MIRA INFORM REPORT

 

 

Report No. :

320747

Report Date :

05.05.2015

 

IDENTIFICATION DETAILS

 

Name :

INDIAN WRITING INSTRUMENTS PRIVATE LIMITED

 

 

Registered Office :

1213, Maker Chamber, V-221, Nariman Point, Mumbai - 400021, Maharashtra

Tel. No.:

91-22-66125000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.01.1991

 

 

Com. Reg. No.:

11-059815

 

 

Capital Investment / Paid-up Capital :

Rs. 5.511 Million

 

 

CIN No.:

[Company Identification No.]

U36991MH1991PTC059815

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI06058D

 

 

PAN No.:

[Permanent Account No.]

AAAC11987R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Writing Instruments and also Windmill Power Generation.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and sound profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Dashrath Kumar

Designation :

Account Manager

Contact No.:

91-22-66125000

Date :

02.05.2015

 

 

LOCATIONS

 

Registered Office / Head Office:

1213, Maker Chamber, V-221, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel. No.:

91-22-22846598/ 22825687/ 22846599/ 66125000

Fax No.:

91-22-22846599/ 22840494/ 66125005

E-Mail :

vineshkshah@sara-india.com

roc@sara-india.com

iwi@bol.net.in

sara_ca@vsnl.net

indianwriting@hathway.com

contact@iwi-co.in

Website :

http://www.iwi.co.in

Area :

600 sq ft

Location:

Owned

 

 

Factory :

H-50, Nashik Industrial Area, MIDC, Satpur, Nasik - 422007, Maharashtra, India

Tel. No.:

91-253-2351019/ 6627501

Fax No.:

91-253-6627500

Area:

720 sq. mtr.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Shivprakash Bhartia

Designation :

Director

Address :

64, Hari Bhavan, 3rd  Floor, Peddar Road , Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

12.11.1957

Date of Appointment :

03.03.2007

DIN No.:

00478640

 

 

Name :

Mr. Vishal Shivprakash Bhartia

Designation :

Director

Address :

64, Hari Bhavan, Peddar Road , Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

22.11.1980

Date of Appointment :

06.02.2008

DIN No.:

02145224

 

 

Name :

Ms. Vidya Omprakash Bhartia

Designation :

Director

Address :

64, Hari Bhavan, 1st Floor, Peddar Road , Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

07.11.1952

Date of Appointment :

06.02.2008

DIN No.:

02243075

 

 

Name :

Mr. Prashant Omprakash Bhartia

Designation :

Director

Address :

Hari Bhavan, 64, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

05.10.1974

Date of Appointment :

06.02.2008

DIN No.:

02260880

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Shivprakash Bhartia

4870

8.84

O. P. Bhartia HUF

5700

10.34

S. P. Bhartia HUF

5700

10.34

Vidyadevi  Bhartia

7800

14.15

Ritudevi Bhartia

7800

14.15

Prashant Bhartia

14055

25.50

Vishal Bhartia

9185

16.67

Total

55110

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Writing Instruments and also Windmill Power Generation.

 

 

Products :

--

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Writing Instruments and also Windmill Power Generation

Countries :

  • Europe
  • US
  • UK
  • Middle East
  • Switzerland etc

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Malaysia
  • Europe

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash and Credit: Rs. 150.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

ICICI Bank Limited

27.811

47.641

ICICI Bank Limited Car Loan

0.289

0.691

Short-term borrowings

 

 

Buyers Credit

34.876

39.139

Cash credit facility

15.458

0.000

Total

78.434

87.471

Note:

 

Nature of securities and terms of repayments

 

Secured by first exclusive charge by way of mortgage and hypothecation of the entire fixed and movable assets both present and future including specifically at Plot Nos H-50, Nashik Industrial Area, MIDC, Satpur, Nasik - 422007, Maharashtra, India and a floating charge on all the other assets of the company and additionally secured by unconditional and irrevocable joint and several personal grantee of some of the directors. The same was taken in F Y 2010-11, FY 2011-2012 and FY 2012-2013 and is repayable in5 years and carries interest @ 12.25 % to 13%.

 

Nature of securities and terms of repayments

 

Secured by way of mortgage and hypothecation of the Mercedes Benz E-250 and Mahindra XUV-500 Motor cars. The same was taken in FY 2010-11 and FY 2012-2013 and is repayable in 3 years and carries rate if interest raging between at 10% to 11%.

 

 

Nature Of Securities

 

Secured by hypothecation of stock, book debts and collaterally secured by charges on movable and immovable fixed assets of company.

 

Auditors :

 

Name :

M. L. Bhuwania and Company

Chartered Accountants

Address :

F-11, 3rd Floor, Manek Mahal, 90, Veer Nariman Road, Churchgate, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-61174949

Fax No.:

91-22-61174950

E-Mail :

info@mlbca.in

Website:

www.mlbca.in

Income-tax PAN of auditor or auditor's firm :

AAAFM1380R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

·         Indian Adhesives and Writing Instruments Private Limited

·         Indian Pens and Stationery

·         Indian Steel and Allied Industries

·         IWI Stationery Private Limited

·         IWI Pens and Plastic LLP

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

Rs. 100/- each

Rs. 6.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55110

Equity Shares

Rs. 100/- each

Rs. 5.511 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.511

5.511

5.511

(b) Reserves & Surplus

463.682

387.087

318.679

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

469.193

392.598

324.190

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

97.554

108.810

97.666

(b) Deferred tax liabilities (Net)

