MIRA INFORM REPORT

 

 

Report No. :

321119

Report Date :

05.05.2015

 

IDENTIFICATION DETAILS

 

Name :

JOTUN INDIA PRIVATE LIMITED

 

 

Registered Office :

502, 5th Floor, Boston House, Suren Road, Behind Cinemax Theatre, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-28224600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.03.2006

 

 

Com. Reg. No.:

11-160431

 

 

Capital Investment / Paid-up Capital :

Rs.1697.083 Million

 

 

CIN No.:

[Company Identification No.]

U24224MH2006PTC160431

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ12022D

 

 

PAN No.:

[Permanent Account No.]

AABCJ6665J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Liquid Paints and Powder Coatings.

 

 

No. of Employees :

450 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Not Available (Case site not working)

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during 2014.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The concern can be considered for business dealings with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Gholab

Designation :

Senior Manager in Taxation and Treasury

Contact No.:

91-2138-671344

Date :

04.05.2015

 

 

LOCATIONS

 

Registered Office :

502, 5th Floor, Boston House, Suren Road, Behind Cinemax Theatre, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel No.:

91-22-28224600 / 67872100 / 26848932

Fax No.:

91-22-28205900 / 26848920

E-Mail :

harshita.chhabra@jotun.com

nilesh.nagwekar@jotun.com

vijay.bhatt@jotun.com

csd.india@jotun.com

jotun.mumbai@jotun.com

anthony.wong@jotun.com

flora.das@jotun.com

Website :

www.jotun.com

 

 

Factory :

D-280, MIDC, Ranjangaon, Shirur, Pune – 412220, Maharashtra, India

Tel. No.:

91-2138-671300/ 230300/ 671399/ 230399

Fax No.:

91-2138-671399/ 230399

E-Mail :

jotun.pune@jotun.com

 

 

Warehouse :

Located at:

 

·         Bhiwandi

 

 

Sales Office :

Prince Plaza, 2nd Floor, 73 Pantheon Road, Egmore, Chennai – 600008, Tamilnadu, India

Tel No.:

91-44-28419420/ 28510861

Fax No.:

91-44-28419513

Email :

jotun.chennai@jotun.com

 

 

Branch Office 1:

510, Mansarovar Building, 90, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-40502456

Fax No.:

91-1-40506340

 

 

Branch Office 2:

Located at

 

·         Surat

Tel. No.:

91-261-3994489

Fax No.:

91-261-3994493

Email :

jotun.surat@jotun.com

 

 

Branch Office 3:

Located at

 

·         Chennai

Tel. No.:

91-44-28419420/ 28510861

Fax No.:

91-44-28419513

Email :

Jotun.chennai@jotun.com

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Esben Hersve

Designation :

Director

Address :

Orneveien17, Sadefjord, 003209, Norway

Date of Birth/Age :

27.06.1960

Qualification :

Bachelor Degree In International Management (BI)

Date of Appointment :

06.06.2007

DIN No.:

02012551

 

 

Name :

Mr. Richard Roger Chapman

Designation :

Director

Address :

6a, Sudbrooke Road, Scothern, Lincoln, Ln2 2uz, London, United Kingdom

Date of Birth/Age :

27.04.1966

Date of Appointment :

27.09.2013

DIN No.:

06520916

 

 

Name :

Mr. Baard Kristian Tonning

Designation :

Director

Address :

Frydenlund, 24 D, 3238 Sandefjord, Norway, Norway

Date of Birth/Age :

26.05.1968

Date of Appointment :

27.09.2013

DIN No.:

06530790

 

 

Name :

Mr. Peder Anders Bohlin

Designation :

Director

Address :

Villa No. 12, Street 51, Off Beach Road, Jumeirah, Dubai, United Arab Emirates, Dubai, United Arab Emirates

Date of Birth/Age :

02.06.1952

Date of Appointment :

27.09.2013

DIN No.:

06536797

 

 

KEY EXECUTIVES

 

Name :

Mr. Sudhir Kothare

Designation :

