MIRA INFORM REPORT

 

 

Report No. :

320243

Report Date :

04.05.2015

 

IDENTIFICATION DETAILS

 

Name :

PREMIUM GARMENTS WHOLESALE TRADING PRIVATE LIMITED (w.e.f 10.05.2011)

 

 

Formerly Known As :

PREMIUM GARMENTS RETAIL PRIVATE LIMITED

 

 

Registered Office :

Unit - 301/302, A-Wing, 3rd Floor, Gokul Arcade, Subhash Road, Garware Chowk, Vile Parle – East, Mumbai-400057, Maharashtra

Tel. No.:

91-80-41817960

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.03.2011

 

 

Com. Reg. No.:

11-215598

 

 

Capital Investment / Paid-up Capital :

Rs.0.450 Million

 

 

CIN No.:

[Company Identification No.]

U52190MH2011PTC215598

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCP9337H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in wholesale trading of fashion apparels and accessories.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses which has eroded net worth of the company. Profitability of the company is under pressure.

 

Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available                                                         

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Chandan

Designation :

Not Divulged

Contact No.:

91-9611888588

Date :

30.04.2015

 

 

LOCATIONS

 

Registered Office :

Unit - 301/302, A-Wing, 3rd Floor, Gokul Arcade, Subhash Road, Garware Chowk, Vile Parle – East, Mumbai-400057, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

Ankita.Patel@arvind.in

 

 

Corporate Office :

Du Parc Trinity, 2nd Floor No. 17, M.G. Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-41817960

Fax No.:

91-80-41550651

 

 

DIRECTORS

 

As on: 29.09.2014

 

Name :

Mr. Jayesh Kantilal Shah

Designation :

Director

Address :

26 Amaltas Bunglows, Vastrapur, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

18.10.1970

Date of Appointment :

25.05.1960

DIN No. :

00008349

 

 

Name :

Mr. John H Van Glahn

Designation :

Additional Director

Address :

31, Runnymede Road, Colonia, NJ – 07067, United State of America

Date of Birth/Age :

03.11.1956

Date of Appointment :

13.09.2013

DIN No. :

06641197

 

 

Name :

Mr. Suresh Jayaraman

Designation :

Director

Address :

S -02 Magnolai No 170/5, Defence Colony, 5th Main, Indra Nagar, Bangalore-560038, Karnataka, India

Date of Birth/Age :

06.01.1957

Date of Appointment :

24.03.2014

DIN No. :

03033110

 

 

Name :

Mark David Fischer

Designation :

Additional Director

Address :

9, Miller Circle, Amonk, New York – 10504, United State of America

Date of Birth/Age :

02.05.1961

Date of Appointment :

13.09.2013

DIN No. :

06586708

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2014

 

Names of Shareholders

No. of Shares

%age

Retail India Limited, Mauritius

11250

25.00

Matrix Partners India Investment, LLC, Mauritius

10800

24.00

Arvind brands and retail limited, Singapore        

22950

51.00

 

 

 

Total

45000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

 

51.00

Bodies corporate

49.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in wholesale trading of fashion apparels and accessories.

 

 

Products :

Fashion apparels and accessories

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

The Hong Kong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, P. O. Box 128, Mumbai - 400001, Maharashtra, INDIA

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Working capital loans from banks

130.139

119.470

Total

130.139

119.470

 

Nature of security

 

The above loans from a bank are secured by first pari-passu charge over stocks and receivables, both present and future. Further secured by Corporate Guarantee from PVH Corp., USA for 5 I% of the exposure and Letter of Comfort from PVH Corp., USA for 100% of the exposure. (Previous yeur, secured by first exclusive charge over current assets, both present and future. Further secured by personal guarantee from Mr. Vijay Murjani, managing director for 49% of the exposure, Corporate Guarantee from Warnaco Asia Limited, Hong Kong for 51% of the exposure and Letter of Comfort from Wamaco Inc., USA)

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Tower 3, 27th - 32nd  Floor, Indiabulls, Finance Centre Elphinstone Mill Compound, Senapati Bapat Marg, Elphinstone (West), Mumbai – 400013, Maharashtra, India

