MIRA INFORM REPORT

 

 

Report No. :

319864

Report Date :

05.05.2015

 

IDENTIFICATION DETAILS

 

Name :

TIRUPATI MICROTECH PRIVATE LIMITED

 

 

Registered Office :

1604/1610, Village Thoor, Udaipur – 313001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.10.1994

 

 

Com. Reg. No.:

17-008949

 

 

Capital Investment / Paid-up Capital :

Rs. 16.380 Million

 

 

CIN No.:

[Company Identification No.]

U14219RJ1994PTC008949

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT5483D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Zirconium Silicate

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is one of the leading manufacturer of Zirconium Silicate in India. It is an established company having satisfactory track record.

 

For the financial year ended 2014, the company has reported decent topline growth of 32.06% and maintained profitability margin at 1.33%.

 

Rating also takes into consideration company’s established track record of business operations supported by promoters extensive industry experience and sound financial base of the company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

1604/1610, Village Thoor, Udaipur – 313001, Rajasthan, India

Tel. No.:

91-294-3290559

Fax No.:

91-294-2453117

E-Mail :

SURANA_R@HOTMAIL.COM

info@tirupatimicrotech.com

tmplpondy@sify.com

Website :

www.tirupatimicrotech.com

 

 

Factory I :

16/11, Manglam – Uruvaiyar Road, Village Manglam, Villianur, U.T. of Pondicherry, India

 

 

Factory II :

301/4, Villae Bhimpore, Nanai Daman, U.T. of Daman and Diu, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Bachhraj Kothari

Designation :

Director

Address :

27, Shakespeare Sarani, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

10.10.1944

Date of Appointment :

01.02.1996

DIN No.:

01485614

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14219RJ1994PTC008949

TIRUPATI MICROTECH PRIVATE LIMITED

Director

01/02/1996

01/02/1996

-

Active

NO

2

U14102RJ1999PTC016033

SUNDER MARMO GRANI PRIVATE LIMITED

Director

02/12/1999

02/12/1999

-

Active

NO

3

U51109RJ2009PTC030189

TIRUPATI UNIVERSAL PRIVATE LIMITED

Director

06/11/2009

06/11/2009

-

Active

NO

 

 

Name :

Mr. Pawan Kumar Kothari

Designation :

Managing Director

Address :

509, Panchratan complex, Bedla Road,Udaipur – 313004, Rajastha, India

Date of Birth/Age :

13.02.1971

Date of Appointment :

04.10.1994

DIN No.:

01250880

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at currentdesignation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14219RJ1994PTC008949

TIRUPATI MICROTECH PRIVATE LIMITED

Managing director

04/10/1994

04/10/1994

-

Active

NO

2

U14102RJ1999PTC016033

SUNDER MARMO GRANI PRIVATE LIMITED

Director

02/12/1999

02/12/1999

-

Active

NO

3

U51109RJ2009PTC030189

TIRUPATI UNIVERSAL PRIVATE LIMITED

Director

06/11/2009

06/11/2009

-

Active

NO

4

U45201RJ2010PTC033329

TIRUPATI DIVYABHOOMI PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

5

U45201RJ2009PTC029880

SUNMOON BUILDERS PRIVATE LIMITED

Director

22/07/2011

04/12/2010

-

Strike off

NO

6

U45201RJ2011PTC034217

TIRUPATI BUILDSQUARE PRIVATE LIMITED

Director

17/02/2011

17/02/2011

03/02/2012

Active

NO

7

U14200RJ2012PTC040028

CONSOLIDATED MINES PRIVATE LIMITED

Director

10/09/2012

10/09/2012

-

Active

NO

8

U14200RJ2012PTC040029

CONSOLIDATED EARTH MOVERS PRIVATE LIMITED

Director

10/09/2012

10/09/2012

-

Active

NO

 

 

Name :

Bimla Devi Kothari

Designation :

Director

Address :

27, Shakespeare Sarani, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

29.12.1945

Date of Appointment :

26.07.1999

DIN No.:

01250916

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ DesignatedPartner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14219RJ1994PTC008949

TIRUPATI MICROTECH PRIVATE LIMITED

Director

26/07/1999

26/07/1999

-

Active

NO

2

U14102RJ1999PTC016033

SUNDER MARMO GRANI PRIVATE LIMITED

Director

02/12/1999

02/12/1999

-

Active

NO

3

U51109RJ2009PTC030189

TIRUPATI UNIVERSAL PRIVATE LIMITED

Director

06/11/2009

06/11/2009

-

Active

NO

 

Name :

Vinita Kothari

Designation :

Director

Address :

509, Panchratan complex, Bedla Road,Udaipur – 313004, Rajastha, India

Date of Birth/Age :

04.05.1975

Date of Appointment :

26.07.1999

DIN No.:

