 days of implementation of the restructuring scheme and the balance Rs. 446.600 Million to be brought in within 1 year of approval of CDR Package. The Promoters are also required to bring in their contribution towards priority loan amounting to Rs. 400.200 Million and additional promoter contributions to be made in financial year 2016-17, 2017-18 & 2018-2019 for Rs. 2000.000 Million, Rs. 1500.000 Million and Rs. 1500.000 Million, respectively.

 

The Company is expected to come out with the stressful circumstance, once the debts obligations are completed restructured in line with the LOA and MRA (including amendments thereto).

 

Despite of the above said constrains, the Order Book of Company as at 31.03.2014 is maintained at Rs. 15,7239.500 Million across sectors, to be implemented over a period of next two to three years. All ongoing projects are monitored on a regular basis by the senior management based at Noida offices. The company has aggressively invested in an in-house ERP system, which encompasses different areas of efficient construction management with greater efficiency, accuracy and predictability.

 

The Company is professionally managed with well-qualified and experienced personnel in all areas including engineering, finance and administration combined with a full-fledged Enterprise Resource Planning (ERP) and MIS system. As on 31st March, 2014, the Company has on its roll approximately Two Thousand (2000) employees.

 

A few of recent Infrastructure projects (including Social Infra) secured by the company from prestigious clients in Public/Private Sectors are as follows:

1. A project for Construction of phase II hostel complex consisting of 376 bachelor and 144 married accommodation for trainees of Bhaba Atomic Research Centre (BARC)/Homi Bhabha National Institute (HBNI) at Anushaktinagar, Mumbai from Department of Atomic Energy.

2. Contract for “Procurement of Trespassing Control measures including provision of Escalators” at various stations at Mumbai from Mumbai Railway Vikas Corporation Limited

3. A Contract for “SG and Offsite Civil Works Package for Nabinagar Super Thermal Power Project, (3x660 MW) in Aurangabad district of Bihar by Nabinagar Power Generating Company Private Limited (NPGC)- a joint venture of NTPC Limited and Bihar State Electricity Board.

4. A Contract for “Construction of elevated viaduct, 5 elevated Stations viz Kadavanthara, Elamkulam, Vyttila, Thaikoodam and Petta (from Chainage 19329.685 m to 25119.278 m) including Architectural Finishing, Plumbing works of Stations on Alwaye-Petta Line of Kochi Metro Rail Project” at Kochi, Kerala by Delhi Metro Rail Corporation Limited, in joint venture with

Chengdu Ranken, China.

5. A Contract from NTPC Limited, for civil works of Main Plant and Offsite Civil Works Package for lara Super thermal Power Project, Stage-I (2 x 800 MW) in Raigarh district of Chhattisgarh.

 

Presently the company operates through two strategic divisions:

 

 

A)    EPC Division (National and International)

 

This division is in a growth phase, the order book position has improved considerably over the years and it has bagged orders from prestigious clients like NHAI, NTPC, Airport Authority of India, Delhi Metro Rail Corporation Limited, Naya Raipur Development Authority etc. The division’s business extends across major sectors of infrastructural growth and it broadly encompasses Roads/ Highways, Power, T and D, Metro, Aviation, Social Infra, Industrial Refinery.

 

B)    Equipment Management Division:

 

This Division was set up to cater to the growing in-house and external demand for a wide range of construction machinery and to make revenue by using the equipments in most efficient manner and further to provide the strength to internal execution. The division’s large Equipment Bank spans machinery for diverse uses and includes Cranes/ Material Handling Equipment, Pilling Equipment, Aerial Platform and Boom Lifts, Motor Graders etc. Today the company is a known name in the field of Infrastructure projects contributing to the Infrastructure development of modern India. The Company has transformed from a mere construction company to a major player in the Roads, Bridges, Power sector building, to BOOT and BOT projects. Successful completion of projects in hand is a habit of the company. No major Labour disputes, no Strikes/Labour unrest is something which speaks about the other good attributes of the company.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Paying for infrastructure is a vexing issue in both developed countries and emerging markets, and can be a tough political challenge. Yet the search for funding must be a top priority for the public and private sectors alike if infrastructure investment is to accelerate and economies are to continue to grow. The bank ability of infrastructure projects enhanced by new revenue sources and supported by enforceable contracts designed to match local institutional capacity is what will accelerate their delivery”.

