MIRA INFORM REPORT

 

 

Report No. :

319776

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MARS PETROCHEM PRIVATE LIMITED

 

 

Registered Office :

25, Jakharia Bunder Road, Besides Rajdoot Hotel, Cotton Green (West), Mumbai – 400033, Maharashtra

Tel. No.:

91-22-23773408

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.07.2007

 

 

Com. Reg. No.:

11-172733

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U23209MH2007PTC172733

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Lubricating Oils and Greases.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company sound financial risk profile marked by healthy net reserves position and fair. Profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office/ Head Office :

25, Jakharia Bunder Road, Besides Rajdoot Hotel, Cotton Green (West), Mumbai – 400033, Maharashtra, India

Tel. No.:

91-22-23773408/ 23723836/ 65505613/ 65505615/ 65505616/ 23772758/ 23732563

Fax No.:

91-22-23778095

E-Mail :

heman.adani@marspetrochem.com

sales@marspetrochem.com

info@marspetrochem.com

Website :

http://www.marspetrochem.com

 

 

Gujarat Office :

C/1-B/12, Shed / Phase I, Vapi Industrial Estate, Oppsoite Samit Writing, GIDC, Vapi-396195, Gujarat, India 

 

 

Branches :

Located At

 

  • West Bengal
  • Orissa
  • Andhra Pradesh
  • Tamilnadu

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Darshan Shashikant Shah

Designation :

Director

Address :

102/1, Shreyas, Sewri, Wadala Road No. 7, P. B. Sule Marg, Wadala, Mumbai – 400031, Maharashtra, India

Date of Birth/Age :

19.09.1959

Date of Appointment :

31.07.2007

DIN No.:

01555950

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U23209MH2007PTC172733

MARS PETROCHEM PRIVATE LIMITED

Director

31/07/2007

31/07/2007

Active

NO

 

 

Name :

Mr. Heman Harish Adani

Designation :

Director

Address :

99, Shanti Kunj, 1st Floor,  Sewri, Wadala Road No. 7, Wadala, Mumbai, 400031, Maharashtra, India

Date of Birth/Age :

19.11.1970

Date of Appointment :

31.07.2007

DIN No.:

01555955

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U23209MH2007PTC172733

MARS PETROCHEM PRIVATE LIMITED

Director

31/07/2007

31/07/2007

Active

NO

 

 

Name :

Mr. Minesh Rohit Adani

Designation :

Director

Address :

99, Shanti Kunj, 1st Floor,  Sewri, Wadala Road No. 7, Wadala, Mumbai, 400031, Maharashtra, India

Date of Birth/Age :

18.03.1981

Date of Appointment :

31.07.2007

DIN No.:

01555961

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U23209MH2007PTC172733

MARS PETROCHEM PRIVATE LIMITED

Director

31/07/2007

31/07/2007

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Name of Shareholders

No. of Shares

%age

Heman Harish Adani

10,000

20.00

Minesh Rohit Adani

10,000

20.00

Kruti Rohit Adani

10,000

20.00

Manisha Heman Adani

10,000

20.00

Darshan Shashikant Shah

5,000

10.00

Bhava Darshan Shah

5,000

10.00

TOTAL

50,000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Lubricating Oils and Greases.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

No. of Employees :

Not available

 

 

Bankers :

  • Union Bank of India
  • HDFC Bank Limited, HDFC Bank House, Napati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India
  • Axis Bank Limited

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan

 

 

From Bank

0.000

0.049

(Term of Repayment : 36 Months) (Secured against the car)

 

 

 

 

 

Total

0.000

0.049

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Alok Chaturvedi and Associates

Chartered Accountant

Address :

602, Samarpan Complex, New Link Road, Chakala, Andheri (East), Mumbai – 400099, Maharashtra, India

Tel. No.:

91-22-28261123

Mobile No.:

91-9370643311

E-Mail :

chaturvedi_alok1@rediffmail.com

PAN.:

