MIRA INFORM REPORT

 

 

Report No. :

320629

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT ENVIRO-PROTECTION AND INFRASTRUCTURE LIMITED

 

 

Registered Office :

Luthra Mills Compound, Pandesara GIDC, Plot No. 252/2, Pandesara, Surat- 394221, Gujarat

Tel. No.:

91-261-2890606/7/8

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.01.1999

 

 

Com. Reg. No.:

04-035306

 

 

Capital Investment / Paid-up Capital :

Rs. 202.000 million

 

 

CIN No.:

[Company Identification No.]

U74999GJ1999PLC035306

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in developing, developing operating and maintaining of infrastructure facilities in respect of solid waste management system

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

--- (Matter converted to SCA/16544/2012)

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has incurred loss from its operations. However, the rating takes into Account Company’s healthy financial risk profile marked by good net worth and low gearing. Further, it has fair liquidity during FY2014.

 

Trade relations reported to be fair. Business is active. Payments are reported to be usually correct.

 

Subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mubin Tapali

Designation :

Manager

Contact No.:

91-9978313336

Date :

30.04.2015

 

 

LOCATIONS

 

Registered Office :

Luthra Mills Compound, Pandesara GIDC, Plot No. 252/2, Pandesara, Surat- 394221, Gujarat, India

Tel. No.:

91-261-2890606/7/8

Mobile No.:

91-9978313336 (Mr. Mubin Tapali)

Fax No.:

91-261-2890600

E-Mail :

gepil@drdcs.net

sitaramagrawal@luthraindia.com

Website :

http://www.gepil.in

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Girish R. Luthra

Designation :

Director

Address :

Luthra Niwas, A/1, Janta Nagar Society, New Bhatar Road, Surat - 395002, Gujarat, India

Date of Birth/Age :

05.05.1963

Date of Appointment :

21.01.1999

PAN No.:

AAOPL4991K

DIN No.:

00190329

 

 

Name :

Mr. Narendra Lalchand Shah

Designation :

Director

Address :

2/109/K, B/H Gowardhan Mandeer, Magdalla, Surat-395007, Gujarat, India

Date of Birth/Age :

23.10.1941

Date of Appointment :

18.05.2001

PAN No.:

AEPPS1149R

DIN No.:

00190529

 

 

Name :

Mr. Kamalvijay Ramchandra Tulsian

Designation :

Director

Address :

C-151, Ramchandra Bhavan, Jamna Nagar Society, Ghod Dod Road, Surat, 395007, Gujarat, India

Date of Birth/Age :

17.02.1951

Date of Appointment :

18.05.2001

DIN No.:

00190840

 

 

Name :

Mr. Dharmesh Vinodraj Patel

Designation :

Director

Address :

421, Lalbhai Contractor Cpmplex, Near Parsi Library, Napura, Surat - 395001, Gujarat, India

Date of Birth/Age :

08.01.1970

Date of Appointment :

28.06.2011

DIN No.:

01932395

 

 

Name :

Mr. Priyesh Devsinh Bhatti

Designation :

Whole-Time Director

Address :

1005 Nana Enclave Govardhan, Haveli Compound Dumas Road, Surat - 395007, Gujarat, India

Date of Birth/Age :

17.07.1972

Date of Appointment :

28.06.2011

PAN No.:

ABUPB0565G

DIN No.:

02577547

 

 

KEY EXECUTIVES

 

Name :

Regal Patel

Designation :

Secretary

Address :

303, Samrat Kunj Apartment, Opposite Prime Arcade, Near New Water Tank, Anand Mahal Road, Surat-395009, Gujarat, India

Date of Appointment :

28.02.2015

PAN No.:

AXUPP0611R

 

 

Name :

Deepak Jagdish Birjuka

Designation :

Chief Executive Officer

Address :

304, Ashirwad Complex, Umra, Surat-395007, Gujarat, India

Date of Appointment :

28.02.2015

PAN No.:

AGAPB8113B

 

 

Name :

Mr. Mubin Tapali

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

SHAREHOLDER FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Bodies corporate

20.00

Directors or relatives of Directors

54.00

Other top fifty shareholders

26.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in developing, developing operating and maintaining of infrastructure facilities in respect of solid waste management system.

