MIRA INFORM REPORT

 

 

Report No. :

312523

Report Date :

06.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MODERN PHARMA COMPANY

 

 

Registered Office :

Opposite MMC Hospital, Danish Road, Pan Bazar, Guwahati - 781001, Assam

Tel. No.:

91-361-2546361/ 2606332

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015 [Provisional]

 

 

Date of Establishment :

22.09.1973

 

 

Capital Investment :

Rs. 71.000 Million

 

 

IEC No.:

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJFM0955H

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader of Pharmaceutical Products.

 

 

No. of Employees :

40 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern having satisfactory track record. The concern is doing well and has achieved a decent turnover during FY2014.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The concern can be considered for business dealings with usual business terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Abhijit

Designation :

Accounts Manager

Contact No.:

91-9954662794

Date :

28.04.2015

 

 

LOCATIONS

 

Registered Office :

Opposite MMC Hospital, Danish Road, Pan Bazar, Guwahati - 781001, Assam, India

Tel. No.:

91-361-2546361/ 2606332

Mobile No.:

91-9869013700 [Mr. Arvind Bajaj]

91-9954662794 [Mr. Abhijit]

Fax No.:

Not Available

E-Mail :

arvindbajaj123@gmail.com

Location :

Rented

 

 

PARTNERS

 

Name :

Mr. Arvind Bajaj

Designation :

Partner

Date of Birth/Age :

21.07.1980

Qualification :

B. Com

Experience :

17 Years

PAN No.:

AGZPB5374K

 

 

Name :

Mr. Sajjan Kumar Bajaj

Designation :

Partner

Date of Birth/Age :

07.06.1946

Qualification :

B. Com

Experience :

53 Years

PAN No.:

ACGPB8296H

 

 

Name :

Mrs. Pushpa Devi Bajaj

Designation :

Partner

Date of Birth/Age :

21.11.1956

Qualification :

HSLC

Experience :

41 Years

PAN No.:

ACGPB8295E

 

 

Name :

Mrs. Ruchika Bajaj

Designation :

Partner

Date of Birth/Age :

11.02.1979

Qualification :

BA

Experience :

8 Years

PAN No.:

AEVPA0469E

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhijit

Designation :

Accounts Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Pharmaceutical Products.

 

 

Products/ Services :

 

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

Credit [30 Days]

 

 

Purchasing :

Credit [30 Days]

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Sun Pharma, Rehabari, Guwahati, Assam, India

Name of the Person (Designation):

Mr. Kishan Bhattar [Manager]

Contact Number:

91-9435096196

Since how long known:

15 Years

Maximum limit dealt:

Good

Experience:

Product Quality = Good

Delivery Behaviour = Good

Overall = Good

Remark

Satisfactory

 

·         Cipla Limited

Address: Lal Ganesh, Guwahati, Assam, India

Contact Person: Mr. Nadeem

Contact No.: 91-9435540098

 

·         Lupin Limited

Address: Sawkuchi Tiniali, Guwahati, Assam, India

Contact Person: Mr. Sanjay Agarwal

Contact No.: 91-9435110827

 

·         IPCA Laboratories

Address: Barthakur Mill Road, Guwahati, Assam, India

Contact Person: Mr. Samsul Laskar

Contact No.: 91-9864013707

 

·         Sanofi India Limited

Address: Beharbari NH37, Guwahati, Assam, India

Contact Person: P C Sharma

Contact No.: 91-9864043662

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Arunoday Medical, Panbazar, Guwahati, Assam, India

Name of the Person (Designation):

Mr. Sujay Baruah [Proprietor]

Contact Number:

91-9864063532

Since how long known:

30 Years

Maximum limit dealt:

As per requirement

Experience:

Product Quality = Good

Delivery Behaviour = Good

Overall = Good

Remark

The product quality is good and also delivery behaviour is on time.