Tel No.:

91-22-61854000

Fax No.:

91-22-61854501 / 4601

PAN No. :

AABFD7919A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding company :

Ø  The Warnaco Group Inc., United States

Ø  PVH Singapore Private Limited, Singapore

 

 

Fellow Subsidiary company :

Ø  Calvin Klein Inc., United States

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Ø  Matrix Partners india Invetments, LLC, Mauritius

Ø  VM Retail Private Limited, India

Ø  Brand Marketing (India) Private Limited, India

Ø  MC Retail Private Limited (U51311MH2006PTC162430)

Ø  Arvind Lifestyle Brands Limited (U64201GJ1995PLC024598)

           

 

 

Others :

Ø  Warnaco Asia Limited, Hong Kong

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000

Equity Shares

Rs.10/- each

Rs.0.450 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.450

0.450

0.450

(b) Reserves & Surplus

(114.736)

185.988

142.777

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

     (114.286)

186.438

143.227

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

66.671

7.304

0.000

(c) Other long term liabilities

1.567

1.535

0.000

(d) long-term provisions

0.000

0.000

1.215

Total Non-current Liabilities (3)

68.238

8.839

1.215

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

130.139

119.470

0.000

(b) Trade payables

415.570

344.762

319.095

(c) Other current liabilities

35.566

25.414

17.636

(d) Short-term provisions

1.265

15.822

25.661

Total Current Liabilities (4)

582.540

505.468

362.392

 

 

 

 

TOTAL

536.492

700.745

506.834

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

156.309

97.434

73.736

(ii) Intangible Assets

3.321

4.796

6.273

(iii) Capital work-in-progress

0.000

0.802

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

56.142

6.711

7.483

(d)  Long-term Loan and Advances

2.080

12.996

9.863

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

217.852

122.739

97.355

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

187.090

213.921

147.723

(c) Trade receivables

100.334

333.762

199.680

(d) Cash and cash equivalents

18.041

21.301

56.080

(e) Short-term loans and advances

12.850

8.700

5.959

(f) Other current assets

0.325

0.322

0.037

Total Current Assets

318.640

578.006

409.479

 

 

 

 

TOTAL

536.492

700.745

506.834

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                        

635.389

1005.941

773.498

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

985.543

886.573

694.805

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

119.368

78.693

 

 

 

 

 

Less

FINANCIAL EXPENSES           

 

30.682

7.264

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

88.686

71.429

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

21.703

13.181

 

 

 

 

 

Less

EXCEPTIONAL ITEM

 

0.000

17.762

 

 

 

 

 

 

PROFIT (LOSS) BEFORE TAX

(350.154)

66.983

40.485

 

 

 

 

 

Less

TAX                             

(49.431)

23.772

14.516

 

 

 

 

 

 

PROFIT (LOSS) AFTER TAX

(300.723)

43.211

25.969

 

 

 

 

 

 

Earnings Per Share (Rs.)

6682.73

 960.24

577.09 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(72.90)

9.66

8.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

3.06

0.36

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(1.14)

0.64

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.55

1.14

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.450

0.450

0.450

Reserves & Surplus

142.777

185.988

(114.736)

Net worth

143.227

186.438

(114.286)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

119.470

130.139

Total borrowings

0.000

119.470

130.139

Debt/Equity ratio

0.000

0.641

(1.139)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

773.498

1005.941

635.389

 

 

30.051

(36.836)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

773.498

1005.941

635.389

Profit/ Loss 

25.969

43.211

(300.723)

 

3.36%

4.30%

(47.33%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10393319

26/03/2015 *

300,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

NO. 7, MAHATMA GANDHI ROAD, BANGALORE, KARNATAKA- 560001, INDIA

C50303999

* Date of charge modification

                

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

Other money for which company is contingently liable

21.247

Total

21.247

 

 

FIXED ASSETS

 

  • Furniture and fixtures
  • Plant and equipment
  • Computer equipments
  • Office equipment
  • Leasehold improvements

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.97.99

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

1

--RESERVES

1~10

-

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.