 

 

Products :

Item Code No.

Product Description

99943220

Hazardous waste

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Small Industries Development Bank of India, U 31-37, Megh Mayur Plaza, Surat Dumas Road, Parle Point, Surat - 395007, Gujarat, India

 

Bank Name

IDBI Bank Limited

Branch

Specialized Corporate Branch, Surat, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash/ Credit – Rs. 120.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from others

88.800

122.032

Short-term borrowings

 

 

Other loans and advances, others

0.000

16.794

Total

88.800

138.826

 

 

 

Auditors :

 

Name :

Niranjan Desai and Company

Chartered Accountants

Address :

Office No. 33, Maher Park -A, Athawagate Ring Road, Surat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAZPD2642J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary company

  • Gujarat Enviro-Protection and Infrastructure (D and N.H.) Private Limited (U73100GJ2005PTC046687)
  • Gepil Municipal Waste Management Private Limited (U90000GJ2009PTC058549)
  • Gujarat Enviro-Protection and Infrastructure (Haryana) Private Limited (U29197GJ2005PTC046175)
  • Gujarat Eco Resorts and Hotels Private Limited (U55101GJ2007PTC050000)
  • Gepil Consultancy and Services Private Limited  (U74140GJ2006PTC049243)
  • Gepil Infrastructure Private Limited (U45202GJ2008PTC055411)
  • Gepil Aqua Recycling (Vadadla) Private Limited (U41000GJ2011PTC067264)
  • Water Factory (Balotra) Private Limited (U41000MH2012PTC233616)

 

 

 

Joint venture

  • Hanjer Biotech Energies (Nagpur) Private Limited (U90001MH2008PTC189190)
  • Salem City Integrated Waste Management Co Private Limited (U90009GJ2009PTC056653)
  • Luthra Chem-Tex Industries Limited  (U17119GJ1984PLC007536)
  • Gujarat Eco Textile Park Limited (U73100GJ2005PLC046883)

 

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

  • Fairdeal Eco Infra Private Limited (U90009GJ2010PTC062925)
  • Gepil Eco Chemical Park Private Limited (U45209GJ2011PTC063620)
  • Palsana Textile Park Private Limited (U17290GJ2009PTC057350)

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2100000

Equity Shares

Rs.100/- each

Rs. 210.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2020000

Equity Shares

Rs.100/- each

Rs. 202.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

202.000

202.000

200.000

(b) Reserves & Surplus

708.758

794.024

823.440

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

910.758

996.024

1023.440

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

88.800

122.032

51.508

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

47.289

0.454

21.345

(d) long-term provisions

90.340

89.009

111.556

Total Non-current Liabilities (3)

226.429

211.495

184.409

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

61.942

57.889

37.907

(b) Trade payables

98.840

66.257

105.520

(c) Other current liabilities

142.825

243.598

186.454

(d) Short-term provisions

48.015

28.140

57.471

Total Current Liabilities (4)

351.622

395.884

387.352

 

 

 

 

TOTAL

1488.809

1603.403

1595.201

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

548.544

371.228

421.106

(ii) Intangible Assets

1.106

1.844

2.335

(iii) Capital work-in-progress

26.025

250.888

353.965

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

80.829

81.849

81.874

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.371

9.970

13.082

(e) Other Non-current assets

360.784

328.235

134.722

Total Non-Current Assets

1028.659

1044.014

1007.084

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.355

12.720

12.436

(c) Trade receivables

100.063

50.258

89.610

(d) Cash and cash equivalents

18.860

69.795

44.659

(e) Short-term loans and advances

272.710

355.816

378.241

(f) Other current assets

66.162

70.800

63.171

Total Current Assets

460.150

559.389

588.117

 

 

 

 

TOTAL

1488.809

1603.403

1595.201

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue From Operations

216.606

143.906

489.649

 

 

Other Income

32.620

41.608

29.536

 