Chief Finance Officer

Address :

B-402, Aristo Sapphire, 2nd Hasnabad Lane, Near Willingdon Gymkhana, Mumbai – 400054, Maharashtra, India

Date of Appointment :

30.05.2014

PAN No.:

AAGPK4797E

 

 

Name :

Ms. Flora Das

Designation :

Secretary

Address :

C/201, Laxmi Narayan Apartment, Jesal Park, Bhayendar, Mumbai - 401105, Maharashtra, India

Date of Birth/Age :

19.08.1986

Date of Appointment :

12.03.2012

PAN No.:

ALXPD8563B

 

 

MAJOR SHAREHOLDERS

 

AS ON 26.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Jotun AS, Norway

162848335

95.96

Jotun Powder Coatings AS, Norway

6860000

4.04

 

 

 

Total

169708335

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2014

 

Category

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Liquid Paints and Powder Coatings.

 

 

Products :

ITC Code No.

 

Product Descriptions

303.2

Liquid Paints

303.9

Powder Coatings

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

  • Liquid Paints
  • Powder Coatings

Countries :

  • Srilanka
  • Bangladesh

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • China
  • Thailand
  • Australia
  • Middle East
  • Korea
  • Taiwan

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Aditya Birla, Thailand

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Kolte Patil Builders

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

·         PSL Limited

 

 

No. of Employees :

450 (Approximately)

 

 

Bankers :

Banker Name :

CITI Bank N.A.

Branch :

CITI Group Centre, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

WC= Rs.120.000 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

PAN No.:

AALFS0506L

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Holding Company:

Jotun AS, Norway

 

 

Fellow Subsidiary company:

·         Jotun Singapore Pte. Limited

·         Jotun (Malaysia) Sdn. Bhd

·         Jotun U.A.E. Limited (L.L.C.)

·         Jotun Paints Europe Limited

·         Jotun Abu Dhabi Limited. (L.L.C.)

·         Jotun Thailand Limited

·         Jotun Cosco Marine Coatings (HK) Co. Limited

·         Jotun Coatings (Zhangjiagang) Co. Limited

·         Chokwang Jotun Limited

·         Jotun Iberica S.A.

·         Jotun Paints, Inc.

·         Jotun Boya San. Ve Tic A.S

·         P.T. Jotun Indonesia

·         Jotun F.Z.E.

·         Jotun Italia S.p.A

·         Jotun Powder Coatings (M) Sdn Bhd

·         Jotun Powder Coatings UAE Limited. (L.L.C.)

·         Jotun Paints Co. L.L.C

·         Jotun Saudia Co. Limited

·         El-Mohandes Jotun Egypt (S.A.E.)

·         Jotun Paints (Vietnam) Co. Limited

·         Jotun Powder Coatings (Thailand) Limited

·         Jotun Paints South Africa (Pty) Limited

·         Jotun Australia Pty. Limited

·         Jotun Powder Coating (CZ) A.S.

·         Jotun Sverige AB

·         Jotun Powder Coatings Dubai Branch

·         Jotun Powder Coatings Saudi Arabia Co. Limited

·         Jotun Cosco Marine Coatings (Qingdio) Co. Limited

·         Jotun Danmark A/S

·         Jotun Powder Coatings AS

·         Jotun Powder Coatings (N) AS

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

169708335

Equity Shares

Rs.10/- each

Rs.1697.083 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1697.083

1430.417

1111.817

(b) Reserves & Surplus

(595.233)

(601.952)

(640.053)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

68.600

Total Shareholders’ Funds (1) + (2)

1101.850

828.465

540.364

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

898.875

868.320

457.380

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

8.675

8.086

8.341

(d) long-term provisions

0.000

5.705

29.428

Total Non-current Liabilities (3)

907.550

882.111

495.149

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

433.164

791.843

1242.346

(b) Trade payables

525.199

491.968

572.429

(c) Other current liabilities

242.675

227.056

174.147

(d) Short-term provisions

23.192

27.336

23.497

Total Current Liabilities (4)