- World Economic Forum Report: Accelerating Infrastructure Delivery

 

In the recent past the policy focus in India has been on infrastructure investment as the growth of the economy in general and the manufacturing sector in particular is largely dependent on creation of suitable infrastructure. Such investment has increased manifold over time with increased private-sector participation in the country. The Twelfth Five Year Plan has also laid special emphasis on infrastructure development as quality infrastructure is important not only for sustaining high growth but also ensuring that the growth is inclusive. Large infrastructure investment during the last decade or so has helped India emerge as one of the fastest growing economies in the world. However, over the past few years, need has been felt to kick-start stalled infrastructure projects by stepping up infrastructure investment, improving the productivity and quality of infrastructure spending, removing procedural bottlenecks, and improving governance. In the current perspective, the real challenge is not only to identify a core set of projects that are crucial for accelerating overall economic growth but also to ensure channelization of investment for such viable infrastructure projects and expedite their implementation by addressing issues like delays in regulatory approvals, land acquisition and rehabilitation in fast-track mode.

 

 

ECONOMIC AND INDUSTRY OVERVIEW

 

After achieving unprecedented growth of over 9 per cent for three successive years between 2005-06 and 2007-08 and recovering swiftly from the global financial crisis of 2008-09, the Indian economy has been going through challenging times that culminated in lower than 5 per cent growth of GDP at factor cost at constant prices for two consecutive years, i.e. 2012-13 and 2013- 14. Sub-5 per cent GDP growth for two years in succession was last witnessed a quarter of a century ago in 1986-87 and 1987-88.

 

Persistent uncertainty in the global outlook, caused by the crisis in the Euro area and general slowdown in the global economy, compounded by domestic structural constraints and inflationary pressures, resulted in a protracted slowdown. The slowdown is broadly in sync with trends in other emerging economies, but relatively deeper. India’s growth declined from an average of 8.3 per cent per annum during 2004-05 to 2011-12 to an average of 4.6 per cent in 2012-13 and 2013-14. Average growth in the emerging markets and developing economies including China declined from 6.8 per cent to 4.9 per cent in this period (calendar-year basis).

 

Availability of quality infrastructure is key for the growth of industry and services From the infrastructure development perspective, while important issues like delays in regulatory approvals, problems in land acquisition and rehabilitation, and environmental clearances need immediate attention, time overruns in the implementation of projects continue to be one of the main reasons for underachievement in many of the infrastructure sectors. According to the Ministry of Statistics and Programme Implementation (MOSPI) Flash Report for February 2014, of 239 central-sector infrastructure projects costing Rs. 10000.000 Million and above, 99 are delayed with respect to the latest schedule and 11 have reported additional delays with respect to the date of completion reported in the previous month.

 

The total original cost of implementation of these 239 projects was about Rs. 7,39,8820.000 Million and their anticipated completion cost is likely to be Rs. 8,97,6840.000 Million, implying an overall cost overrun of Rs. 1,57,8020.000 Million (21.3 per cent of the original cost). The expenditure incurred on these projects till February 2014 was Rs. 4,10,6840.000 Million, which is 45.7 per cent of the total anticipated cost. Major sector-wise performance of core industries and infrastructure services during 2013-14 shows a mixed trend. While the growth in production of power and fertilizers was comparatively higher than in 2012-13, coal, steel, cement, and refinery production posted comparatively lower growth. Crude oil and natural gas production declined during 2013-14. Among infrastructure services, growth in freight traffic by railways and cargo handled by major ports and the civil aviation sector (except import cargo) has been comparatively higher during 2013-14. In the road sector the National Highways Authority of India (NHAI) posted negative growth of 33 per cent during 2013-14 as compared to the 26.5 per cent growth during 2012-13. However, now with politically stable government at the Centre, it is widely believed that the entire economy will turn around in the days to come.

 

 

SEGMENT WISE PERFORMANCE

 

The Company operates in major infrastructure segments. It regards Business Segments as primary segments. The Business Segments are in line with AS-17. Segment Wise Performance of the company is provided in detail under the head Notes to Account forming part of Balance Sheet of the company.

