MIRA INFORM REPORT

 

 

Report No. :

318073

Report Date :

06.05.2015

 

IDENTIFICATION DETAILS

 

Name :

BHATS PHARMAA

 

 

Registered Office :

D. No. 7-1-621/288, Ramakrishna Nivas, Flat No. 203, 2nd Floor, Sanjeeva Reddy Nagar, Hyderabad – 500038, Telangana

Tel. No.:

91-40-23813881

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Year of Establishment :

2003

 

 

Capital Investment :

Rs. 3.567 Million

 

 

IEC No.:

Not Available

 

 

PAN No.:

[Permanent Account No.]

AFYPP1214L

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Dealer and Distributor of Pharmaceutical Products.

 

 

No. of Employees :

8 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established proprietary concern having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.



EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. G. Ram Babu

Designation :

Manager

Contact No.:

91-9866319350

Date :

04.05.2015

 

 

LOCATIONS

 

Registered Office :

D. No. 7-1-621/288, Ramakrishna Nivas, Flat No. 203, 2nd Floor, Sanjeeva Reddy Nagar, Hyderabad – 500038, Telangana, India

Tel. No.:

91-40-23813881/ 65614219

Mobile No.:

91-9894032164 [Mr. Girish Bhat]

91-9866319350 [Mr. G. Ram Babu]

Fax No.:

91-40-23813881

E-Mail :

bhatspharmaa@yahoo.com

Area :

1500 Sq. ft.

Location :

Rented

 

 

SOLE PROPRIETOR

 

Name :

Mr. Padakudru Ganesh Prasad Bhat

Designation :

Proprietor

Address :

HIG-13, BHEL HIG Colony, Ramachandrapuram, District Medak – 502032, Andhra Pradesh, India

Date of Birth/Age :

03.07.1964

PAN No.:

AFYPP1214L

 

 

KEY EXECUTIVES

 

Name :

Mr. G. Ram Babu

Designation :

Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer and Distributor of Pharmaceutical Products.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Roche Products India Private Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

End Users

 

Reference:

Kunal Health Care

Name of the Person (Designation):

Mr. Prahlad Jain

Contact Number:

91-9849029959

Since how long known:

8 Years

Maximum limit dealt:

As per requirement

Experience:

Product Quality = Good

Delivery Behaviour = Good

Overall = Good

Remark

Satisfactory

 

·         The Medical Superintendent, (ESIC)

ESIC Model Hospital, Nacharam, Telangana, India

 

·         Emcure Pharmaceuticals Limited

Kunal Health Care, Plot No. 49, H. No. 1-8-32/49/1, Part A, 1st Floor, Bapubagh Colony, Hyderabad, Telangana, India

 

·         Nava Sanjivani Drugs

D. No. 6-3-347/9, Shop No. 1A and 1B, Dwarapuri Colony, Panjagutta, Hyderabad, Telangana, India

 

·         Medihauxe Pharma Private Limited

247/3RT, D. No. 402, 4th Floor, Ramakrishna Nivas, S.R. Nagar, Hyderabad, Telangana, India

 

·         Gaudev and Co.

6-3-668/9/6, Opposite Model House, Uday Medicals Stores, 2nd Floor, Panjagutta, Hyderabad, Telangana, India

 

·         Vardhman Specialties

D No. 28-2-58, 2nd Floor, Fashion Silk House up Stairs, Jagadamba Junction, Visakhapatnam, Andhra Pradesh, India

 

·         I.S.P. Sales (Eastern) Private Limited

4-3-83 to 85, Hill Street, Rani Gunj, Secunderabad, Telangana, India

 

·         Bhuvaneshwari Medicine House

·         Lorven Pharma and Surgicals

·         Annapurna Medicals and Market Agencies

·         S.P. Drugs

·         Sree Krishna Medical Enterprises

·         Sri Sai Medi-Spark Private Limited

·         Vardhman Health Specialties Private Limited

·         Visakha Pharmaceuticals

 

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

Bank Name:

Vijaya Bank

Branch:

Moti Nagar Branch, Hyderabad, Telangana, India

Person Name (with Designation):

A. Venkateswara Rao (Senior Branch Manager)

Contact Number:

