MIRA INFORM REPORT

 

 

Report No. :

320556

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MOBILE COMMERCE SOLUTIONS LIMITED [w.e.f.20.03.2010]

 

 

Formerly Known As :

MOBILE COMMERCE SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

Vodafone India, Peninsula Corporate Park, Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra

Tel. No.:

91-22-71715000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.06.2008

 

 

Com. Reg. No.:

11-183456

 

 

Capital Investment / Paid-up Capital :

Rs. 2552.632 Million

 

 

CIN No.:

[Company Identification No.]

U74900MH2008PLC183456

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCM3037Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of trading of handsets, data cards and related accessories, distribution of high speed internet services and facilitating mobile banking services in partnership with a bank in accordance with license received from RBI.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a huge loss from its operation during 2014.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-22-71715000]

 

 

LOCATIONS

 

Registered Office :

Vodafone India, Peninsula Corporate Park, Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-71715000/ 71715001

Fax No.:

91-22-24963645

E-Mail :

sudhakar.shetty@vodafone.com

Website :

http://www.netcruise.in

 

 

DIRECTORS

 

AS ON 12.09.2014

 

Name :

Mr. Suresh Kumar Sethi

Designation :

Managing director

Address :

C-901, Lodha Bellissimo, Apollo Mills Compound, N. M. Joshi Marg, Mahalaxmi, Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

30.03.1965

Qualification :

Alumnus of FMS, Delhi University, B.E. (Electronics), Punjab University

Experience :

25 Years

Date of Appointment :

20.11.2012

PAN No.:

AXZPS6778D

DIN No.:

06426040

 

 

Name :

Mr. Vivek Mathur

Designation :

Director

Address :

Flat No. 202, Clayton Apartments, Sherly Rajan Road, Bandra, Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

07.02.1964

Qualification :

B Tech and Graduation - Management (IIM Calcutta)

Date of Appointment :

30.10.2012

DIN No.:

02673593

 

 

Name :

Mr. Nitin Chopra

Designation :

Director

Address :

A-401, Quantum Park, Union Park, Khar [West], Mumbai - 400052, Maharashtra, India

Date of Appointment :

20.03.2015

DIN No.:

00213333

 

 

Name :

Tripti Pande Desai

Designation :

Director

Address :

63, G Block 3, Charmswood Village FBD, Faridabad - 121009, Haryana, India

Date of Appointment :

20.03.2015

DIN No.:

07129494

 

 

KEY EXECUTIVES

 

Name :

Mr. Aditya Sadaphule

Designation :

Secretary

Address :

Plot No. 297, Sector 27, Pradhikaran, Nigdi, Pune – 411044, Maharashtra, India

Date of Birth/Age :

03.10.1986

Date of Appointment :

12.04.2013

PAN No.:

BCEPS5381K

 

 

Name :

Mr. Santosh Abbimane

Designation :

Associate Vice President - Finance

Date of Birth/Age :

45 Years

Qualification :

S.S.C., H.S.C., B. E. and M.M.S.

Experience :

18 Years

 

 

Name :

Mr. Amit Thacker

Designation :

General Manager – Customer Service

Date of Birth/Age :

41 Years

Qualification :

S.S.C., H.S.C., B. Com. And Post Graduate Diploma

Experience :

18 Years

 

 

Name :

Nirmalendu Kar

Designation :

Vice President – Distribution and Market Development, MCSL

Date of Birth/Age :

51 Years

Qualification :

B. E. and M.B.A. (Full time)

Experience :

29 Years

 

 

Name :

Mr. Sandeep Abraham

Designation :

VP - Dist and Market Development (M-Pesa)

Date of Birth/Age :

45 Years

Qualification :

B. E. and Post Graduate Diploma

Experience :

24 Years

 

 

Name :

Mr. Krishna Kumar Balasubramanian

Designation :

General Manager - Marketing

Date of Birth/Age :

40 Years

Qualification :

Pre Degree, H.S.C., B. Com and Post Graduate Diploma

Experience :