 

·         New Central Medicos

Address: Beltola, Basisthpur, Guwahati, Assam, India

Contact Person: Mr. Nikunja Talukdar

Contact No.: 91-9435140513

 

·         Kaina Medicos

Address: Near Down Town Hospital, Guwahati, Assam, India

Contact Person: Nib Mazumdar

Contact No.: 91-9957337349

 

·         Jagdamba Medicos

Address: Six Mill, G S Road, Guwahati, Assam, India

Contact Person: Mr. Rahul Agarwal

Contact No.: 91-8876348673

 

·         Mittal Pharmacy

Address: Tinsukia, Assam, India

Contact Person: Mr. Rajiv Agarwal

Contact No.: 91-9435035421

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Bank Name:

Kotak Mahindra Bank Limited

Branch:

Mayur Garden, G.S. Road, Guwahati, Assam, India

Person Name (with Designation):

Mr. Gaurav [Relationship Manager]

Contact Number:

91-8876527388

Name of Account Holder:

Modern Pharma Company

Account Number:

628044001771

Account Since (Date/ Year of A/c Opening):

27.12.2013

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Cash Credit

Account Operation:

Partnership Firm

Remarks:

Satisfactory Account conduct with no Cheque bearer, very good track record.

 

·         State Bank of India

·         Standard Chartered Bank

 

 

Facilities :

(RS. IN MILLION)

 

SECURED LOANS

31.03.2015

[Provisional]

31.03.2014

 

 

 

Secured Loan CC Account

72.500

0.000

Bank OD Account

0.000

51.907

Car Loan (Bank)

0.000

0.627

 

 

 

Total

 

72.500

52.534

 

 

 

Auditors :

 

Name :

Mahipal Patni

Chartered Accountant

Address :

13, Sikaria Building, A.T. Road, Guwahati – 781001, Assam, India

Mobile No.:

91-9435113802

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

·         Modern Drug Promoters

1st Floor, Garima Royale, Danish Road, Panbazar, Guwahati – 781001, Assam, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015 [PROVISIONAL]

 

Capital Investment :

 

Owned :

Rs. 71.000 Million

Borrowed :

--

Total :

Rs. 71.000 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

AS ON 31.03.2014

 

CAPITAL ACCOUNT OF MRS. RUCHIKA BAJAJ

 

(RS. IN MILLION)

 

PARTICULARS

AMOUNT

 

PARTICULARS

AMOUNT

 

 

 

 

To Cash

0.305

By Opening Balance

8.853

Advance Tax

0.220

By Cash

1.082

LIC

0.067

By Interest

1.099

Car expenses

0.012

By Share of Profit

4.968

Telephone expenses

0.005

 

 

Firm Tax

1.566

 

 

Drawings

0.300

 

 

Beltola tax

0.004

 

 

School fees

0.051

 

 

 

 

 

 

 

 

 

 

Balance

13.472

 

 

 

 

 

 

Total

16.002

Total

16.002

 

 

CAPITAL ACCOUNT OF MR. ARVIND BAJAJ

 

(RS. IN MILLION)

 

PARTICULARS

AMOUNT

 

PARTICULARS

AMOUNT

 

 

 

 

05.04.2013 ch-07644

0.200

By Opening Balance

10.005

02.08.2013 ch-0070

0.100

21.11.2013 ch-000198

3.900

To Cash

0.542

22.11.2013 ch-882987

0.100

Advance Tax

0.240

28.11.2013 ch-882988

0.100

Telephone expenses

0.005

By Cash

0.880

Car expenses

0.012

Salary

0.120

Mediclaim

0.016

By Interest

1.315

LIC

0.141

By Share of Profit

4.968

M tax

0.004

 

 

140 A

0.001

 

 

Drawings

0.300

 

 

Firm Tax

1.566

 

 

 

 

 

 

 

 

 

 

Balance

18.261

 

 

 

 

 

 

Total

21.388

Total

21.388

 

 

CAPITAL ACCOUNT OF MR. PUSHPA DEVI BAJAJ

 

(RS. IN MILLION)

 

PARTICULARS

AMOUNT

 

PARTICULARS

AMOUNT

 

 

 

 