 

TOTAL                        

249.226

185.514

519.185

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Exceptional Item

21.934

(1.472)

(0.167)

 

 

Employees benefits expense

53.050

42.220

71.855

 

 

Other expenses

180.202

113.052

258.029

 

 

TOTAL

255.186

153.800

329.717

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(5.960)

31.714

189.468

 

 

 

 

 

Less

FINANCIAL EXPENSES

24.731

13.963

19.354

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(30.691)

17.751

170.114

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

54.573

57.667

43.146

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(85.264)

(39.916)

126.968

 

 

 

 

 

Less

TAX

0.000

0.000

(2.787)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(85.264)

(39.916)

129.755

 

 

 

 

 

 

Earnings Per Share (Rs.)

(42.00)

(20.00)

64.88

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

300.000

 

 

 

 

 

The above information has been parted by Mr. Mubin Tapali (Manager)

 

                                                                       

                                                                        KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

      (39.36)

(27.74)

26.50

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(2.75)

22.04

38.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.17)

(3.14)

10.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

(0.04)

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.17

0.18

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.41

1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

200.000

202.000

202.000

Reserves & Surplus

823.440

794.024

708.758

Net worth

1023.440

996.024

910.758

 

 

 

 

long-term borrowings

51.508

122.032

88.800

Short term borrowings

37.907

57.889

61.942

Total borrowings

89.415

179.921

150.742

Debt/Equity ratio

0.087

0.181

0.166

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue From Operations

489.649

143.906

216.606

 

 

(70.610)

50.519

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue From Operations

489.649

143.906

216.606

Profit/ Loss

129.755

(39.916)

(85.264)

 

26.50%

(27.74%)

(39.36%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Million)

Current maturities of long-term debt

33.732

37.531

34.611

 

 

 

 

Total

33.732

37.531

34.611

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Rupee term loans from others

12.322

5.830

Intercorporate borrowings

49.620

35.265

Total

61.942

41.095

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10375375

10/09/2012

140,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

U 31-37, MEGH MAYUR PL AZA, SURAT DUMAS ROAD, PARLE POINT, SURAT -395007, GUJARAT, INDIA

B57637027

2

10348110

27/12/2012 *

140,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

U 31-37, MEGH MAYUR PLAZA, SURAT DUMAS ROAD, PARLE POINT, SURAT - 395007, GUJARAT, INDIA

B66494030

3

10172748

13/02/2013 *

340,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

U 31-37, MEGH MAYUR PLAZA, SURAT DUMAS ROAD, PARLE POINT, SURAT - 395007, GUJARAT, INDIA

B70237458

4

10169272

02/01/2014 *

120,000,000.00

IDBI BANK LIMITED

IDBI TOWER WTC COMPLEX, MUMBAI, BRANCH OFFICE AT 
SPECIALISED CORPORATE BRANCH, SURAT - 395007, GUJARAT, INDIA

B94081254

5

10148901

13/02/2013 *

340,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

U 31-37, MEGH MAYUR PLAZA, SURAT DUMAS ROAD, PARLE POINT, SURAT - 395007, GUJARAT, INDIA

B70248612

6

10029567

13/02/2013 *

340,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

U 31-37, MEGH MAYUR PLAZA, SURAT DUMAS ROAD, PARLE POINT, SURAT - 395007, GUJARAT, INDIA

B70264031

7

10003208

13/02/2013 *

340,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

U 31-37, MEGH MAYUR PLAZA, SURAT DUMAS ROAD, PARLE POINT, SURAT - 395007, GUJARAT, INDIA

B70270186

8

80017565

13/02/2013 *

340,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

U 31-37, MEGH MAYUR PLAZA, SURAT DUMAS ROAD, PARLE POINT, SURAT - 395007, GUJARAT, INDIA

B70302583

9

80017567

22/11/2013 *

340,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

U 31-37, MEGH MAYUR PLAZA, SURAT DUMAS ROAD, PARLE POINT, SURAT - 395007, GUJARAT, INDIA

B91833582

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Factory building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.97.99

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.