1224.230

1538.203

2012.419

 

 

 

 

TOTAL

3233.630

3248.779

3047.932

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

643.397

622.464

681.701

(ii) Intangible Assets

2.726

3.572

28.503

(iii) Capital work-in-progress

168.834

84.041

6.894

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

54.681

50.404

42.589

(e) Other Non-current assets

0.098

0.098

0.078

Total Non-Current Assets

869.736

760.579

759.765

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

632.790

656.419

904.192

(c) Trade receivables

1102.099

1129.263

1068.074

(d) Cash and cash equivalents

447.978

494.328

61.251

(e) Short-term loans and advances

180.460

207.556

254.488

(f) Other current assets

0.567

0.634

0.162

Total Current Assets

2363.894

2488.200

2288.167

 

 

 

 

TOTAL

3233.630

3248.779

3047.932

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2913.539

2802.364

3045.444

 

 

Other Income

50.499

127.077

8.240

 

 

TOTAL                                    

2964.038

2929.441

3053.684

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

3210.941

3094.897

3212.197

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION

(246.903)

(165.456)

(158.513)

 

 

 

 

 

Less

DEPRECIATION

279.711

296.443

249.846

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX AND AMALGAMATION ADJUSTMENT

(526.614)

(461.899)

(408.359)

 

 

 

 

 

 

AMALGAMATION ADJUSTMENT

0.000

0.000

(1.853)

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(526.614)

(461.899)

(410.212)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(526.614)

(461.899)

(410.212)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1949.325)

(1487.426)

(1077.214)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2475.849)

(1949.325)

(1487.426)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.10)

(3.23)

(3.48)

 

Expected Sales (2014-2015): Rs.3300.000 Million

 

The above information has been parted by Mr. Sanjay

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

(18.07)

(16.48)

(13.47)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(17.18)

(14.60)

(13.49)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.48)

(0.56)

(0.76)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.21

2.00

3.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.93

1.62

1.14

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

1111.817

1430.417

1697.083

Reserves & Surplus

(640.053)

(601.952)

(595.233)

Share Application money pending allotment

68.600

0.000

0.000

Net worth

540.364

828.465

1101.850

 

 

 

 

long-term borrowings

457.380

868.320

898.875

Short term borrowings

1242.346

791.843

433.164

Total borrowings

1699.726

1660.163

1332.039

Debt/Equity ratio

3.146

2.004

1.209

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

3045.444

2802.364

2913.539

 

 

(7.982)

3.967

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

3045.444

2802.364

2913.539

Profit

(410.212)

(461.899)

(526.614)

 

(13.47%)

(16.48%)

(18.07%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Million

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

59.925

54.270

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE

 

At macro level, the year was challenging for the country due to tough market conditions, falling rupee and the cascading effect on local manufacturers in India in terms of increase in cost of input of materials and services. Key reason for lowered performance of the company is delays in major projects in market. Depreciation of Indian Rupee is compounding the problem and increases the cost of input of materials and services. This triggered increase of finished goods prices across all segments. Despite these factors, they are deploying our resources in the best possible way to increase the volumes and the Management is confident that the company will improve its performance significantly in the coming years.

 

 

 

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Borrowing from foreign institutional agencies

898.875

868.320

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

270.000

730.000

Other loans and advances

163.164

61.843

 

 

 

Total

1332.039

1660.163

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10123388

04/08/2008

350,000,000.00

Citi

Bank N.A.

Citigroup Centre,, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, India

A45588142

2

90384114

21/07/2005

22,900,000.00

Citi Bank N.A.

Mumbai, Mumbai, Maharashtra, India

-

3

90372082

21/07/2005

22,900,000.00

Citi Bank N.A.

Mumbai, Mumbai, Maharashtra, India

-

4

90384084

09/10/1999

700,000.00

Union Bank Of India

Chandra Sekkarpur Branch, Bhubneshwar, Orissa, India

-

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipment

·         Leasehold Improvements

 

Intangible Assets

·         Goodwill

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.97.99

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

--

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.