00066805

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14219RJ1994PTC008949

TIRUPATI MICROTECH PRIVATE LIMITED

Director

26/07/1999

26/07/1999

-

Active

NO

2

U14102RJ1999PTC016033

SUNDER MARMO GRANI PRIVATE LIMITED

Director

02/12/1999

02/12/1999

-

Active

NO

3

U24117TN1980PTC008536

SAI CHEM DYES PRIVATE LIMITED

Director

01/10/2003

01/10/2003

26/03/2009

Amalgamated

NO

4

U51109RJ2009PTC030189

TIRUPATI UNIVERSAL PRIVATE LIMITED

Director

06/11/2009

06/11/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Bachhraj Kothari

35000

21.37

Pawan Kumar Kothari

61800

37.73

Bimla Devi Kothari

35000

21.37

Vinita Kothari

8400

5.13

Bachhraj Kothari HUF

100

0.06

Tirupati Universal Private Limited, India

23500

14.35

 

 

 

Total

163800

100.00

 

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

14.35

Directors or relatives of Directors

85.65

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Zirconium Silicate

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A, NAriman Bhavan, 227 D, Nariman Point, Mumbai – 400021, Maharashtra, India
  • Oriental Bank of Commerce, Fatehpura, Udaipur – 313001, Rajasthan, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from banks

21.410

34.828

Term loan from others

34.868

49.498

 

 

 

SHORT TERM BORROWING

 

 

Working capital loan from banks

65.748

15.086

 

 

 

Total

122.026

99.412

 

 

 

Auditors :

 

Name :

R Surana and Company

Chartered Accountants

Address :

32 Ahinsapuri, Fatehpura, Udaipur, Rajasthan, India

PAN No.:

ADGPS3347D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Tirupati Universal Private Limited
  • Consolidated Mines Private Limited
  • Consolidated Earth Movers Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

194,000

Equity Shares

Rs.100/- each

Rs. 19.400 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

163,800

Equity Shares

Rs.100/- each

Rs. 16.380 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.380

16.380

16.380

(b) Reserves & Surplus

521.025

496.447

424.534

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

537.405

512.827

440.914

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

56.278

84.326

109.450

(b) Deferred tax liabilities (Net)

16.367

13.634

15.770

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

72.645

97.960

125.220

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

124.931

80.126

148.930

(b) Trade payables

40.459

121.041

3.305

(c) Other current liabilities

33.015

34.732

25.780

(d) Short-term provisions

0.042

1.576

0.857

Total Current Liabilities (4)

198.447

237.475

178.872

 

 

 

 

TOTAL

808.497

848.262

745.006

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

275.810

247.190

282.354

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.157

0.518

0.518

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.004

0.004

0.004

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.250

23.035

33.555

(e) Other Non-current assets

3.725

2.784

2.744

Total Non-Current Assets

292.946

273.531

319.175

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

108.497

326.084

319.979

(c) Trade receivables

348.632

205.409

90.640

(d) Cash and cash equivalents

31.220

25.990

3.045

(e) Short-term loans and advances

24.054

13.179

9.972

(f) Other current assets

3.148

4.069

2.195

Total Current Assets

515.551

574.731

425.831

 

 

 

 

TOTAL

808.497

848.262

745.006

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1838.301

1386.557

935.617

 

Other Income

NA

NA

NA

 

TOTAL (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

100.597

174.118

303.766

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

30.492

26.414

112.982

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

70.105

147.704

190.784

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

31.864

35.814

37.917

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

38.241

111.890

152.867

 

 

 

 

 

Less

TAX (I)

13.663

39.977

27.430

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

24.578

71.913

125.437

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

490.548

418.635

293.198

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

515.126

490.548

418.635

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

678.802

492.137

 180.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

150.05

439.03

765.79

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.34

5.19

13.41

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

5.47

12.56

32.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.74

13.20

20.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.22

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.34

0.32

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.60

2.42

2.38

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

16.380

16.380

16.380

Reserves & Surplus

424.534

496.447

521.025

Net worth

440.914

512.827

537.405

 

 

 

 

long-term borrowings

109.450

84.326

56.278

Short term borrowings

148.930

80.126

124.931

Total borrowings

258.380

164.452

181.209

Debt/Equity ratio

0.586

0.321

0.337

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

935.617

1386.557

1838.301

 

 

48.197

32.580

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

935.617

1386.557

1838.301

Profit

125.437

71.913

24.578

 

13.41%

5.19%

1.34%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATION

 

The Company has achieved turnover of Rs. 183.86 crores against Rs. 1386.600 Million in previous year, registering a growth of 32 %. The Company has done trading activities of commodities which contribute 842.400 Million (previous year Rs.189.200 Million) to turnover. The Company has set up 1MW Solar Power Plant at Gajner, Distt Bikaner, Rajasthan. The total cost of project is Rs.5.15 Crore. The Company has entered Power Purchase Agreement for sale of power and the project is entitled for REC benefits.

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Intercorporate deposits

23.711

34.921

Loan and advances from related parties

35.472

30.119

 

 

 

Total

59.183

65.040

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10303807

03/09/2011 *

458,400,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,  NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B20256079

2

10284469

15/04/2011

80,410,000.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, West Bengal - 700046, INDIA

B12218343

3

10182761

20/06/2011 *

458,400,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B18540427

4

90070145

10/11/2006 *

74,700,000.00

ORIENTAL BANK OF COMMERCE

FATEHPURA, UDAIPUR, Rajasthan - 313001, INDIA

A09003567

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Office building
  • Factory building
  • Plant and equipment
  • Vehicles
  • Computer Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.623.58

UK Pound

1

Rs.97.99

Euro

1

Rs.70.53

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.