 

CHALLENGES AND OUTLOOK

 

While large infrastructure investment during the last decade or so has placed India in the global league of fast growing economies, concerns have been raised over the past few years about stalled infrastructure projects. The ongoing global downturn and slowdown in India’s Economic growth poses a cause of concern for all business entities operating in India. Industry specifically, the contracting and construction markets in their country are competitive and require substantial resources and capital investment in equipment, technology and skilled personnel. They are increasingly moving towards larger projects with stringent Pre-qualification requirements where intense competition is expected to continue and may even increase as a result of the entry of foreign construction companies into the Indian market. All this is likely to lead to significant challenges to their maintaining historical growth rates and acceptable profit and margins. Their contracts are awarded after a competitive bidding processes and satisfaction of other prescribed pre-qualification criteria.

 

The need for infrastructure development for economic prosperity and global integration cannot be overemphasized. Infrastructure sector has suffered from financing and time lag in physical capacity creation and time over-runs. These not only delay availability, but through cost overruns raise pricing and affordability issues. Infrastructure costs, as these are often non-tradable may also affect the competitiveness of economy in long run. The key to global competitiveness of the Indian economy lies in building world class infrastructure and service delivery at competitive rates. Lack of infrastructure not only results in reduced economic output, it also translates into additional costs in terms of time, effort, and money for accessing essential services such as health care and education. Rapid economic growth in recent years has put enormous pressure on existing infrastructure, particularly in transport, energy, and communications. Unless it is significantly improved, infrastructure will continue to be a bottleneck for growth and an obstacle to poverty reduction. In other words, the challenge is to ensure strong, sustainable, and balanced development through integration of economies with environmentally sustainable development of infrastructure.

 

Stepping up infrastructure investment, improving productivity and quality of infrastructure spending, removing procedural bottlenecks, improving governance, and above all maintaining consistency in government’s infrastructure policies are some issues that need to be urgently addressed in this context. From a broader perspective, a high level of investment in the infrastructure sector is essential for the overall revival of investment climate which may finally lead to sustainable growth in an economy. However, in the current macroeconomic environment, to achieve this objective, there is need to address sector-specific issues over the medium to long-term horizon in India.

 

 

FIXED ASSETS

 

  • Land
  • Leasehold Land
  • Factory Building
  • Plant and Machinery
  • Tractor / Trucks
  • Furniture and Fixtures
  • Computer
  • Office Equipments
  • Electrical Installations
  • Vehicles
  • Data Processing Machine
  • Wing Turbine Generator

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2014

 

 

Particulars  

QTR. Ended

QTR. Ended

Nine Month s Ended

 

31.12.2014

30.09.2014

31.12.2014

 

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

1

  Income from operation

 

 (a) Net Sales/ Income from operation (Net of Excise Duty)

4,503.992

3,604.747

11,811.358

 

 (b) Other Operating Income

0.000

0.000

0.000

 

Total Income

4,503.992

3,604.747

11,811.358

 

 

2

 Expenses

 

Direct Expenses

3,493.440

3,219.258

9,799.240

 

Employees Cost

256.612

253.038

728.272

 

Depreciation

501.861

501.361

1,499.388

 

Other Expenditure

78.232

92.211

214.567

 

Total expenses

4,330.145

4,065.868

12,241.467

 

 

3

Profit from Operations before other Income Interest & Exceptional Item(1-2)

173.847

(461.121)

(430.109)

 

 

4

Other Income

16.974

15.464

63.145

 

 

5

Profit before Interest & Exceptional Item

190.821

(445.657)

(366.964)

 

 

6

Finance Costs

1,587.870

1,552.384

4,692.495

 

 

7

Profit after Interest but before Exceptional Item (4-5)

(1,397.049)

(1,998.041)

(5,059.459)

 

 

8

Exceptional Items

57.866

91.355

155.849

 

 

9

Profit from ordinary activities  before Tax (6-7)

(1,454.915)

(2,089.396)

(5,215.308)

 

 

10

Tax Expenses

0.000

0.000

0.000

 

 

11

Net Profit from ordinary activities after Tax (8-9)

(1,454.915)

(2,089.396)

(5,215.308)

 

 

12

Extraordinary Items (Net of Tax Expense Rs.________)

-

-

-

 

 

13

Net Profit for the period (10-11)

