MIRA INFORM REPORT

 

 

Report No. :

312253

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

KUNAL PHARMA

 

 

Registered Office :

1-8-32/42, Bapu Bagh Colony, Prenderghast Road,  Secunderabad – 500003, Telangana

Tel. No.:

91-40-66901600/01/02

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

1995

 

 

Capital Investment / Paid-up Capital :

Rs. 14.719 Million

 

 

TIN NO.:

36020123707

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AANPJ4308F

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Trader, Dealer and Distributor of all life saving drugs of major MNC companies like Pfizer, Roche, Astrazeneca, BMS, J and J, Novartis, Mylan etc.

 

 

No. of Employees :

11 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established proprietary concern having a satisfactory track.

 

For the financial year ended, concern has reported sound operational performance and it has achieved profitability margins at 1.46%.

 

Rating also takes into consideration concern’s established track record of business operations and extensive experience of proprietor in pharma segment.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Prahlad Kumar Jain

Designation :

Proprietor

Contact No.:

91-98249029959

Date :

29.04.2015

 

 

LOCATIONS

 

Registered Office :

1-8-32/42, Bapu Bagh Colony, Prenderghast Road,  Secunderabad – 500003, Telangana, India

Tel. No.:

91-40-27840922/66901600/66901601

Mobile No.:

91-9849029959 (Mr. Prahlad Kumar Jain)

Fax No.:

91-40-66901601

E-Mail :

pkjain.kp@gmail.com

Area :

500 sq. ft. (Approximately)

Location :

Owned

 

 

SOLE PROPRIETOR

 

Name :

Mr. Prahlad Kumar Jain

Designation :

Proprietor

Date of Birth/Age :

22.08.1958

Qualification :

B.Sc. Mathematics

Address :

Plot No.30, Laxmigunty Colony, Rasoolpura, Secunderabad - 500003, Telangana, India

PAN No.:

AANPJ4308F

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Dealer and Distributor of all life saving drugs of major MNC companies like Pfizer, Roche, Astrazeneca, BMS, J and J, Novartis, Mylan etc.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

  • Pfizer
  • BMS
  • Novartis
  • Johnson and Johnson

 

 

Exports :

Not Available

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash and Credit (30 days / 60 days)

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

 

Reference/ Name of Supplier :

BMS

Name of the Person :

Mr. Dominic – Manager

Contact No.:

91-9845019504

Since How Long Known :

2 Years

Maximum Limit Dealt :

As per requirement

Experience :

Payment Behaviour

Market Goodwill

Overall

Good

Good

Good

Remark:

Satisfactory, they are cleared their dues on time.

 

Reference :

Name of the Person :

Contact No.:

Pfizer

Mr. Jamin

91-9347093460

BMS

Mr. Dominic

91-9845019504

Novartis

--

91-40-66843027

Johnson and Johnson

Mr. Lenu

--

Mylan

--

91-7396923458

Panacea Biotec

--

91-9347098855

Fresenius Kabi

--

91-9916685270

 

 

Customers :

Wholesalers, Retailers, End Users, Hospitals (Government and Private)

Reference / Name of Customer:

Kims Hospital

Name of the Person :

Mr. Pawan – Sr. Purchase Executive

Contact No.:

91-40-44885000

Since How Long Known :

10 Years

Maximum Limit Dealt :

As per requirement

Experience :

Payment Behaviour

Market Goodwill

Overall

Good

Good

Good

Remark:

Product quality is good, satisfactory business trade record they have.

 

Reference /  :

Address :

Name of the Person :

Contact No.:

Indo American

Road No 14, Banjara Hills, Hyderabad 500034, Telangana , India

Mr. Hussain Ali

91-40-2355 1235

Omega Hospitals

 

No. 8-2-293/82/L/276A, MLA Colony, Road No. 12, Banjara Hills, Hyderabad 500034, Telangana , India

Mr. Sreedhar

91-40-2355 1034

Kims Hospital

1-8-31/1, Minister Road, Krishna Nagar Colony, Begumpet, Secunderabad 500003, Telangana, India

Mr. Sagar

91-40-4488 5000

Cancer Treatment Services

1-100/1/CCHM,Kanchi Gachibowli Road, Next to Aparna Sarovar Apartments, Nallagandla, Serilingampally, Hyderabad 500019, Telangana, India

Mrs. Jyothi

91-40-67199999

Ravindranath GE Global Hospital

6-1-1040/1 to 4, Lakdi-ka-pool, Hyderabad – 500004, Telangana, India

Mrs. Nirmala

91-40-30244446

Sunshine Hospitals

Penderghast Road, Opposite Parsi Dharamsala, Behind Paradise Hotel, Secunderabad - 500003, Telangana, India

--

91-40-43444546

Apollo 

Jubilee Hills

Mr. Patel

91-40-24341712

 

  • Care Hospital
  • Keimed Limited
  • Krishna Institute of Medical Science
  • Jaya Dev Pharmacy

 

 

No. of Employees :

11 (Approximately)

 

 

Bankers :

Bank Name

Citi Bank NA

Branch

Begumpet, Hyderabad

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

 

 

 

