MIRA INFORM REPORT

 

 

Report No. :

319156

Report Date :

05.05.2015

 

IDENTIFICATION DETAILS

 

Name :

P.T. DHARMA AGRO MAKMUR

 

 

Registered Office :

Jl. Raya Perancis No. 2, Pergudangan Pantai Indah Dadap Blok BH No. 3, Kel. Dadap, Kec. Kosambing, Tangerang 15211, Banten Province

 

 

Country :

Indonesia

 

 

Date of Incorporation :

07.11.2012

 

 

Com. Reg. No.:

AHU-02782.AH.01.01.Tahun 2013

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Import and Distribution of Agricultural Products

 

 

No. of Employees :

12

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. President Joko WIDODO - elected in July 2014 - has emphasized domestic economic growth in his first few months in office and in November 2014 reduced fuel subsidies, a move which could help the government increase spending on its development priorities. Indonesia, with the nine other ASEAN members, will form the ASEAN Economic Community in 2015.

 

Source : CIA


 

BASIC SEARCH

 

Name of Company :

P.T. DHARMA AGRO MAKMUR

 

A d d r e s s :

Head Office

Jl. Raya Perancis No. 2

Pergudangan Pantai Indah Dadap Blok BH No. 3

Kel. Dadap, Kec. Kosambing

Tangerang 15211, Banten Province

Indonesia

Phones             - (62-21) 555 4537

Fax                   - (62-21) 555 4538

Building Area    - 220 sq. meters

Office Space    - 100 sq. meters

Region              - Commercial

Status               - Rent

 

Date of Incorporation :

07 November 2012

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

  No. AHU-02782.AH.01.01.Tahun 2013

  Dated 28 January 2013

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP – not available

 

Related Company :

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                           - Rp. 2,400,000,000.-

Issued Capital                                 - Rp.    600,000,000.-

Paid up Capital                               - Rp.    600,000,000.-

 

Shareholders/Owners :

  a. Mr. Darma Gani                                  - Rp. 594,000,000.- (99%)

     Address : Villa Taman Bandara B-4 No. 9, RT.002, RW.009

                     Kel. Dadap, Kec. Kosambi

                     Tangerang, Banten

                     Indonesia

  b. Mr. Kam Ricki                                    - Rp.     6,000,000.- (  1%)

     Address : Jl. Prepedan, RT.004/W.007

                     Kel. Kamal, Kec. Kalideres

                     West Jakarta

                     Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading, Import and Distribution of Agricultural Products

 

Production Capacity :

None

 

Total Investment :

Owned Capital               - Rp. 600 million

 

Started Operation :

January 2013

 

Brand Name :

DAM

 

Technical Assistance :

None

 

Number of Employee :

12 persons

 

Marketing Area :

Local       - 100%

 

Main Customers:

Traditional Market, Food and Beverages Industries, Agriculture products Stores, etc

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ALAM INDORAMA

b. C.V. BUMI DJAJA

c. P.T. ADI SAMPOERNO

d. C.V. PUTRA NUSA

 

e. C.V. SUMBER BUMI JAYA

f.  C.V. ARSAM PRATAMA

g. C.V. MUKTI JABAR

h. C.V. PRIMATAMA

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r :

P.T. Bank CENTRAL ASIA Tbk

Tangerang Branch

Jl. Raya Serang Km. 24,5

Balaraja, Tangerang

Banten Province

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2013 – Rp. 2,800 million

2014 – Rp. 3,400 million

 

Net Profit (estimated) :

2013 – Rp. 190 million

2014 – Rp. 230 million

 

Payment Manner :

Average

 

Financial Comments :

Fairly

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                          - Mr. Kam Ricki

 

Board of Commissioners :

Commissioner                                 - Mr. Darma Gani

 

Signatories :

Director (Mr. Kam Ricki) which must be approved by Board of Commissioner (Mr. Darma Gani)

 

 

CAPABILITIES

 

Management Capability :

Fairly

 

Business Morality :

Fairly

 

 

 

OVERALL PERFORMANCE

 

P.T. DHARMA AGRO MAKMUR (P.T. DAM) was incorporated in Jakarta based on Notarial Deed of Ida Rosyidah, SH., No. 04 dated 7 November 2012 with the authorized capital of Rp. 2,400,000,000.- of which Rp. 600,000,000.- was issued and fully paid up.   The founding shareholders of the company are Mr. Mr. Darma Gani (99%) and Mr. Kam Ricki (1%), both are Indonesian businessmen of Chinese extraction.  The Deed of establishment has been approved by the Minister of Law and Human Rights through Decision Letter No. AHU-02782.AH.01.01.Tahun 2013 dated 28 January 2013.  Since then, no changes have been effected in term of its shareholding composition and capital structures to date.

 

In accordance with article 3 (three) of the articles of association contained in the deed of establishment, the scope of activities of the Company is primarily in agriculture, including agro-industry, agribusiness (trade in agricultural products), the agricultural industry, industrial food crops, plantation crops and related business activities.  The Company’s registered office located on Jalan Raya Perancis No. 2, Pergudangan Pantai Indah Dadap Blok BH-3, Tangerang, Banten Province and the company can open branch offices or representative offices at home and abroad.

 

We observe that P.T. DAM has been operating since January 2013 to deal with trading, import and distribution of agricultural commodities products.  Ms. Yenni, an administrative staff of P.T. DAM explained that the merchandising goods products including are garlic, ground nuts, dried chilly, pepper, pecans, peanuts, green beans, shrimp paste, etc.  She also added the agricultural commodities products like garlic and dried chilly are imported from China, ground nuts, peanuts, green beans from India.  Then, the whole products are marketed locally through traditional market in Jakarta and its surroundings. We observed that P.T. DAM is still relatively new company in trading, import and distribution of agricultural products.

 

We have noticed that the demand for agricultural products had increased some 8% to 10% per annum in the last five years in line with the growth of food and beverage industries, biscuit and snack making industries, etc. In the coming years, the growth rate of demand is estimated at about 6% to 7% per annum. The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country. P.T. DAR is classified as a new company of its kind in the country of which the operation has been growing slowly.

 

The financial condition of the company is appraised to be less strong and its financial condition at present is as the paid up capital of Rp. 600,000,000 as stated in the articles of association of the company. The financial condition of the company still depends on the financial condition of its shareholders.  The management of P.T. DAR is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2013 amounted to Rp. 2,800 million increased to Rp. 3,400 million in 2014.  The operation of company in 2014 yielded an estimated net profit of at least Rp. 230 million and the company has an estimated total net worth of at least Rp. 1.2 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.

 

The management of P.T. DAR is led by Mr. Kam Ricki (26) as Director.  But we believe that the prime-mover of the company is Mr. Darma Gani (38), a businessman with more than 10 years experience in trading, import and distribution of agricultural products.  In operation, the company management is assisted by several experts who are experienced in the business.  The Company’s management has wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

Since this company (PT. DAR) just about two years in operation commercially, so we recommend caution when going to provide fresh loans to them. Or it should obtain sufficient guarantees of all shareholders.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.97.99

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TPT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.