ADLPC8157G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

117.508

102.740

90.530

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

118.008

103.240

91.030

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

127.303

128.191

117.767

(b) Deferred tax liabilities (Net)

0.383

0.441

0.496

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

127.686

128.632

118.263

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

104.772

109.545

96.037

(c) Other current liabilities

4.682

5.948

4.371

(d) Short-term provisions

24.986

28.465

20.829

Total Current Liabilities (4)

134.440

143.958

121.237

 

 

 

 

TOTAL

380.134

375.830

330.530

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.502

4.977

5.172

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

79.436

70.896

67.240

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

6.047

8.829

23.015

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

89.985

84.702

95.427

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

72.541

64.252

56.482

(c) Trade receivables

171.080

164.092

149.072

(d) Cash and cash equivalents

20.692

34.112

8.552

(e) Short-term loans and advances

25.836

28.672

20.997

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

290.149

291.128

235.103

 

 

 

 

TOTAL

380.134

375.830

330.530

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

         747.923

707.565

680.604

 

Other Income

 

 

 

 

TOTAL

747.923

707.565

680.604

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Material Consumed

725.959

688.962

653.722

 

Trading Expenses

 

 

 

 

Manufacturing Expenses

 

 

 

 

Other expenses

 

 

 

 

TOTAL

725.959

688.962

653.722

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

21.964

18.603

26.882

 

 

 

 

 

Less

TAX

7.241

6.30

9.125

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

14.723

12.308

17.757

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

294.46 

246.16

355.14

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT/Sales)

(%)

NA

NA

NA

 

 

 

 

 

Operating Profit Margin
(PBITD/Sales)

(%)

NA

NA

NA

 

 

 

 

 

Return on Total Assets
(PBT/Total Assets}

(%)

7.30

6.10

10.21

 

 

 

 

 

Return on Investment (ROI)
(PBT/Networth)

 

0.19

0.18

0.30

 

 

 

 

 

Debt Equity Ratio
(Total Debt /Networth)

 

1.08

1.24

1.29

 

 

 

 

 

Current Ratio
(Current Asset/Current Liability)

 

2.16

2.02

1.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

90.530

102.740

117.508

Net worth

91.030

103.240

118.008

 

 

 

 

long-term borrowings

117.767

128.191

127.303

Short term borrowings

0.000

0.000

0.000

Total borrowings

117.767

128.191

127.303

Debt/Equity ratio

1.294

1.242

1.079

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income 

680.604

707.565

747.923

 

 

3.961

5.704

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR)

(INR)

(INR)

Total Income 

680.604

707.565

747.923

Profit

17.757

12.308

14.723

 

2.61%

1.74%

1.97%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans From Directors

 

 

Heman Harish Adani (Terms of Repayment : 60 Months)

22.800

17.000

Minesh Rohit Adani (Terms of Repayment : 60 Months)

25.000

20.936

Other Loans and Advances

 

 

Bhavna D Shah (Terms of Repayment : 60 Months)

4.300

4.300

Kruti M Adani (Terms of Repayment : 60 Months)

12.400

12.472

Manisha Heman Adani (Terms of Repayment : 60 Months)

6.013

11.500

Alka Adani (Terms of Repayment : 60 Months)

8.300

7.900

Harish Adani (Terms of Repayment : 60 Months)

10.201

11.300

Krupa Adani (Terms of Repayment : 60 Months)

3.720

3.600

Rohit Adani (Terms of Repayment : 60 Months)

18.469

24.034

Shaila Adani (Terms of Repayment : 60 Months)

16.100

15.100

 

 

 

Total

127.303

128.142

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10517348

23/07/2014

70,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C18750067

2

10111376

17/07/2014 *

70,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C18750588

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Office Premises
  • Air Conditioners
  • Electronic scale
  • Laboratory/ Office System
  • Mobile /Telephone
  • Furniture and Fixtures
  • Motor Car
  • Computer Systems

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.97.98

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.