City Bank Limited – Car Loans

36.714

39.509

Axis Bank – Vehicle Loans

0.460

0.767

Total

37.174

40.276

 

Auditors :

 

Name :

Kankaria and Uttam Singhi

Chartered Accountants

Address :

6-3-1090/C-4, Raj Bhavan Road, Above Andhra Bank, Hyderabad – 500082, Telangana, India

Mobile No.:

91-9246212121

E-Mail :

rkusca@gmail.com

rkankaria.uttamsinghi@gmail.com

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern  :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

(RS. IN MILLION)

                                                           

Particulars

 

Amount

Particulars

Amount

To Income Tax

1.780

By Balance b/d

6.986

To TDS

0.020

By Bank

1.300

To LIP

0.100

By Bank

1.000

To PPF

0.040

By Bank

0.800

To ICICI Prudential

0.200

By Bank

1.400

To Property Tax

0.027

By Bank

1.500

To Bank

0.500

By Net Profit

6.391

By Drawing

1.991

 

 

By Balance c/d

14.719

 

 

 

 

 

 

 

19.377

 

19.377

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

PROPRIETOR’S FUNDS

 

 

 

1] Proprietor’s Capital

14.719

6.985

4.206

2] Share Application Money

0.000

0.000

0.000

3] Profit and Loss Account

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

0NETWORTH

14.719

6.985

4.206

LOAN FUNDS

 

 

 

1] Secured Loans

37.174

40.276

44.158

2] Unsecured Loans

18.590

21.232

28.216

TOTAL BORROWING

55.764

61.508

72.374

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

70.483

68.493

76.580

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.699

2.800

2.044

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

17.502

17.131

31.650

 

Sundry Debtors

114.828

97.221

88.649

 

Cash & Bank Balances

2.593

2.525

2.172

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.243

3.692

5.335

Total Current Assets

138.166

120.569

127.806

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.564

0.293

0.483

 

Other Current Liabilities

69.818

54.583

52.787

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

70.382

54.876

53.270

Net Current Assets

67.784

65.693

74.536

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

70.483

68.493

76.580


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sales Revenue

435.717

396.833

409.744

 

 

Other Income

0.452

0.286

0.000

 

 

TOTAL                                        

436.169

397.119

409.744

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

412.134

376.292

389.312

 

 

Salaries and Bonus

2.823

2.857

3.188

 

 

Office Rent

0.360

0.420

0.425

 

 

Printing and Stationery

0.232

0.058

0.082

 

 

Telephone and Internet Charges

0.097

0.100

0.136

 

 

Conveyance and Travelling

0.205

0.268

0.247

 

 

Travelling Charges

0.115

0.000

0.000

 

 

Electricity Charges

0.206

0.162

0.138

 

 

Vehicle Maintenance

0.522

0.571

0.406

 

 

Computer Maintenance

0.056

0.005

0.004

 

 

Fees and Licenses

0.028

0.073

0.012

 

 

Insurance

0.138

0.149

0.195

 

 

Business Promotion Expenses

0.475

0.553

0.755

 

 

Annual Maintenance Expenses

0.059

0.000

0.000

 

 

Delivery Charges and Courier Charges

0.521

0.413

0.372

 

 

Discount and Commission

1.536

0.588

0.032

 

 

Pooja Expenses

0.018

0.016

0.016

 

 

Office Maintenance

0.285

0.434

0.290

 

 

Audit Fees

0.062

0.057

0.050

 

 

Bank Charges

0.025

0.018

0.115

 

 

Processing Charges

0.238

0.264

0.300

 

 

Bad Debts

1.133

0.000

0.000

 

 

Rate Difference claim

0.531

0.000

0.000

 

 

Other Expenses

0.455

0.070

1.026

 

 

TOTAL                                        

422.254

383.368

397.101

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, DEPRECIATION

13.915

13.751

12.643

 

 

 

 

 

Less

INTEREST

7.044

7.453

6.812

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE DEPRECIATION

6.871

6.298

5.831

 

 

 

 

 

Less

DEPRECIATION

0.480

0.510

0.347

 

 

 

 

 

 

NET/(LOSS) PROFIT

6.391

5.788

5.484

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.47

1.46

1.34

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.19

3.47

3.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.54

4.69

4.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.83

1.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.79

8.81

17.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.96

2.20

2.40

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Proprietor’s Capital

4.206

6.985

14.719

Profit and Loss Account

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

4.206

6.985

14.719

 

 

 

 

Secured Loans

44.158

40.276

37.174

Unsecured Loans

28.216

21.232

18.590

Total borrowings

72.374

61.508

55.764

Debt/Equity ratio

17.207

8.806

3.789

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

409.744

396.833

435.717

 

 

(3.151)

9.799

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

409.744

396.833

435.717

Profit

5.484

5.788

6.391

 

1.34%

1.46%

1.47%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

----------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOANS

 

(RS. IN MILLION)

 

PARTICULARS

31.03.2014

 

31.03.2013

 