10 Years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 12.09.2014

 

Names of Shareholders

 

No. of Shares

 

Vodafone India Limited, India

 

149,999,994

Vodafone Mobile Services Limited, India jointly with Vodafone India Limited, India

 

1

Vodafone East Limited, India jointly with Vodafone India Limited, India

 

1

Vodafone West Limited, India jointly with Vodafone India Limited, India

 

1

Vodafone Cellular Limited, India jointly with Vodafone India Limited, India

 

1

Vodafone Digilink Limited, India jointly with Vodafone India Limited, India

 

1

Vodafone South Limited, India jointly with Vodafone India Limited, India

 

1

Vodafone West Limited, India

 

105,263,158

 

 

 

Total

 

 

255,263,158

 

 

AS ON 12.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of trading of handsets, data cards and related accessories, distribution of high speed internet services and facilitating mobile banking services in partnership with a bank in accordance with license received from RBI.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99842909

Other Internet telecommunications services n.e.c.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Imports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         ICICI Bank Limited

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

"Heritage", 3rd Floor, Near Gujarat, Vidhyapith, Off Ashram Road, Ahmedabad – 380014, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Cost Accountants

 

Name :

A. Gupta and Associates

Cost Accountants

Address :

New Delhi, India

 

 

Holding company :

Vodafone India Limited [U32200MH1992PLC119108]

 

 

Ultimate Holding Company ;

Vodafone Group Plc.

 

 

Intermediate Holding Company :

Vodafone International Holdings B.V.

 

 

Subsidiary company :

Connect (India) Mobile Technologies Private Limited [U32202MH1999PTC120818]

 

 

Fellow Subsidiary company :

·         Vodafone South Limited [U74899DL1995PLC074451]

·         Vodafone Digilink Limited [U64201DL1997PLC088088]

·         Vodafone Cellular Limited [U64202TZ1995PLC007674]

·         Vodafone Shared Services Limited [U74900GJ2009PLC058189]

·         Vodafone Group Services Limited

·         Vodafone Mobile Services Limited [U64202DL1992PLC088087]

·         Vodafone East Limited [U32204WB1992PLC079998]

·         Vodafone West Limited [U32100GJ1995PLC035282]

·         Vodafone Sales and Services Limited

·         Vodafone Spacetel Limited

 


 

CAPITAL STRUCTURE

 

AFTER 12.09.2014

 

Authorised Capital : Rs. 5000.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 4052.632 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000,000

Equity Shares

Rs. 10/- each

Rs. 5000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

255,263,158

Equity Shares

Rs. 10/- each

Rs. 2552.632 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2552.632

1900.000

1250.000

(b) Reserves & Surplus

(726.461)

(799.869)

(942.693)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

250.000

Total Shareholders’ Funds (1) + (2)

1826.171

1100.131

557.307

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.254

0.000

0.000

(d) long-term provisions

32.008

16.149

14.898

Total Non-current Liabilities (3)

32.262

16.149

14.898

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

497.500

0.000

0.000

(b) Trade payables

668.771

473.249

128.062

(c) Other current liabilities

371.475

140.116

41.643

(d) Short-term provisions

5.007

3.631

1.380

Total Current Liabilities (4)

1542.753

616.996

171.085

 

 

 

 

TOTAL

3401.186

1733.276

743.290

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.177

33.716

50.155

(ii) Intangible Assets

46.315

98.639

78.714

(iii) Capital work-in-progress

211.256

72.567

0.000

(iv) Intangible assets under development

0.000

3.098

0.000

(b) Non-current Investments

0.000

0.100

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

22.192

12.009

94.059

(e) Other Non-current assets

0.607

0.500

0.000

Total Non-Current Assets

316.547

220.629

223.028

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

25.450

77.134

0.000

(c) Trade receivables

359.761

205.051

25.492

(d) Cash and cash equivalents

2635.339

1178.288

479.435

(e) Short-term loans and advances

54.962

48.852

3.632

(f) Other current assets

9.127

3.322

11.703

Total Current Assets

3084.639

1512.647

520.262

 