6.095

20.884

24.988

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

103.649

129.694

122.654

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

58.059

48.226

62.685

(b) Trade payables

125.681

108.905

165.688

(c) Other current liabilities

32.116

98.367

114.852

(d) Short-term provisions

7.084

2.362

1.479

Total Current Liabilities (4)

222.940

257.860

344.704

 

 

 

 

TOTAL

795.782

780.152

791.548

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

300.957

354.423

362.928

(ii) Intangible Assets

2.882

0.056

0.084

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

3.445

3.445

(b) Non-current Investments

32.098

36.817

31.476

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.097

17.445

19.935

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

352.034

412.186

417.868

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

152.071

122.308

113.140

(c) Trade receivables

209.986

189.827

210.320

(d) Cash and cash equivalents

39.341

11.067

22.959

(e) Short-term loans and advances

8.518

27.997

16.713

(f) Other current assets

33.832

16.767

10.548

Total Current Assets

443.748

367.966

373.680

 

 

 

 

TOTAL

795.782

780.152

791.548

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

927.544

857.720

927.020

 

Other Income

3.488

3.046

20.471

 

TOTAL (A)

931.032

860.766

947.491

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

533.709

465.042

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(13.643)

(6.336)

867.449

 

Employees benefits expense

57.060

49.454

 

 

Other expenses

205.703

180.555

 

 

Extraordinary items

-33.908

0.000

 

 

TOTAL (B)

748.921

688.715

867.449

(Including Financial Expenses and Depreciation)

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

182.111

172.051

 

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

17.676

15.522

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

164.435

156.529

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

61.423

59.032

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

103.012

97.497

80.042

 

 

 

 

 

Less

TAX (H)

26.417

29.089

25.184

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

76.595

68.408

54.858

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

390.315

268.595

233.979

 

Freight Collected on Export

2.631

1.253

0.000

 

Development Charges

1.121

0.539

0.079

 

TOTAL EARNINGS

394.067

270.387

234.058

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

351.069

336.087

510.442

 

Components and Stores parts

0.509

1.067

1.280

 

Capital Goods

5.217

22.886

11.753

 

TOTAL IMPORTS

356.795

360.040

523.475

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1389.85

1241.31

995.42

 

Expected Sales (2014-2015) : Rs.1150.000 Million

 

The above information has been parted by Mr. Dashrath Kumar

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

8.26

7.98

5.92

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.63

20.06

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.49

13.18

10.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.25

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.40

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

1.43

1.08

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.511

5.511

5.511

Reserves & Surplus

318.679

387.087

463.682

Net worth

324.190

392.598

469.193

 

 

 

 

long-term borrowings

97.666

108.810

97.554

Short term borrowings

62.685

48.226

58.059

Total borrowings

160.351

157.036

155.613

Debt/Equity ratio

0.495

0.400

0.332

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

927.020

857.720

927.544

 

 

(7.476)

8.141

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

927.020

857.720

927.544

Profit

54.858

68.408

76.595

 

5.92%

7.98%

8.26%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Million)

Current maturities of long-term debt

20.254

19.561

13.871

 

 

 

 

Total

20.254

19.561

13.871

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS 

 

CASE DETAILS

BENCH:-BOMBAY

 

Presentation Date:-

01/08/2014

Lodging No.:-

ITXAL/1443/2014

Filing Date:-

01/08/2014

Reg. No.:-

ITXA/1720/2014

Reg. Date:-

27/11/2014

 

 

Petitioner:-

COMMISSIONER OF INCOME TAX-3, MUMBAI

 

Respondent:-

INDIAN WRITING INSTRUMENTS PRIVATE LIMITED

 

Petn.Adv.:-

PADMA DIVAKAR (I3287)

 

Resp.Adv.:-

ATUL KARSANDAS JASANI (33)

 

 

District:-

MUMBAI

 

 

Bench:-

DIVISION

Status:-

Pre-Admission

Category:-

TAX APPEALS

 

Next Date:-

12/06/2015

Stage:-

FOR REJECTION [ORIGINAL SIDE MATTERS]

 

Coram:-

ACCORDING TO SITTING LIST

 

ACCORDING TO SITTING LIST

 

 

Act :-

Income Tax Act, 1961

Under Section:-

260A

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From Directors

57.558

56.213

From Shareholders and Relatives

11.896

4.265

Short-term borrowings

 

 

From Directors

7.237

7.249

From Shareholders and Relatives

0.488

1.838

Total

77.179

69.565

NOTE:

 

Terms of repayments

 

Loan from directors, shareholders and their relative is repayable after 5 years and carries interest rate @9%

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10406864

12/02/2013

25,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B69118347

2

10283280

17/09/2013 *

171,700,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B86946480

3

10256931

17/09/2013 *

154,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B86945441

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

 

 

 

Disputed Income tax liability where company is in appeal

0.000

3.294

Bonds Executed under scheme to custom authorities 

37.644

45.976

Corporate guarantee of favour of a body corporate

16.715

0.000

Total

 

54.359

49.270

 

FIXED ASSETS:

 

·         Leasehold Factory Land

·         Factory Building

·         Plant and Machinery

·         Office Premises

·         Electrical Installation

·         Furniture and Fixture

·         Office Equipments

·         Computers

·         Air Conditioners

·         Vehicles

·         Goods Carrier

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.97.99

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.