Manoj Kumar Shah and Associates

0.500

1.000

Pavan Finance

0.350

0.350

Anshool Singhi

0.800

0.702

Ritu

0.900

0.875

Alka Kankaria

0.700

2.000

Chandan Bala

0.500

0.500

Kunal Jain

0.000

0.350

Lalita Solanki

0.225

0.225

Nirmala Singhvi

1.900

1.700

Rajendra Kankaria HUF

1.000

0.899

Dharmendra Kumar Singhvi

0.766

0.675

Ruchi Singhi

0.300

0.275

Milap Chand jain HUF

0.000

1.272

Niraj Kumar

0.000

1.816

Ravinder Singh

0.283

0.548

Rachana Singhi

2.375

2.100

Purva Kankaria

0.600

0.575

Uttam Singhi

0.450

0.450

Chandra Singhi

0.450

0.425

Kalpana Gamawat

2.270

2.000

Meena

1.900

1.900

Ramesh Chandra Singhi HUF

0.221

0.220

Ronak Singhi

0.100

0.100

Rajani Santdasahani

0.000

0.275

Jai Shree Distributors

2.000

0.000

Total

18.590

21.232

 

--------------------------------------------------------------------------------------------------------------------------

 


MR. PRAHALAD KUMAR JAIN

 

COMPUTATION OF TOTAL INCOME

 

(RS. IN MILLION)

 

BUSINESS INCOME

 

31.03.2014

 

 

Net Profit as per Profit and Loss A/c

 

 

6.391

Kunal Pharma

 

 

 

 

 

 

 

Income from other sources

 

 

 

Dividend Income

0.000

 

 

Less : Exemption u/s 10 (34)

0.000

0.000

 

 

 

 

 

PPF Interest

0.062

 

 

Less : Exemption u/s 10

(0.062)

0.000

 

 

 

 

 

Bank Interest ion SB A/c

 

0.010

---

0.010

 

 

 

 

Gross total income   

 

 

6.401

 

 

 

 

Deduction under chapter VIA

 

 

 

 

 

 

 

U/s 80 C LIC Premium

 

0.100

 

U/s 80 ‘TTA’ Bank Interest on SB A/c

 

0.010

 

Total

 

 

0.110

 

 

 

 

Total Income 

 

 

6.291

 

 

 

 

Tax payable

 

 

1.717

Add: Education Cess @3%

 

 

0.052

Net Tax payable

 

 

1.769

 

 

 

 

Less : prepaid taxes

 

 

 

TDS

 

0.020

--

 

Advance Tax Payment

 

 

 

13.09.2013

 

0.500

 

13.12.2013

 

0.500

 

12.03.2014

 

0.700

 

Total

 

 

1.720

 

 

 

 

Total 

 

 

0.049

 

 

 

 

Add : Interest

 

 

 

U/s 234 ‘B’

 

0.000

 

U/s 234 ‘C’

 

0.003

 

 

 

 

 

Total Tax Paid U/s 140 ‘A’

 

 

0.052

 

----------------------------------------------------------------------------------------------------------------------------

 

MR. PRAHALAD KUMAR JAIN

 

CAPITAL ACCOUNT 

 

(AS ON 31.03.2014)

 

 (RS. IN MILLION)

 

Particulars

 

Amount

Particulars

Amount

To Income Tax

1.789

By Balance b/d

18.138

To TDS

0.020

By net profit from Kunal Pharma

6.391

To LIP

0.100

By Bank interest on SB A/c

0.010

To Property Tax

0.027

By Dividend Income

0.000

To Bank

0.000

By Gift received from sister

1.000

By Drawing

2.185

By Interest Income from PPF

0.062

By Balance c/d

22.185

By PPF Contribution upto 31.03.2013 brought into book

0.705

 

 

 

 

 

26.306

 

26.306

 

----------------------------------------------------------------------------------------------------------------------------

 

MR. PRAHALAD KUMAR JAIN

 

TRIAL BALANCE

 

(AS ON 31.03.2014)

 

(RS. IN MILLION)

 

PARTICULARS

 

Debit Amount

Credit Amount

Capital Account

 

22.193

Jinal Shah

 

0.270

Kunal Jain

 

0.695

Prahalad Kumar Jain HUF

 

0.885

Milapm Chand Jain HUF

 

1.463

Kunal Pharma

14.718

 

Pramila Jain

1.789

 

Housing plot at Rasoolpura

4.315

 

Office premises at Ahmedabad

1.188

 

Flat at Airlines Tower B-3

1.613

 

ICICI Prudential Life Insurance

1.000

 

Indraprasth Medical Corp Shares

0.005

 

India Infoline

0.006

 

IDFC Infra Bonds – 2011

0.030

 

Public Provident Fund

0.806

 

Tamilnadu Mercantile Bank SB A/c – 1

0.005

 

Tamilnadu Mercantile Bank SB A/c – 2

0.030

 

Cash on Hand

0.001

 

 

 

 

Total

25.506

25.506

 

----------------------------------------------------------------------------------------------------------------------------

 

FIXED ASSETS

 

·         Office Equipment

·         Furniture and Fixture

·         Computer

·         Motor Car

·         Scooter

·         Cycle

 

----------------------------------------------------------------------------------------------------------------------------

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.20

UK Pound

1

Rs.97.01

Euro

1

Rs.69.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.