MIRA INFORM REPORT

 

 

Report No. :

319777.2

Report Date :

06.05.2015

 

IDENTIFICATION DETAILS

 

Name :

HIACME AUTOMATIONS INDIA PRIVATE LIMITED

 

 

Registered Office :

88, Sai Nivas,Ganesan Street, Rathinapuri, Coimbatore – 641027, Tamilnadu

Mobile No.:

91-9643336481 (Mr. Karthigeyan)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.07.2005

 

 

Com. Reg. No.:

18-012001

 

 

Capital Investment / Paid-up Capital :

Rs. 4.228 Million

 

 

CIN No.:

[Company Identification No.]

U34300TZ2005PTC012001

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBH03366G

 

 

PAN No.:

[Permanent Account No.]

AABCH5957M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of machine components for textile industry, automobile and hydraulic valve, petro chemical valves.

 

 

No. of Employees :

28 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 19000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company having a moderate track.

 

Reserves of the company seems to be low during 2014.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some cautions.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Karthigeyan

Designation :

Director

Contact No.:

91-9643336481

 

 

LOCATIONS

 

Registered Office :

88, Sai Nivas,Ganesan Street, Rathinapuri, Coimbatore – 641027, Tamilnadu, India

Tel. No.:

Not Available

Mobile No.:

91-9643336481 (Mr. Karthigeyan)

Fax No.:

Not Available

E-Mail :

hailcbe@yahoo.co.in

gk@hiacme.in

Website :

www.acmeautomation.net

 

 

Factory:

#27, (Old No 1-E) 1st Kasturibai Street Ganapathy, Coimbatore – 641006, Tamilnadu, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Jothieswari Narayana Swamy

Designation :

Managing director

Address :

4st, 4th cross Rahamath Nagar, Rtnagarpost, Bangalore - Coimbatore – 560032, Tamilnadu, India

Date of Birth/Age :

19.05.1955

Date of Appointment :

19.07.2005

DIN No.:

02038209

 

 

Name :

Mr. Perumal Govindasamy

Designation :

Director

Address :

7/311, New N7/311, New No. 7/665, Nehrunagar Nallur, Sathyamangalam, Erode – 638459, Tamilnadu, India

Date of Birth/Age :

30.04.1932

Date of Appointment :

19.07.2005

DIN No.:

02919489

 

 

Name :

Mr. Nagammal Perumal Govindasamy Karthigeyan

Designation :

Managing director

Address :

O No.7/311, N No. 7/665, Nehrunagar, Nallur, Sathyamangalam, Erode – 638459, Tamilnadu, India

Date of Birth/Age :

01.06.1975

Date of Appointment :

20.09.2010

DIN No.:

03143746

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Palanisamy Kumarasamy

 

6750

Perumal Govindasamy

 

6974

Jothieswari Narayana Swamy

 

6974

Nagammal Perumal Govindasamy Karthigeyan

 

7746

N Vidyasakar

 

3780

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of machine components for textile industry, automobile and hydraulic valve, petro chemical valves.

 

 

Products :

  • Textile industry
  • Automobile and hydraulic valve
  • Petro chemical valves

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Germany
  • USA
  • Switzerland

 

 

Imports :

 

Products :

Machinery

Countries :

  • Taiwan
  • Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

  • Ram Prasad Tubes and Bars, Coimbatore, Tamilnadu, India
  • Fortune Enterprise
  • Hemant Tools Private Limited
  • Indra Engineering Service
  • Multitech
  • Sri Maha Ganapathy Marketing
  • Sri Multitech
  • Subhash Engineering
  • Tespa Calibration Centre
  • Vipul Tools Centre

 

 

Customers :

Reference :

Rieter India Private Limited, Pune, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Bank Name

Andhra Bank

Branch

764, Oppanakara Street, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Financial institute:

The Tamilnadu Industrial Investment Corporation Limited, United Shopping Complex, 1st Floor, Dr. Nanjappa Road, Coimbatore - 641018, Tamil Nadu, India

 

 

Auditors :

 

Name :

PSG and Company

Chartered Accountants

Address :

63, Gokhale Street, Ramnagar, Coimbatore – 641009, Tamil Nadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFP9824H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Shri Vaitsswa CNC

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital : Not Available

 

 Issued, Subscribed & Paid-up Capital : Rs. 4.228 Million

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000

Equity Shares

Rs.100/- each

Rs. 4.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32000

Equity Shares

Rs.100/- each

Rs. 3.200 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.228

3.200

3.200

(b) Reserves & Surplus

2.579

2.196

1.586

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.807

5.396

4.786

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.236

3.577

4.268

(b) Deferred tax liabilities (Net)