(1454.915)

(2089.396)

(5215.308

 

 

14

Share of Loss of Minority Interest

-

-

-

 

 

15

Share of Loss of Attributable to cost of control

-

-

-

 

 

16

Net Profit after tax, minority interest & attributable  to cost of control ( 12+13+14)

(1,454.915)

(2,089.396)

(5,215.308)

 

 

17

Paid Up Equity Share Capital (Face Value of Rs.10 Per Share)

363.655

363.655

363.655

 

 

17

Reserves excluding Revaluation Reserves as per Balance Sheet of Previous Accounting Year

-

-

-

 

 

18

Earning per Share (EPS)

 

 

 

a) Basic and diluted EPS before extraordinary items for the period, for the year to date & for the previous year (not  annualized)

(8.00)

(11.49)

(22.68)

 

 

A

Particulars of shareholding

1

Public Shareholding

 

Number of Shares

110,397,014

84,479,614

110,397,014

 

% of Share holding

60.72%

46.46%

60.72%

 

 

2

Promoters and promoter group.

 

Shareholding

 

a) Pledged/Encumbered

 

 -   Number of shares

71,430,626

96,627,084

71,430,626

 

 -   Percentage of shares (as a % of the total shareholding   of promoter and promoter group)

100.00%

99.26%

100.00%

 

-    Percentage of shares (as a % of the total share capital   of the company)

 

b) Non-encumbered

 

 -   Number of shares

-

720,942

-

 

 -   Percentage of shares (as a % of the total shareholding of promoter and promoter group)

-

0.74%

-

 

-    Percentage of shares (as a % of the total share capital of the company)

-

0.40%

-

 

 

Particulars

 

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

 

UNAUDITED SEGMENT WISE RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2014

 

(Rs. In Million)

 

Particulars  

QTR. Ended

QTR. Ended

Nine Month s Ended

 

31.12.2014

30.09.2014

31.12.2014

 

 

(Unaudited)

(Unaudited)

(Unaudited)

 1.

 Segment Revenue

 

Contacts

4317.030

3426.924

11293.587

 

Energy

8.362

25.667

53.422

 

Equipment Hiring

181.118

185.351

558.287

 

Trading

156.276

129.642

392.972

 

Gross Sales

4662.786

3767.584

12298.268

 

Less: Inter Segment

158.794

162.837

486.911

 

Net Sales

4503.992

3604.747

11811.357

 

 

 

 

 

2.

Segment Results Profit Before Tax and Interest

 

 

 

 

Contacts

131.528

(247.568)

(386.654)

 

Energy

(2.111)

12.284

22.635

 

Equipment Hiring

9.403

(292.664)

(190.959)

 

Trading

(2.953)

2.748

2.065

 

Total

135.866

(525.200)

(552.913)

 

Less: Interest

1549.930

1488.305

4569.732

 

Other Un-allocable Expenditure Net Off

57.866

91.355

155.849

 

Un-allocable Income

(17.015)

(15.464)

(63.186)

 

Profit Before Tax

(1454.915)

(2089.396)

(5215.309)

 

 

 

 

 

3.

Capital Employed

 

 

 

 

Contacts

53028.111

54070.463

53028.111

 

Energy

460.316

476.053

460.316

 

Equipment Hiring

9646.908

9646.908

9646.908

 

Trading

31.700

50.801

31.700

 

Others (Un-allocable)

11608.411

10915.917

11608.411

 

Total

74775.446

75160.142

74775.446

 

NOTES


1. The above unaudited results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 14th February, 2015. The Statutory Auditors have carried out Limited Review of the financial results for the Quarter ended 31th December, 2014.


2. (a) The segment reporting is in accordance with the Accounting Standard 17.


b) The Primary Business segments of the company mainly comprise of Contracts, Energy, Equipment Hiring and Trading.

 

3. Exceptional items represent loss /(profit) towards currency difference arising on ECBs and Others.

 

4. The Company has issued 17972616 Zero Coupon Convertible Debentures to promoters and associates on 07th January 2015.


5. In view of Net Losses, deferred tax assets provision has not been made.


6. The figures for the previous period have been regrouped/rearranged wherever necessary to make them comparable

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.97.98

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Analysis Done by :

KRN

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.