91-40-23832707

Name of Account Holder:

Bhats Pharmaa

Account Number:

407700301000581

Account Since (Date/ Year of A/c Opening):

13.02.2013

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Nil

Account Operation:

Satisfactory

Remarks: --

 

 

 

 

 

Auditors :

 

Name :

Durga Prasad Associates

Chartered Accountants 

Address :

401, IV Floor, Vijaya Raghava Chambers, Chandanagar, Hyderabad – 500050, Telangana, India

Tel. No.:

91-40-23033011/ 23032073

E-Mail :

durgaprasadassociates@gmail.com

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

PARTICULARS

AMOUNT IN MILLION

 

 

Capital

1.815

Add: Net Profit

2.467

 

------------

 

4.282

Less: Drawings

0.715

 

------------

Total

 

3.567

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2014

SHAREHOLDERS FUNDS

 

 

 

1] Proprietor’s Capital

 

 

3.567

2] Share Application Money

 

 

0.000

3] Profit and Loss Account

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

3.567

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.513

TOTAL BORROWING

 

 

0.513

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

4.080

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.040

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

1.313

 

Cash & Bank Balances

 

 

0.370

 

Other Current Assets

 

 

2.500

 

Loans & Advances

 

 

0.925

Total Current Assets

 

 

5.108

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

1.005

 

Provisions

 

 

0.063

Total Current Liabilities

 

 

1.068

Net Current Assets

 

 

4.040

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

4.080

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2014

 

SALES

 

 

 

 

 

Commission received

 

 

6.680

 

 

Other Income

 

 

1.007

 

 

TOTAL                                    

 

 

7.687

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Electricity

 

 

0.261

 

 

Office Maintenance

 

 

0.177

 

 

Courier

 

 

0.151

 

 

Conveyance

 

 

0.254

 

 

Printing and Stationery

 

 

0.114

 

 

Rent

 

 

0.240

 

 

Salaries

 

 

2.405

 

 

Service Tax paid 

 

 

0.828

 

 

Staff welfare

 

 

0.206

 

 

Telephones and Internet

 

 

0.106

 

 

Travelling

 

 

0.315

 

 

Other Expenses

 

 

0.158

 

 

TOTAL                                    

 

 

5.215

 

 

 

 

 

 

PROFIT BEFORE DEPRECIATION AND AMORTISATION                      

 

 

2.472

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

0.005

 

 

 

 

 

 

NET PROFIT

 

 

2.467

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2014

Net Profit Margin

(PAT/Sales)

(%)

 

 

36.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

47.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.69

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

 

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

4.78

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

------------------------------------------------------------------------------------------------------------------------------

 

COMPUTATION OF TOTAL INCOME

 

(RS. IN MILLION)

 

PARTICULARS

31.03.2014

 

Income Heads

Income Before Set off

 

Income After Set off

 

 

 

 

Income from Salary

0.192

 

0.192

 

 

 

 

Income from House Property

0.049

 

0.049

 

 

 

 

Income from Business or Profession

2.458

 

2.458

 

 

 

 

Income from Capital Gains

0.000

 

0.000

 

 

 

 

Income from Other Sources

0.000

 

0.000

 

 

 

------------

Gross Total Income

 

 

2.699

 

 

 

 

Less: Deduction under Chapter VIA

 

 

0.100

 

 

 

------------

Total Income

 

 

2.599

 

 

 

 

Rounding off u/s 288A

 

 

2.599

 

 

 

 

Income Taxable at Normal Rate

 

2.599

 

Income Taxable at Special Rate

 

0.000

 

 

 

 

 

 

TAX CALCULATION

 

Basic Exemption Limit

0.200

 

 

Tax at Normal Rates

0.610

 

 

 

 

 

 

Total Tax

 

 

0.610

 

 

 

 

Add: Education Cess

 

 

0.012

 

 

 

------------

Total

 

 

0.622

 

 

 

 

Add: Secondary and Higher Education Cess

 

 

0.006

 

 

 

------------

Total

 

 

0.628

 

 

 

 

Less: TDS/TCS

 

 

0.884

 

 

 

------------

Assessed Tax

 

 

(0.256)

 

 

 

 