05.04.2013 ch-076438

0.100

By Opening Balance

6.605

To Cash

0.533

Bank ch-785123

2.270

Telephone

0.005

Bank

1.685

Car

0.012

By Cash

1.073

LIC

0.036

By Interest

1.236

M tax

0.004

By Share of Profit

4.969

W Tax

0.005

 

 

Advance Tax

0.335

 

 

Mediclaim

0.016

 

 

Firm Tax

1.566

 

 

Drawings

0.300

 

 

 

 

 

 

 

 

 

 

Balance

14.926

 

 

 

 

 

 

Total

17.838

Total

17.838

 

 

CAPITAL ACCOUNT OF MR. SAJJAN KUMAR BAJAJ

 

(RS. IN MILLION)

 

PARTICULARS

AMOUNT

 

PARTICULARS

AMOUNT

 

 

 

 

To Cash

1.622

By Opening Balance

18.375

Land Revenue

0.001

By Cash

1.402

M tax

0.004

By Interest

2.135

Income Tax advance

0.250

By Partners Salary

0.120

Telephone

0.005

By Share of Profit

4.968

Car

0.012

 

 

Firm Tax

1.566

 

 

LIC

0.043

 

 

Withdrawal

0.300

 

 

 

 

 

 

 

 

 

 

Balance

23.197

 

 

 

 

 

 

Total

27.000

Total

27.000

 

------------------------------------------------------------------------------------------------------------------------------


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

71.000

69.855

43.837

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

71.000

69.855

43.837

LOAN FUNDS

 

 

 

1] Secured Loans

72.500

52.534

51.279

2] Unsecured Loans

7.000

7.934

5.490

TOTAL BORROWING

79.500

60.468

56.769

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

150.500

130.323

100.606

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8.000

8.894

7.631

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

70.000

55.416

40.703

 

Sundry Debtors

81.000

54.631

65.110

 

Cash & Bank Balances

4.000

26.923

4.172

 

Other Current Assets

0.200

0.877

0.451

 

Loans & Advances

0.700

0.623

1.732

Total Current Assets

155.900

138.470

112.168

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

12.600

16.286

18.532

 

Other Current Liabilities

0.500

0.607

0.398

 

Provisions

0.300

0.148

0.263

Total Current Liabilities

13.400

17.041

19.193

Net Current Assets

142.500

121.429

92.975

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

150.500

130.323

100.606

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2015

[Provisional]

 

SALES

 

 

 

 

 

Sales

 

 

880.000

 

 

Other Income

 

 

0.000

 

 

TOTAL                                    

 

 

880.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

 

 

796.400

 

 

Administrative and Selling Overhead 

 

 

43.600

 

 

Interest on Bank Loan

 

 

4.500

 

 

Interest on Unsecured Loan

 

 

1.000

 

 

Partners Interest

 

 

9.000

 

 

TOTAL                                    

 

 

854.500

 

 

 

 

 

 

PROFIT BEFORE DEPRECIATION AND AMORTISATION

 

 

25.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

1.500

 

 

 

 

 

 

NET PROFIT

 

 

24.000

 

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Sales

 

732.964

597.791

 

 

Other Income

 

0.402

0.739

 

 

TOTAL                                    

 

733.366

598.530

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

 

666.745

543.886

 

 

Administrative Expenses

 

4.080

3.708

 

 

Bank Interest

 

5.569

6.400

 

 

Bonus

 

0.339

0.287

 

 

Car Expenses

 

0.409

0.489

 

 

Cash Discount

 

0.778

0.635

 

 

Cold Storage Room repairing

 

0.484

0.406

 

 

Commission

 

0.790

0.000

 

 

Computer Repairing

 

0.740

0.573

 

 

Conference and Meetings

 

0.767

0.000

 

 

Delivery Charges

 

0.773

0.665

 

 

Discount received

 

8.458

6.429

 

 

Electrical repairing

 

0.816

0.447

 

 

Electricity Expenses

 

0.380

0.246

 

 

Furniture repairing

 

0.834

0.985

 

 