0.221

0.215

0.367

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.457

3.792

4.635

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.050

0.000

(b) Trade payables

2.823

3.870

1.926

(c) Other current liabilities

4.505

4.660

4.586

(d) Short-term provisions

0.141

0.262

0.182

Total Current Liabilities (4)

7.469

8.842

6.694

 

 

 

 

TOTAL

15.733

18.030

16.115

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.555

8.672

8.999

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.367

2.420

0.283

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.922

11.092

9.282

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.192

0.845

0.735

(c) Trade receivables

3.672

5.829

4.610

(d) Cash and cash equivalents

0.657

0.155

1.343

(e) Short-term loans and advances

0.290

0.109

0.145

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

5.811

6.938

6.833

 

 

 

 

TOTAL

15.733

18.030

16.115

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

19.767

22.060

18.160

 

Other Income

0.702

0.182

 

 

TOTAL (A)

20.469

22.242

18.160

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

7.724

5.731

 

 

Employees benefits expense

4.071

4.556

 

 

Other expenses

6.571

7.700

 

 

TOTAL (B)

18.366

17.987

13.449

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2.103

4.255

4.711

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.452

0.621

0.671

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1.651

3.634

4.040

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.297

2.693

2.950

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.354

0.941

1.090

 

 

 

 

 

Less

TAX (H)

0.122

0.271

0.035

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.232

0.670

1.055

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.49

20.93

NA

 

Expected Sales (2014-2015) : Rs.60.000 Million

 

The above information has been parted by Mr. Karthigeyan

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin


(PAT / Sales)

(%)

1.17

3.04

5.81

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

10.64

19.29

25.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.25

5.22

6.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.17

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.18

0.67

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.78

0.78

1.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.200

3.200

4.228

Reserves & Surplus

1.586

2.196

2.579

Net worth

4.786

5.396

6.807

 

 

 

 

long-term borrowings

4.268

3.577

1.236

Short term borrowings

0.000

0.050

0.000

Total borrowings

4.268

3.627

1.236

Debt/Equity ratio

0.892

0.672

0.182

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

18.160

22.242

20.469

 

 

22.478

(7.971)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

18.160

22.242

20.469

Profit

1.055

0.670

0.232

 

5.81%

3.01%

1.13%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE

 

The performance of the company has been good during the year. Despite the continued general global market recession the Company has been able to exceed the target turnover. However, the profitability has been effected due to the acute power shortage and increased labour cost. The Company has executed major orders from Flowlink Systems Private Limited., and Reiter LMW Machinery Limited., Doiter Castings, Coimbatore, which has helped improve its performance on all parameters. The Company has increased its production capacity. The Company has undertaken specialized orders which are being undertaken by sub-contracting with a sister concern.

 

The directors have undertaken more marketing effort and also have reasonable orders on hand for the current year. There is a general expectation of an economic slowdown for the next two years. The Company it has geared itself to face the slowdown and is also looking to tap the export market. The Company is yet to fulfill its export obligations for set off of import duties for which it has time until December 2013.

 

In view of the steady expansion of the Company’s operations, the number of employees has also steadily increased. The Company has also shifted from sending materials to other concerns for processing to carrying out such operations in house for most operations. The directors intend to initiate steps to register its employees for Employees State Insurance and Provident Fund.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10335485

27/01/2012

1,500,000.00

THE TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LT
D

NO.94 DR. NANJAPPA ROAD, 1ST FLOOR, UNITED SHOPPI
NG COMPLEX,, COIMBATORE, TAMIL NADU - 641018, INDI
A

B32095838

2

10247403

02/11/2010

2,520,000.00

THE TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LT
D.

NO.94 DR. NANJAPPA ROAD,, 1ST FLOOR, UNITED SHOPP
ING COMPLEX,, COIMBATORE, TAMIL NADU - 641018, IND
IA

A97739767

3

10208691

22/03/2010

2,336,000.00

THE TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LI
MITED

UNITED SHOPPING COMPLEX, 1ST FLOOR, DR. NANJAPPA
ROAD, COIMBATORE, TAMIL NADU - 641018, INDIA

A81627978

4

10028534

18/12/2006

3,046,000.00

THE TAMIL NADU INDUSTRIAL INVESTMENT CORPORATION L
IMITED

692, ANNA SALAI,, NANDANAM,, CHENNAI, TAMIL NADU
- 600035, INDIA

A07879398

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.96.56

Euro

1

Rs.69.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.