Amount Refundable

 

 

0.256

Amount Refundable rounded off u/s 288 B

0.256

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. PADUKUDURU GANESH PRASAD BHAT

 

(RS. IN MILLION)

 

PARTICULARS

AMOUNT

 

 

 

 

(A) IMMOVABLE PROPERTY

 

 

 

Residential Building admeasuring GF, FF with built up area 2337.14 Sq. ft. built in the plot admeasuring 6.40 cents, situated at Plot No. 50, Sy. No. 340 and 369, Shivali Village, Mooduperampalli Ward of Udipi City Municipality in the name of Mr. Manohar S. Shetty and Mr. Padukudru Ganesh Prasad Bhat as per Valuer’s Certificate (Share of Padukudru Ganesh Prasad Bhat)

4.200

 

 

 

 

Residential plot admeasuring 12.8 cents Sy. Nos. 22/4A and 22/4B, On Northern Portion, situated at No.L71, Thiruvencheri Village (Mappedu Hamplet), Tambaram Taluk, Kancheepuram District Tamilnadu State, in the name of Mr.  P. Ganesh Prasad Bhat as per Valuer’s Certificate

2.000

 

 

 

 

Residential Flat admeasuring with Built up area 1000.00 sft Built in an undivided share of Plot admeasuring 32.00 sq.yds, Situated at Flat No. 102, First floor, Ramakrishna Nivas, Sanjeeva Reddy Nagar, Hyderabad, Telangana State in the name of Mr. P. Ganesh Prasad Bhat as per valuer's certificate

5.000

 

 

 

 

Residential plot admeasuring 38.5 cents Sy. No 77/2B, Situated at Patta No. 558, Egattur Village, Chengleput taluk, Kanchipuram District in the name of Sri. p. Ganesh Prasad Bhat as per Valuer's Certificate

5.000

 

 

 

 

Residential plot admeasuring 12.8 cents Sy. Nos. 22/4A and 22/4B, On Southern Portion, situated at No.17L, Thiruvencheri Village (Mappedu Hamplet), Tambaram Taluk, Kancheepuram District Tamilnadu Stat€, in the name of Mr.  P. Ganesh Prasad Bhat as per Valuer's Certificate

2.500

 

 

--------------

 

Total (A)

 

18.700

 

 

 

(B) MOVABLE PROPERTY

 

 

 

Bank balance with Vijaya Bank, Nizampet Branch in Savings Bank Account No. 408301011001080 as on 07.02.2015

0.002

 

 

 

 

Bank balance with Vijaya Bank, Chandanagar Branch in Savings Bank Account No. 121201011000172 as on 27.04.2015

0.028

 

 

 

 

Bank balance with Vijaya Bank, Chandanagar Branch in Savings Bank Account No. 121201011000172 as on 28.04.2015

0.009

 

 

 

 

Fixed deposits in Vijaya Bank, Chandanagar Branch Bearing Account No.

 

403103311006128

Rs. 0.545 Million

403103311006129

Rs. 0.545 Million

403103311006130

Rs. 0.545 Million

403103311006131

Rs. 0.545 Million

403103311006135

Rs. 0.545 Million

403103311006150

Rs. 0.547 Million

403103311006151

Rs. 0.547 Million

403103311006157

Rs. 0.547 Million

403103311006156

Rs. 0.547 Million

403103311006155

Rs. 0.547 Million

5.460

 

 

 

 

Investment in Bhats Pharmaa

3.567

 

 

 

 

Investment in Arya Builders

3.000

 

 

 

 

Jewellery

1.000

 

 

 

 

Rent from Medihauxe International Private Limited

0.360

 

 

 

 

LIC Policies paid up value

1.200

 

 

--------------

 

Total (B)

 

14.626

 

 

 

(C) LIABILITIES

 

 

 

Housing Loan from Vijaya Bank

4.924

 

 

 

 

Jewellery Loan from Vijaya Bank

0.750

 

 

--------------

 

Total (C)

 

5.674

 

 

--------------

NETWORTH

 

 

27.652

 

------------------------------------------------------------------------------------------------------------------------------


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.52

UK Pound

1

Rs. 95.96

Euro

1

Rs. 70.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.