 

 

 

TOTAL

3401.186

1733.276

743.290

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

1295.674

1070.071

31.885

 

 

Other Income

52.992

0.186

0.000

 

 

TOTAL                                    

1348.666

1070.257

31.885

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

804.960

943.028

0.000

 

 

Employees benefits expense

310.358

152.690

85.728

 

 

Other expenses

1158.849

449.763

856.582

 

 

TOTAL                                    

2274.167

1545.481

942.310

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(925.501)

(475.224)

(910.425)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

12.499

0.454

6.317

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(938.000)

(475.678)

(916.742)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

129.392

59.748

23.436

 

 

 

 

 

 

EXCEPTIONAL ITEMS

0.000

1.750

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(1067.392)

(537.176)

(940.178)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(1067.392)

(537.176)

(940.178)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(5.52)

(3.59)

(300.98)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(82.38)

(50.20)

(2948.65)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(71.43)

(44.41)

(2855.34)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(33.46)

(32.41)

(126.51)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.58)

(0.49)

(1.69)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.27

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.00

2.45

3.04

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1250.000

1900.000

2552.632

Reserves & Surplus

(942.693)

(799.869)

(726.461)

Share Application money pending allotment

250.000

0.000

0.000

Net worth

557.307

1100.131

1826.171

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

497.500

Total borrowings

0.000

0.000

497.500

Debt/Equity ratio

0.000

0.000

0.272

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

31.885

1070.071

1295.674

 

 

3,256.033

21.083

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

31.885

1070.071

1295.674

Profit/ (Loss)

(940.178)

(537.176)

(1067.392)

 

(2948.65%)

(50.20%)

(82.38%)

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10520172

10/09/2014

312,594,312.56

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C20826848

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

497.500

0.000

 

 

 

Total

 

497.500

0.000

 

 

BACKGROUND

 

The Company is engaged in the business of trading of handsets, data cards and related accessories, distribution of high speed internet services and facilitating mobile banking services in partnership with a bank in accordance with license received from RBI.

 

 

FINANCIAL PERFORMANCE

 

The Company is engaged in the business of distribution of high speed internet services, trading in handsets, data cards and related accessories and m-pesa i.e. facilitating mobile banking services in partnership with a bank in accordance with license received from RBI. During the year, the company has incurred a loss after tax of Rs1067.392 Million (previous year Rs.537.176 Million).

 

 

YEAR UNDER REVIEW: OPERATIONS

 

Distribution of High Speed Internet Services:

 

The Company continued business of distribution of High Speed Internet Services under a renewed arrangement with Sistema Shyam Tele Services Limited (SSTL).

 

Terminals Business:

 

During the year, the Company was able to achieve revenue of Rs.900.000 Million from its trading business of handsets, data cards and related accessories. The Company foresees a good growth potential in this segment.

 

M-pesa Business:

 

During FY' 2013-14, M-Pesa launched additional 16 circles and had 50,000 agents and1 Million Customers as on 31st March'14. Company had PAN India presence by April'14.

 

The Management is of the view that the proposed business of the company has very good potential and is aligned to the government objectives of the financial inclusion of the masses.

 

 

OUTLOOK FOR 2014-2015

 

Distribution of High Speed Internet Services:

 

Post relaunch during the year, management foresee a scale up in distribution of high speed internet services in the coming year with introduction of higher speed dongles.

 

Terminals Business:

 

During the coming year, the company shall continue focus to scale up sales of devices, with enterprise segment expected to contribute increasing share in overall business.

 

M-pesa Business:

 

M-pesa business has now achieved a PAN India footprint, making it the largest Business Correspondent network in the country. This uniquely positions M-pesa to provide last mile connectivity across migrant corridors for enabling Money Transfer. Business is also focused on creating a strong eco-system of acceptance towards enabling digital payments and a "less cash" economy

 

 

FIXED ASSETS:

 

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 97.99

Euro

1

Rs. 70.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.