Incentive on Sales

 

0.926

0.039

 

 

Interest

 

0.767

1.636

 

 

Office repairing

 

1.028

1.145

 

 

Packing Expenses

 

2.363

2.137

 

 

Promotion and Propoganda Expenses

 

1.286

0.972

 

 

Rent

 

0.427

0.427

 

 

Stationery Expenses

 

1.129

1.094

 

 

Travelling Expenses

 

0.611

0.691

 

 

Interest to Partners

 

5.785

3.406

 

 

Salary to Partners

 

0.240

0.240

 

 

Other Expenses

 

5.664

4.114

 

 

TOTAL                                    

 

712.188

581.057

 

 

 

 

 

 

PROFIT BEFORE DEPRECIATION AND AMORTISATION

 

21.178

17.473

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

1.305

1.070

 

 

 

 

 

 

NET PROFIT

 

19.873

16.403

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

2.73

2.71

2.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.64

13.49

13.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.28

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.12

0.87

1.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

11.63

8.13

5.84


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Partner’s Capital

43.837

69.855

71.000

Reserves & Surplus

0.000

0.000

0.000

Net worth

43.837

69.855

71.000

 

 

 

 

Secured Loans

51.279

52.534

72.500

Unsecured Loans

5.490

7.934

7.000

Total borrowings

56.769

60.468

79.500

Debt/Equity ratio

1.295

0.866

1.120

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

597.791

732.964

880.000

 

 

22.612

20.060

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

597.791

732.964

880.000

Net Profit

16.403

19.873

24.000

 

2.74%

2.71%

2.73%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

------------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOANS

 

(RS. IN MILLION)

 

PARTICULARS

31.03.2015

(Provisional)

31.03.2014

 

 

 

Unsecured Loans

7.000

7.934

 

 

 

Total

 

7.000

7.934

 

------------------------------------------------------------------------------------------------------------------------------

 

MODERN PHARMA COMPANY

 

PROJECTED BALANCE SHEET

 

(RS. IN MILLION)

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

 

100.000

85.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

100.000

85.000

LOAN FUNDS

 

 

 

1] Secured Loans

 

82.500

77.500

2] Unsecured Loans

 

8.800

7.800

TOTAL BORROWING

 

91.300

85.300

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

191.300

170.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

10.000

9.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

90.000

80.000

 

Sundry Debtors

 

101.000

91.000

 

Cash & Bank Balances

 

6.000

4.900

 

Other Current Assets

 

0.400

0.300

 

Loans & Advances

 

0.700

0.900

Total Current Assets

 

198.100

177.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

16.000

15.000

 

Other Current Liabilities

 

0.500

0.500

 

Provisions

 

0.300

0.300

Total Current Liabilities

 

16.800

15.800

Net Current Assets

 

181.300

161.300

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

191.300

170.300

 

------------------------------------------------------------------------------------------------------------------------------

 

MODERN PHARMA COMPANY

 

PROFIT & LOSS ACCOUNT

 

(RS. IN MILLION)

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Sales

 

1100.000

1000.000

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                    

 

1100.000

1000.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

 

996.000

905.000

 

 

Administrative and Selling Overhead 

 

51.300

47.700

 

 

Interest on Bank Loan

 

7.200

6.000

 

 

Interest on Unsecured Loan

 

1.500

1.200

 

 

Partners Interest

 

12.000

11.000

 

 

TOTAL                                    

 

1068.000

970.900

 

 

 

 

 

 

PROFIT BEFORE DEPRECIATION AND AMORTISATION

 

32.000

29.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

1.700

1.600

 

 

 

 

 

 

NET PROFIT    

 

30.300

27.500

 

------------------------------------------------------------------------------------------------------------------------------

 

FIXED ASSETS

 

·         Vehicles

·         Machinery

·         Inverter Battery

·         Generator

·         Electrical Fittings

·         Air Conditioner

·         Other Equipment

·         Furniture

·         Computer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.52

UK Pound

1

Rs. 95.96

Euro

1

Rs. 70.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.